Tamilnadu Steel Tubes Ltd (513540) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 513540 | NSE: | Steel & Iron Products | Small Cap

TN Steel & Tubes Share Price

44.82 0.87 1.98%
as on 15-Dec'25 16:59

DeciZen - make an informed investing decision on TN Steel & Tubes

Based on:

M-Cap below 100cr DeciZen not available

Tamilnadu Steel Tubes stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
341.27
Market Cap:
22.5 Cr.
52-wk low:
12.3
52-wk high:
44

Is Tamilnadu Steel Tubes Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TN Steel & Tubes: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tamilnadu Steel Tubes Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.6%12.7%9.5%4.7%-19.5%1.2%6.6%6.4%4.3%4.5%-
Value Creation
Index
0.8-0.1-0.3-0.7-2.4-0.9-0.5-0.5-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 78.480.590.681.450.95277.492.171.573.984
Sales YoY Gr.-2.7%12.6%-10.2%-37.5%2.2%48.8%19%-22.3%3.3%-
Adj EPS 52.31.40.1-4.8-1.3110.30.20.1
YoY Gr.--54.2%-39.5%-89.9%-3550%NANA2%-71.8%-34.5%-
BVPS (₹) 18.720.62222.117.3161718.118.518.518.7
Adj Net
Profit
2.61.20.70.1-2.5-0.70.50.50.20.10
Cash Flow from Ops. -1.80.70.70.4-0.30.6-4-1.60.80.2-
Debt/CF from Ops. -4.912.23.310.9-0.916.3-1-3.97.855.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.7%7.8%-1.5%3.3%
Adj EPS -30.4%NA-42.7%-34.5%
BVPS-0.1%1.4%2.9%0.2%
Share Price -2% 13.3% 50.7% 140.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
30.711.66.50.6-24.5-86.15.91.610.7
Op. Profit
Mgn %
53.22.11.1-4.60.21.50.60.71.31.4
Net Profit
Mgn %
3.31.50.80.1-4.9-1.30.70.60.20.10.1
Debt to
Equity
0.90.80.20.401.20.50.70.70.90
Working Cap
Days
10811911712216915411411315115267
Cash Conv.
Cycle
87999210515714210410213613343

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tamilnadu Steel Tubes Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 83.7 -
BVPS (₹.) 18.7 -
Reserves (₹ Cr.) 4 -
P/BV 2.35 -
PE 341.27 -
From the Market
52 Week Low / High (₹) 12.31 / 43.95
All Time Low / High (₹) 1.00 / 57.65
Market Cap (₹ Cr.) 22.5
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 22.8

Management X-Ray of TN Steel & Tubes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of TN Steel & Tubes - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of TN Steel & Tubes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales78.4080.5290.6381.3750.8651.9877.3592.0671.5073.86
Operating Expenses 74.5477.9988.8180.4653.2251.8676.1791.4870.9872.91
Manufacturing Costs4.403.774.845.164.024.075.476.065.485.90
Material Costs63.6467.3775.9068.2142.7242.3965.5279.6860.1261.48
Employee Cost 2.693.314.433.803.513.803.854.253.994.26
Other Costs 3.803.553.643.302.971.601.331.491.391.26
Operating Profit 3.862.521.820.91-2.360.121.180.590.510.95
Operating Profit Margin (%) 4.9%3.1%2.0%1.1%-4.6%0.2%1.5%0.6%0.7%1.3%
Other Income 0.720.160.070.120.260.360.070.640.500.17
Interest 0.860.580.490.680.050.040.110.520.590.64
Depreciation 0.260.300.340.330.330.320.250.330.340.34
Exceptional Items 0000000000
Profit Before Tax 3.451.811.070.01-2.480.110.880.380.090.13
Tax 0.920.630.37-0.08-0.020.790.36-0.19-0.200.03
Profit After Tax 2.531.180.700.09-2.46-0.680.520.570.280.10
PAT Margin (%) 3.2%1.5%0.8%0.1%-4.8%-1.3%0.7%0.6%0.4%0.1%
Adjusted EPS (₹)4.92.31.40.2-4.8-1.31.01.10.60.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9.5810.5511.2511.348.888.208.729.259.489.50
Share Capital 5.125.125.125.125.125.125.125.125.125.12
Reserves 4.455.436.136.223.753.073.594.134.364.38
Minority Interest0000000000
Debt8.768.752.214.510.299.523.906.126.158.58
Long Term Debt1.790.110.250.12000.640.460.510.43
Short Term Debt6.978.641.964.400.299.523.265.665.638.15
Trade Payables0.894.344.570.160.331.011.152.060.953.20
Others Liabilities 7.747.5115.7014.5916.625.8115.5115.1615.1315.33
Total Liabilities 26.9731.1433.7330.6026.1224.5529.2832.5931.7136.62

