What is Vardhman Industries Ltd (513534) share price return in the past 10 years?

Vardhman Industries Ltd share price has declined -26.8% annually (CAGR) over the past ten years.

What is the share price of Vardhman Industries Ltd (513534)?

Company share prices are keep on changing according to the market conditions. The current trading price of Vardhman Industries Ltd (513534) on 24-Dec-2019 18:01:04 at 18:01 is 1.52.

What is the P/E ratio of Vardhman Industries?

The latest standalone P/E ratio of Vardhman Industries as of 24-Dec-2019 is 0.05.

What is the P/B ratio of Vardhman Industries Ltd (513534)?

The latest standalone P/B ratio of Vardhman Industries Ltd (513534) as of 24-Dec-2019 is -0.14.

What is the 52-week high and low of Vardhman Industries Ltd (513534)?

The 52-week high of Vardhman Industries Ltd (513534) is Rs. 1.52 and the 52-week low is Rs. 1.52.

Vardhman Industries Ltd (513534)

Name: Vardhman Industries Ltd (513534)
Brand: Vardhman Industries

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513534 NSE: Steel & Iron Products | Small Cap | Vardhman Industries Share Price

₹1.52 0.00 (0.00%)

As on 24-Dec'19 18:01

Vardhman Industries Ltd (513534)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513534 NSE: Steel & Iron Products | Small Cap | Vardhman Industries Share Price

₹1.52 0.00 (0.00%)

As on 24-Dec'19 18:01

Key Metrics

Valuation Multiples

Market Cap

₹1 Cr.

Current Price

₹1.5

52-Week Low / High

₹2 / 2

TTM EPS

₹31.4

TTM Sales

₹346 Cr.

Book Value per Share

₹-10.9

P/E Ratio

0.05

Industry PE

24.8

Price to Book (P/B)

-0.14

Price to Sales (P/S)

0.00

EV/EBITDA

0.23

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

4.19%

Return on Capital Employed (ROCE)

4.46%

Return on Assets (ROA)

2.77%

Operating Profit Margin

1.1%

Net Profit Margin

0.71%

Gross Profit Margin

1.4%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

3.38%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

-62.02%

Net Profit Growth (1 Year)

Slowing versus 3-year growth rate

-70.04%

Asset Quality

Promoter Holding

60.35%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹-17 Cr.

Equity

₹7.9 Cr.

Face Value

₹10

All Time Low / High

₹1.00 / 66.90

Vardhman Industries stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	7.4%	4.4%	6.3%	-10.1%	-30.5%	-4.6%	-12.4%	40.4%	15.8%	4.5%	-
Value Creation Index ⓘ	-0.5	-0.7	-0.6	-1.7	-3.2	NA	-1.9	1.9	0.1	-0.7	-
Growth Parameters ⓘ
Sales ⓘ	400	283	245	187	126	74.5	92.5	346	443	458	346
Sales YoY Gr.	-	-29.2%	-13.5%	-23.9%	-32.5%	-40.8%	24.1%	274.6%	27.9%	3.4%	-
Adj EPS ⓘ	6.8	4.6	6	-9.6	-53.3	-7	11.8	55	25.2	0.5	31.4
YoY Gr.	-	-32.6%	31.4%	-261.2%	NA	NA	NA	367.7%	-54.1%	-98.1%	-
BVPS (₹) ⓘ	101.3	97.2	104.3	74.7	4.2	-6.9	76.4	131.8	156	13.5	-10.9
Adj Net Profit ⓘ	5.3	3.6	4.7	-7.6	-42.1	-5.5	5.3	24.7	11.4	3.1	25
Cash Flow from Ops. ⓘ	-17.8	35	24.7	-38.6	9.9	-0.7	-1	20.2	23.9	-1.5	-
Debt/CF from Ops. ⓘ	-6.9	2.8	3.2	-3	12	-169.1	-23.1	0.9	0.6	0	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.5%	29.5%	70.5%	3.4%
Adj EPS ⓘ	-25.3%	NA	-65.3%	-98.1%
BVPSⓘ	-20.1%	26.5%	-43.9%	-91.4%
Share Price	-26.8%	-	-	-

