Surya Roshni Ltd (SURYAROSNI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500336 | NSE: SURYAROSNI | Steel & Iron Products | Small Cap

Surya Roshni Share Price

257.25 -4.75 -1.81%
as on 05-Dec'25 12:17

Surya Roshni Ltd (SURYAROSNI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500336 | NSE: SURYAROSNI | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Surya Roshni

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Surya Roshni stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.40
Market Cap:
5,702.1 Cr.
52-wk low:
205.3
52-wk high:
358.3

Is Surya Roshni Ltd an attractive stock to invest in?

1. Is Surya Roshni Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Surya Roshni Ltd is a good quality company.

2. Is Surya Roshni Ltd undervalued or overvalued?

The key valuation ratios of Surya Roshni Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Surya Roshni Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Surya Roshni Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Surya Roshni:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Surya Roshni Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.6%12.8%12.5%12.8%10.9%12.7%16.2%23%21.2%21.1%-
Value Creation
Index
-0.2-0.1-0.1-0.1-0.2-0.10.20.60.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,9643,8844,9315,9775,4695,5547,7307,9967,8097,4357,463
Sales YoY Gr.-31%27%21.2%-8.5%1.6%39.2%3.4%-2.3%-4.8%-
Adj EPS 3.6455.64.77.39.715.615.115.915.1
YoY Gr.-10.9%25.2%11.9%-15.5%55.5%33%60.5%-3.2%5.3%-
BVPS (₹) 39.443.748.152.956.963.672.185.898.7112.2115.2
Adj Net
Profit
62.886.5108121102157207336328346328
Cash Flow from Ops. 208256155120280540285279540393-
Debt/CF from Ops. 4.34.27.19.93.91.321.500-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%6.3%-1.3%-4.8%
Adj EPS 18%27.6%17.8%5.3%
BVPS12.3%14.5%15.9%13.6%
Share Price 22.5% 30.7% 25.7% -11.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.410.510.8118.61214.219.716.31513.3
Op. Profit
Mgn %
8.28.176.26.56.85.87.77.47.87.2
Net Profit
Mgn %
2.12.22.221.92.82.74.24.24.74.4
Debt to
Equity
1.31.11.110.90.50.40.2000
Working Cap
Days
1231141171111271249597979954
Cash Conv.
Cycle
8371737387795661676837

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 17.83%

Return on Equity has declined versus last 3 years average to 13.20%

Sales growth has been subdued in last 3 years -1.29%

Sales growth is not so good in last 4 quarters at 1.25%

Latest Financials - Surya Roshni Ltd.

Standalone Consolidated
TTM EPS (₹) 15.1 15.1
TTM Sales (₹ Cr.) 7,463 7,463
BVPS (₹.) 115.2 115.2
Reserves (₹ Cr.) 2,398 2,399
P/BV 2.27 2.27
PE 17.40 17.39
From the Market
52 Week Low / High (₹) 205.30 / 358.30
All Time Low / High (₹) 1.86 / 420.75
Market Cap (₹ Cr.) 5,702
Equity (₹ Cr.) 108.8
Face Value (₹) 5
Industry PE 22.7

Management X-Ray of Surya Roshni:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Surya Roshni - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Surya Roshni

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,9643,8844,9315,9775,4695,5547,7307,9967,8097,435
Operating Expenses 2,7223,5714,5855,6055,1155,1777,2887,3827,2366,856
Manufacturing Costs138147159170185168208230229228
Material Costs2,1242,8533,7714,6864,1974,3016,1506,1746,0335,591
Employee Cost 186236269294304307340372410436
Other Costs 274335387455430401590605564602
Operating Profit 242313346372354377442614572579
Operating Profit Margin (%) 8.2%8.1%7.0%6.2%6.5%6.8%5.7%7.7%7.3%7.8%
Other Income 213435651431
Interest 961131051151147064452421
Depreciation 61848789103103108115117123
Exceptional Items 0000000000
Profit Before Tax 87118156173139209276459445467
Tax 24314852375372124116119
Profit After Tax 6386108121102157205335329348
PAT Margin (%) 2.1%2.2%2.2%2.0%1.9%2.8%2.6%4.2%4.2%4.7%
Adjusted EPS (₹)3.64.05.05.64.77.39.615.615.216.0
Dividend Payout Ratio (%)7%9%10%9%11%10%10%11%16%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6919511,0471,1521,2391,3641,5381,8462,1422,441
Share Capital 445454545454535454109
Reserves 6488979931,0981,1851,3101,4851,7922,0882,332
Minority Interest0000000000
Debt8461,0311,0711,1321,03266558040443
Long Term Debt33340135433527017261000
Short Term Debt51363171779776249351940443
Trade Payables215341408350295480594407369364
Others Liabilities 225293328395405430401398404424
Total Liabilities 1,9772,6162,8553,0292,9702,9393,1123,0542,9193,233

Fixed Assets

Gross Block8111,2731,3281,4321,5031,5701,5771,6421,6641,777
Accumulated Depreciation58172256343442541634729829936
Net Fixed Assets 7531,1011,0721,0891,0611,029943912835841
CWIP 1816222515105381757
Investments 50000444444
Inventories4706558298449138689871,1521,086902
Trade Receivables526632713838698753885745715894
Cash Equivalents 2722252211145296
Others Assets 132191196232278274239232217239
Total Assets 1,9772,6162,8553,0292,9702,9393,1123,0542,9193,233

