Vardhman Special Steels Ltd (VSSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534392 | NSE: VSSL | Steel & Iron Products | Small Cap

Vardhman Special Share Price

282 1.65 0.59%
as on 05-Dec'25 15:31

Vardhman Special Steels Ltd (VSSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534392 | NSE: VSSL | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Vardhman Special

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vardhman Special Steels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
28.30
Market Cap:
2,707.1 Cr.
52-wk low:
178.3
52-wk high:
322.4

Is Vardhman Special Steels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vardhman Special: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Special Steels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%9.2%8.6%7.3%3.4%13%25.7%20.3%17.8%16.7%-
Value Creation
Index
-0.6-0.3-0.4-0.5-0.8-0.10.80.50.30.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6536748591,1218469371,3681,7351,6611,7641,721
Sales YoY Gr.-3.2%27.5%30.5%-24.5%10.7%46%26.8%-4.2%6.2%-
Adj EPS 2.44.63.83.20.35.612.51211.211.39.9
YoY Gr.-94.1%-18.1%-13.6%-89.8%1606.1%121.9%-4%-7%1.2%-
BVPS (₹) 35.138.947.550.551.156.668.378.988.197.4125.1
Adj Net
Profit
1223.426.823.22.645.610197.490.892.296
Cash Flow from Ops. 46.46811.2-18.913567.358.973.6142127-
Debt/CF from Ops. 7.34.620.4-17.722.82.71.90.60.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%15.8%8.8%6.2%
Adj EPS 19%102.7%-3.3%1.2%
BVPS12%13.8%12.5%10.6%
Share Price 31.5% 40.6% 28.7% 9.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.912.4106.60.710.42016.313.312.28.9
Op. Profit
Mgn %
8.110.17.86.24.811.312.48.18.68.48.3
Net Profit
Mgn %
1.83.53.12.10.34.97.45.65.55.25.6
Debt to
Equity
1.91.60.70.90.60.40.30.20.10.20
Working Cap
Days
17116515916422017814915016314286
Cash Conv.
Cycle
1241241161061271048784939152

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vardhman Special Steels Ltd.

Standalone Consolidated
TTM EPS (₹) 9.9 9.6
TTM Sales (₹ Cr.) 1,721 1,764
BVPS (₹.) 125.1 84
Reserves (₹ Cr.) 1,112 714
P/BV 2.24 3.34
PE 28.30 29.08
From the Market
52 Week Low / High (₹) 178.30 / 322.35
All Time Low / High (₹) 4.24 / 345.25
Market Cap (₹ Cr.) 2,707
Equity (₹ Cr.) 96.6
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Vardhman Special:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vardhman Special - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vardhman Special

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6536748591,1218469371,3681,7351,6611,764
Operating Expenses 6116147971,0538068341,1991,5941,5191,616
Manufacturing Costs182179236288183209274345361374
Material Costs3553534706725385257971,1091,0121,083
Employee Cost 344047514860819096103
Other Costs 40424542374048505056
Operating Profit 4260626840103169141142148
Operating Profit Margin (%) 6.4%8.9%7.2%6.1%4.7%11.0%12.3%8.1%8.6%8.4%
Other Income 366291334393029
Interest 23282124262017181819
Depreciation 17182224263027283133
Exceptional Items 0000000000
Profit Before Tax 4192522-266158134123125
Tax 0-00-0-62258343132
Profit After Tax 41925223441011009293
PAT Margin (%) 0.6%2.8%2.9%2.0%0.4%4.7%7.4%5.8%5.5%5.3%
Adjusted EPS (₹)0.83.83.53.10.45.512.412.411.311.4
Dividend Payout Ratio (%)0%0%0%0%0%14%14%8%18%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 179198339361413459554641718796
Share Capital 19193636404141418182
Reserves 161180303326373418514600636714
Minority Interest0000000000
Debt29625422032225617013012260109
Long Term Debt1291151011351081107944143
Short Term Debt16713911818714960517846106
Trade Payables41356116362130147186174139
Others Liabilities 98126774738651431748892
Total Liabilities 6146136968947698249751,1231,0401,136

Fixed Assets

Gross Block331362305360416417450482542559
Accumulated Depreciation81985680106134160188217250
Net Fixed Assets 251265250280310283289294325309
CWIP 21733121313121117
Investments 15180501520018
Inventories107118159313152192304363356335
Trade Receivables194189195187180224222262262261
Cash Equivalents 46702521610811
Others Assets 42337181108601151638885
Total Assets 6146136968947698249751,1231,0401,136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 466811-19135675974142127
PBT 4192522-266158134123125
Adjustment 40454550465038434849
Changes in Working Capital 24-59-8592-40-115-663-15
Tax Paid 000-6-1-10-22-38-32-33
Cash Flow From Investing Activity -16-16-16-70-887-9-15-50-127
Capex -20-32-12-79-35-9-35-28-67-118
Net Investments 315-58-545-15-422-16
Others 11111114118-68
Cash Flow From Financing Activity -35-50782-45-74-52-49-943
Net Proceeds from Shares 0011604910011
Net Proceeds from Borrowing 597-6837-3113-20-45-28-23
Interest Paid -23-29-21-24-25-19-17-18-18-18
Dividend Paid 000000-6-14-16-16
Others -72-28-2068-38-69-927-3360
Net Cash Flow -522-720-29-23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.4210.159.336.340.8610.1419.8916.8113.4912.3
ROCE (%)5.259.28.67.253.4112.9725.7420.2517.816.71
Asset Turnover Ratio1.191.231.341.411.021.181.521.651.541.63
PAT to CFO Conversion(x)11.53.580.44-0.86451.520.580.741.541.37
Working Capital Days
Receivable Days93928062797960515754
Inventory Days605457771006766707971
Payable Days48393761766764556553

Vardhman Special Steels Ltd Stock News

Vardhman Special Steels Ltd FAQs

The current trading price of Vardhman Special on 05-Dec-2025 15:31 is ₹282.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vardhman Special stood at ₹2,707.1.
The latest P/E ratio of Vardhman Special as of 04-Dec-2025 is 28.30.
The latest P/B ratio of Vardhman Special as of 04-Dec-2025 is 2.24.
The 52-week high of Vardhman Special is ₹322.4 and the 52-week low is ₹178.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Special is ₹1,721 ( Cr.) .

About Vardhman Special Steels Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×