Key Financial Parameters ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	6.9	4.6	5.9	-10.8	-134.9	529.7	36.5	52.8	17.5	4	2443.6
Op. Profit Mgn % ⓘ	5.5	5.5	6.7	6.5	-21.8	0.5	2	8.6	3.2	1.1	-0.4
Net Profit Mgn % ⓘ	1.3	1.3	1.9	-4.1	-33.4	-7.4	5.7	7.1	2.6	0.7	7.2
Debt to Equity ⓘ	1.5	1.3	1	2	35.6	-22	0.7	0.3	0.2	0	-
Working Cap Days ⓘ	125	159	156	199	218	250	209	53	53	55	155
Cash Conv. Cycle ⓘ	77	115	92	86	77	37	57	24	25	27	-148

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	400.27	283.34	245.14	186.50	125.81	74.52	92.49	346.42	443.17	458.16
Operating Expenses ⓘ +	378.22	267.96	228.70	174.34	153.19	74.13	90.69	316.53	429.69	453.04
Manufacturing Costs	19.72	4.44	2.77	1.42	4.37	0.58	2.19	4.75	4.70	5.97
Material Costs	342.18	248.97	215.48	167.29	137.11	67.63	83.21	302.43	413.78	436.48
Employee Cost	5.24	5.20	3.25	2.41	3.94	3.32	3.68	4.22	4.87	4.98
Other Costs ⓘ	11.08	9.36	7.21	3.22	7.76	2.60	1.60	5.13	6.34	5.61
Operating Profit ⓘ	22.05	15.38	16.43	12.16	-27.38	0.39	1.80	29.89	13.48	5.12
Operating Profit Margin (%)	5.5%	5.4%	6.7%	6.5%	-21.8%	0.5%	1.9%	8.6%	3.0%	1.1%
Other Income ⓘ +	0	0	0.01	0.02	1.26	0.07	0.04	0.23	2.07	1.88
Exceptional Items ⓘ	0	0	0	-23.44	-13.54	0	-6.90	0	0	0
Interest ⓘ	8.48	5.82	5.57	7.34	4.51	0.04	0.57	2.45	1.89	0.51
Depreciation ⓘ	6.63	7.06	5.86	5.81	5.92	5.91	5.45	2.88	2.77	3.22
Profit Before Tax ⓘ	6.94	2.50	5.01	-24.40	-50.08	-5.49	-11.08	24.79	10.88	3.26
Tax ⓘ	1.61	-1	0.30	-0.39	1.46	0	-11.54	0	0	0
Profit After Tax	5.33	3.50	4.71	-24.02	-51.54	-5.49	0.46	24.79	10.88	3.26
PAT Margin (%)	1.3%	1.2%	1.9%	-12.9%	-41.0%	-7.4%	0.5%	7.2%	2.5%	0.7%
Adjusted EPS (₹)	6.8	4.4	6.0	-30.4	-65.3	-7.0	1.0	55.1	24.2	0.5
Dividend Payout Ratio (%)	14.80%	22.50%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Vardhman Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund +	80.05	76.79	82.42	59.04	3.34	-5.42	34.38	59.32	70.18	85.69
Share Capital ⓘ	7.95	7.95	7.95	7.95	7.95	7.95	4.50	4.50	4.50	63.50
Reserves ⓘ	72.10	68.84	74.47	51.09	-4.61	-13.36	29.88	54.82	65.68	22.19
Debt +	112.75	87.29	71.51	117.25	118.88	118.88	18.71	14.68	10.42	0
Long Term Debt	38.63	22.70	15.78	18.57	19.18	19.18	18.71	14.68	10.42	0
Short Term Debt	74.11	64.59	55.73	98.68	99.70	99.70	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	32.57	12.58	30.66	6.45	3.17	2.01	33.19	6.16	28.80	12.58
Others Liabilities ⓘ	37.96	31.79	27.51	15.93	14.37	16.37	5.76	16.03	15.09	12.89
Total Liabilities ⓘ	263.32	208.45	212.10	198.66	139.76	131.85	92.04	96.19	124.49	111.15
Fixed Assets
Net Fixed Assets ⓘ +	84.67	77.60	74.76	71.40	66.54	60.63	22.49	21.42	20.98	26.32
Gross Block	125.67	130.98	133.62	136.08	137.14	137.14	84.59	86.15	74.99	83.08
Accumulated Depreciation	41	53.38	58.87	64.68	70.60	76.51	62.09	64.73	54.01	56.77
CWIP ⓘ	0	0.60	0	0	0	0	0.29	0.75	1	0.27
Investments ⓘ	19.07	18.76	19.84	19.76	19.20	15.89	14.46	14.52	14.24	14.14
Inventories	42.63	32.85	23.48	29.34	8.54	9.51	35.14	29.05	50.04	45.98
Trade Receivables	103.40	65.12	61.68	23.82	1.59	0.63	12.63	11.93	5.65	6.70
Cash Equivalents	3.85	2.20	3.16	1.67	3.97	3.29	1.13	12.84	4.96	16.07
Others Assets ⓘ	9.71	11.32	29.18	52.65	39.92	41.90	5.89	5.68	27.61	1.68
Total Assets ⓘ	263.32	208.45	212.10	198.66	139.76	131.85	92.04	96.19	124.49	111.15