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 208256155120280540285279547393
PBT 87118156173139209276459445467
Adjustment 156193194204210172176161144121
Changes in Working Capital -13-28-160-221-30212-103-23690-64
Tax Paid -22-26-35-35-39-53-64-105-132-132
Cash Flow From Investing Activity -51-100-63-105-52-66-54-33-51-328
Capex -51-99-65-105-48-66-54-33-51-140
Net Investments 0-12000000-205
Others -000-0-4000-018
Cash Flow From Financing Activity -156-163-88-37-229-475-231-246-461-80
Net Proceeds from Shares 0000000332
Net Proceeds from Borrowing -50-68-6015-66-105-163-6100
Interest Paid -98-118-106-118-115-68-63-44-23-20
Dividend Paid -4-4-7-11-11-19-8-38-49-54
Others -3288577-37-2833-106-392-8
Net Cash Flow 1-74-22-1-1-0-034-15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.5410.5110.8110.998.5512.0314.119.8216.4915.2
ROCE (%)11.5812.7612.5412.8210.8512.6516.1622.9521.1521.06
Asset Turnover Ratio1.581.821.832.031.821.882.552.592.612.42
PAT to CFO Conversion(x)3.32.981.440.992.753.441.390.831.661.13
Working Capital Days
Receivable Days60514947514839373439
Inventory Days49495451595944495249
Payable Days33363630283332302324

Surya Roshni Ltd Stock News

Surya Roshni Ltd FAQs

The current trading price of Surya Roshni on 05-Dec-2025 12:17 is ₹257.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Surya Roshni stood at ₹5,702.1.
The latest P/E ratio of Surya Roshni as of 04-Dec-2025 is 17.40.
The latest P/B ratio of Surya Roshni as of 04-Dec-2025 is 2.27.
The 52-week high of Surya Roshni is ₹358.3 and the 52-week low is ₹205.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surya Roshni is ₹7,463 ( Cr.) .

About Surya Roshni Ltd

Surya Roshni was incorporated in 1973 with a steel pipe plant located at Bahadurgarh in Haryana. Presently, this plant has emerged as one of the largest in Asia, with a production capacity of 180000 MT of steel pipes annually. Today company’s product portfolio comprise of fluorescent tube lights, GLS lamps, CFL lamps, HPSV Lamps, HPMV Lamps Metal Halide Lamps and ERW pipe.

Company owns two manufacturing units at Malanpur and Kashipur. Company’s Malanpur unit was set up in 1984 and its Kashipur unit in 1992. These units have received ISO 9001:2000, ISO 14001:1996 and OHSAS18001:1999 certifications for quality management.

Presently, it has marketing network of 30 branches, over 1500 authorized dealers and over 1,00,000 retailers in India itself. In India, Surya Roshni is the second largest seller of GLS and FTL. Currently company has presence in over 48 countries namely Australia, Indonesia, Oman, Bahrain, Iran, Paraguay, Bangladesh, Jordan, Saudi Arabia, Botswana, Korea, Singapore, Columbia, Kenya, Sri Lanka, Egypt and many more.

Products

  • General Lighting Service Lamps (GLS lamps)
  • Fluorescent Tubes
  • Compact Fluorescent Lamp (CFL)
  • HID Lamps
  • Luminaries
  • Lighting Poles
  • High Masts
  • Miniature Circuit Breakers (MCB)
  • Accessories like choke and starters
  • Components like soda lime glass shells, tubular glass shells, aluminum caps, GLS filament, TL cathodes and CFL cathodes

Milestones

  • 1973- Surya Roshni incorporated in 1973 with a steel pipe plant at Bahadurgarh in Haryana.
  • 1984- Company set up lighting division at Kashipur.
  • 1985- Its Kashipur unit started production of GLS chain and first chain of FTL. Company launched Surya tubes and bulbs.
  • 1986-Company’s Kashipur unit started production of second chain of FTL. Company set up a glass factory.
  • 1987-Company started production of second GLS lamp chain.
  • 1988-Company added a bulb blowing machine in Kashipur unit.
  • 1991-Company expanded its tube drawing capacity.
  • 1992-Company started production of its Fluorescent powder, Filament for GLS and FTL. Company added two GLS shell blowing machines at Kashipur. Company started production of its Malanpur plant producing 5 million FTLs and 20 million GLS.
  • 1993- Company expanded its Malanpur plant’s FTL capacity to 10 million.
  • 1994-Company started production of its glass plant. Company increased production capacity of GLS lamp unit. Its Malanpur plant started producing H4-Halogen lamps.
  • 1995-Company doubled GLS lamp production capacity. Production of H3 Lamps and Deco Lamps started at Malanpur plant.
  • 1996-Company increased filament and wire drawing capacity. Company installed an automatic packing machine for FTL. Company set up aluminium cap plant for GLS at Malanpur plant.
  • 1997- Company increased its FTL capacity increased by addition of a new FTL chain. At its Malanpur plant, company installed FTL automatic packaging machine and production of new Osram GLS chain was started.
  • 1998-Company established Asia's largest ribbon glass plant started with annual capacity of 400 million GLS and 25 million FTL shell. 
  • 2001-Company developed Triband tubes.
  • 2002-Company developed blended lamps and blue tubes. Company received ISO 14001 and OHSAS 18001 certifications.
  • 2004-Company increased production capacity of HID lamps from 1.5 lac Pcs. p.a. to 4.5 lacs Pcs. p.a.
  • 2005- Company added tube drawing line in lead glass furnace thus leading to doubling of production capacity. Company installed additional tube drawing line on sodalime furnace.
  • 2006-Company increased production capacity of wire drawing and filament plant by 90 million filaments p.a. 
  • 2008 - Worlds best CFL plant from GE Europe commissioned
  • 2010- Surya Roshni launched its high-power factor CFL lamps in the Kerala market.
  • 2011 -Surya Gets Award for Energy Conservation
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×