Fixed Assets

Gross Block9.492.653.023.0833.073.924.083.804.60
Accumulated Depreciation7.590.180.500.791.091.351.611.701.501.85
Net Fixed Assets 1.902.472.522.291.911.722.322.392.302.75
CWIP 0.18000000000
Investments 0000000000
Inventories8.519.32109.448.558.6712.3115.4414.4416.88
Trade Receivables13.9017.4218.2313.7912.5611.9813.4913.5512.9913.84
Cash Equivalents 0.830.321.573.611.841.230.090.060.291.54
Others Assets 1.651.621.411.471.270.941.071.161.691.61
Total Assets 26.9731.1433.7330.6026.1224.5529.2832.5931.7136.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.780.720.670.41-0.310.58-4.01-1.610.810.16
PBT 3.451.501.070.01-2.480.110.880.380.090.13
Adjustment 0.430.730.790.910.120.160.310.710.620.83
Changes in Working Capital -4.71-1.04-0.84-0.492.051.1-4.84-2.820.1-0.8
Tax Paid -0.95-0.47-0.35-0.020-0.79-0.360.1300
Cash Flow From Investing Activity 0.03-0.667.59-0.032.61-10.53-0.83-0.290.01-0.71
Capex -0.05-0.79-0.39-0.110.05-0.03-0.89-0.34-0.06-0.79
Net Investments 0000000000
Others 0.080.137.970.082.57-10.500.060.050.070.08
Cash Flow From Financing Activity 1.41-0.57-7.011.66-4.089.343.701.86-0.581.81
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.52-1.670.14-0.14-0.0400.64-0.180.06-0.08
Interest Paid -0.86-0.58-0.49-0.68-0.05-0.04-0.11-0.52-0.59-0.64
Dividend Paid 0000000000
Others -0.241.68-6.672.48-3.999.383.172.56-0.052.53
Net Cash Flow -0.33-0.511.252.05-1.78-0.61-1.14-0.030.231.25

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)30.4311.696.420.81-24.35-7.986.166.33.021.05
ROCE (%)24.5512.679.514.73-19.461.156.576.394.314.51
Asset Turnover Ratio32.772.792.531.792.052.872.982.222.16
PAT to CFO Conversion(x)-0.70.610.964.56N/AN/A-7.71-2.822.891.6
Working Capital Days
Receivable Days61717272958660546866
Inventory Days40403944656050557677
Payable Days161421132667912

Tamilnadu Steel Tubes Ltd Stock News

Tamilnadu Steel Tubes Ltd FAQs

The current trading price of TN Steel & Tubes on 15-Dec-2025 16:59 is ₹44.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Dec-2025 the market cap of TN Steel & Tubes stood at ₹22.52.
The latest P/E ratio of TN Steel & Tubes as of 14-Dec-2025 is 341.3.
The latest P/B ratio of TN Steel & Tubes as of 14-Dec-2025 is 2.35.
The 52-week high of TN Steel & Tubes is ₹43.95 and the 52-week low is ₹12.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TN Steel & Tubes is ₹83.69 ( Cr.) .

About Tamilnadu Steel Tubes Ltd

Tamilnadu Steel Tubes, a registered partnership firm, obtained a certificate of incorporation on July 13, 1979. All assets movable and immovable and rights, quotas, licenses, debts and all liabilities of parties in the said partnership became vested in Tamilnadu Steel Tubes Private Limited, as on the date of incorporation of aforesaid Private Company. The company has been promoted by Shri Indersain Goyal having over 36 years of experience as an Industrialist.

The company became deemed Public Limited Company under provision of section 43A of Companies Act 1956 with effect from April 1, 1982. The company was converted into a Public Limited Company on October 15, 1986.

Business area of the company

The company is engaged in manufacturing of GI Tubes, Pipes, Hardware Fittings, in India. The company currently manufactures ERW Steel Tubes/Pipes (both Black & Galvanished) and  ERW Precision tubes which are extensively used in water supply both for domestic and municipal usage; tubular structures, agriculture, automobile and transport industry.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×