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ +	-17.82	34.96	24.71	-38.63	9.90	-0.70	-0.97	20.18	23.91	-1.53
PBT ⓘ	6.94	2.50	5.01	-24.40	-50.08	-5.49	-11.08	24.79	10.88	3.26
Adjustment ⓘ	-21.57	11.66	11.43	12.85	23.06	5.99	12.41	5.21	3.65	2.09
Changes in Working Capital ⓘ	-2.66	21.47	8.85	-26.93	36.96	-1.2	-2.3	-9.59	9.38	-6.89
Tax Paid ⓘ	-0.53	-0.68	-0.57	-0.14	-0.03	-0	0	-0.24	0	0
Cash Flow From Investing Activity ⓘ +	43.24	-4.85	-3.50	-1.34	-2.88	0.01	-0.33	-2.19	-24.68	0.53
Capex	80	0	-2.43	-2.46	-1.62	0	-0.35	-2.20	-6.58	-6.92
Net Investments	-7.89	1.58	-1.08	1.11	-1.26	0	0	0	-0.02	-13.90
Others ⓘ	-28.86	-6.43	0	0	0	0.01	0.02	0.02	-18.08	21.35
Cash Flow From Financing Activity ⓘ +	-24.22	-31.76	-20.24	38.48	-4.72	0	0.84	-6.17	-7.03	-1.89
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	4.50	0	0	-0.53
Net Proceeds from Borrowing ⓘ	-15.63	-15.49	-6.73	2.83	-1.30	0	-19.18	-4.08	-5.14	-0.85
Interest Paid ⓘ	-8.48	-5.82	-5.57	-7.30	-4.44	-0	-0.16	-2.09	-1.89	-0.51
Dividend Paid ⓘ	-0	-0.79	0.79	0	0	0	0	0	0	0
Others ⓘ	-0.12	-9.66	-8.72	42.95	1.02	0.01	15.68	0	-0	-0
Net Cash Flow ⓘ	1.20	-1.65	0.96	-1.49	2.30	-0.69	-0.45	11.82	-7.80	-2.89

Financial Ratio

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	6.85	4.47	5.92	-33.98	-165.54	N/A	3.16	52.91	16.8	4.19
ROCE (%)	7.39	4.42	6.3	-10.09	-30.53	N/A	-12.35	40.42	15.79	4.46
Asset Turnover Ratio	1.63	1.29	1.24	0.98	0.77	0.55	0.83	3.68	4.02	3.89
PAT to CFO Conversion(x)	-3.34	9.99	5.25	N/A	N/A	N/A	-2.11	0.81	2.2	-0.47
Working Capital Days
Receivable Days	69.20	100.90	88.50	77.20	35.50	5.40	26.20	12.90	7.20	4.90
Inventory Days	36.50	45.20	39.30	47.70	52.90	44.20	88.10	33.80	32.60	38.30
Payable Days	32.20	33.10	36.60	40.50	12.80	14	77.20	23.80	15.40	17.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vardhman Industries Ltd FAQs

The current trading price of Vardhman Industries on 24-Dec-2019 18:01 is ₹1.52.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Dec-2019 the market cap of Vardhman Industries stood at ₹1.20 Cr

The latest P/E ratio of Vardhman Industries as of 23-Dec-2019 is 0.05.

The latest P/B ratio of Vardhman Industries as of 23-Dec-2019 is -0.14.

The 52-week high of Vardhman Industries is ₹1.52 and the 52-week low is ₹1.52.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Industries is ₹346 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Vardhman Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Vardhman Industries Ltd

Vardhman Industries was originally incorporated as a Private Limited Company on December 5, 1984

The company is one of the leading manufacturers, wholesale suppliers and exporters of a wide range of galvanized tubes, galvanized coils, galvanized steel tubes, galvanized steel coils, precision steel tubes, galvanized steel pipes, steel square tube, galvanized sheets, corrugated steel tubes, cold rolled steel sheets etc. Flawlessly engineered using latest technology, our entire range of products meet with international quality standards and immensely used for different industrial and household applications.

Vardhman Industries manufacturers GP/GC, under the brand name of OSWAL, in size range of 0.14 mm to 0.8 mm thickness, and width of upto 1250 mm, conforming to all leading national and international specifications

The state of the art manufacturing facility is located at GT Road, village - Beopror, shambu Near Rajpura, Distt-Patiala (Pb) with an annual capacity of production 50,000 mt.

Vardhman Industries.(VIL) manufacturers GP/GC under the brand name of OSWAL, in size range of 0.14 mm to 0.8 mm thickness, and width of upto 1100 mm, conforming to all leading national & international specifications.

VIL's pride is its technically advanced Colour Coating Plant, a state-of-the-art facility capable of matching and surpassing international standards, across a range of applications and systems.

Product range of the company includes:

Vardhman Industries is the leading manufacturer and exporter of galvanized pipes, steel pipes, steel square pipe, steel black pipes, industrial steel pipes, steel rectangular pipe, steel square pipes, galvanized steel pipes and more.

Galvanized Coils/Sheets (Plain/Corrugated)
Colour Coated Products (PPGP)
Trapezoidal Profile and Tiles
Cold Rolled Products
Galvanized / Black Pipes
Precision Tubes

Achievements/ recognition:-

ISO 9001-2000
Highest export award
The company is a 2 star export house

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Vardhman Industries Ltd (513534)

Vardhman Industries Ltd (513534)

Vardhman Industries stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Vardhman Industries - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vardhman Industries Ltd FAQs

About Vardhman Industries Ltd

Create stable, long-term investment portfolio with strong, consistent stocks.

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Vardhman Industries Ltd (513534)

Vardhman Industries Ltd (513534)

Vardhman Industries stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Vardhman Industries - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vardhman Industries Ltd FAQs

What is the share price of Vardhman Industries?

What is the market cap of Vardhman Industries?

What is the P/E ratio of Vardhman Industries?

What is the P/B ratio of Vardhman Industries?

What is the 52-week high and low of Vardhman Industries?

What is the TTM revenue of Vardhman Industries?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Vardhman Industries Ltd

Create stable, long-term investment portfolio with strong, consistent stocks.

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.