SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vardhman Special Steels Ltd (VSSL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 534392 NSE: VSSL | Steel & Iron Products | Small Cap

Vardhman Special Share Price

278.50 -5.20 (-1.83%)
As on 05-May'26 12:36

Vardhman Special Steels Ltd (VSSL)

BSE: 534392 NSE: VSSL
Key Metrics
Market Cap
₹2,743 Cr.
P/E Ratio
22.48
Price to Book (P/B)
2.15
Price to Sales (P/S)
1.56
EV/EBITDA
13.30
Return on Capital Employed (ROCE)
16.71%
Current Price
₹278.5
Return on Equity (ROE)
12.30%
Return on Assets (ROA)
8.56%
Operating Profit Margin
8.4%
Net Profit Margin
5.28%
Gross Profit Margin
9%
Book Value per Share
₹132.1
Sales Growth (YoY)
6.2%
Sales Growth (3 Years)
8.84%
Operating Profit Growth (1 Year)
4%
Operating Profit Growth (3 Years)
-4.31%
Net Profit Growth (1 Year)
1.59%
52-Week Low / High
₹206 / 322
Net Profit Growth (3 Years)
-2.6%
Dividend Yield
1.51%
Promoter Holding
51.06%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Vardhman Special Steels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 29.3% based on the current price.
Q.1 Revenue growth of Vardhman Special Steels Ltd?
Vardhman Special Steels Ltd revenue growth is 6.2% for FY-2025, which is below its 5-year CAGR of 15.83%, indicating slower growth.
Q.1 Which industry/sub-sector does Vardhman Special Steels Ltd belong to?
Vardhman Special Steels Ltd belongs to the Metals & Mining sector, operating specifically within the Steel & Iron Products segment.
Q.1 Promoter shareholding and pledge status of Vardhman Special Steels Ltd?
Promoters hold 51.06% of the Vardhman Special Steels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Vardhman Special Steels Ltd vs industry peers?
Vardhman Special Steels Ltd revenue CAGR is 15.83%, compared to the industry median CAGR of 11.40%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Vardhman Special

Based on:

Overall Rating

1. Quality

2. Valuation

Overvalued

3. Price Trend

Strong

Vardhman Special Steels stock performance

Key Ratios
mw4me loader

Is Vardhman Special Steels Ltd an attractive stock to invest in?

1. Is Vardhman Special Steels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vardhman Special Steels Ltd is a average quality company.

2. Is Vardhman Special Steels Ltd undervalued or overvalued?

The key valuation ratios of Vardhman Special Steels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vardhman Special Steels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vardhman Special Steels Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Special Steels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%9.2%8.6%7.3%3.4%13%25.7%20.3%17.8%16.7%-
Value Creation
Index
-0.6-0.3-0.4-0.5-0.8-0.10.80.50.30.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6536748591,1218469371,3681,7351,6611,7641,754
Sales YoY Gr.-3.2%27.5%30.5%-24.5%10.7%46%26.8%-4.2%6.2%-
Adj EPS 2.44.63.83.20.35.612.51211.211.312.6
YoY Gr.-94.1%-18.1%-13.6%-89.8%1606.1%121.9%-4%-7%1.2%-
BVPS (₹) 35.138.947.550.551.156.668.378.988.197.4132.1
Adj Net
Profit
1223.426.823.22.645.610197.490.892.2122
Cash Flow from Ops. 46.46811.2-18.913567.358.973.6142127-
Debt/CF from Ops. 7.34.620.4-17.722.82.71.90.60.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%15.8%8.8%6.2%
Adj EPS 19%102.7%-3.3%1.2%
BVPS12%13.8%12.5%10.6%
Share Price 29.3% 24% 14.9% 18.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.912.4106.60.710.42016.313.312.211
Op. Profit
Mgn %
8.110.17.86.24.811.312.48.18.68.49.5
Net Profit
Mgn %
1.83.53.12.10.34.97.45.65.55.27
Debt to
Equity
1.91.60.70.90.60.40.30.20.10.20
Working Cap
Days
17116515916422017814915016314298
Cash Conv.
Cycle
1241241161061271048784939164

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 11.00%

Sales growth has been subdued in last 3 years 8.84%

Net Profit has been subdued in last 3 years -3.34%

Sales growth is not so good in last 4 quarters at -0.05%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 12.6 9.6
TTM Sales (₹ Cr.) 1,754 1,764
BVPS (₹) 132.1 83.9
Reserves (₹ Cr.) 1,181 714
P/BV 2.15 3.38
PE 22.48 29.47
From the Market
52 Week Low / High (₹) 205.65 / 322.35
All Time Low / High (₹) 4.24 / 345.25
Market Cap (₹ Cr.) 2,743
Equity (₹ Cr.) 96.7
Face Value (₹) 10
Industry PE 27.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vardhman Special - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6536748591,1218469371,3681,7351,6611,764
Operating Expenses + 6116147971,0538068341,1991,5941,5191,616
Manufacturing Costs182179236288183209274345361374
Material Costs3553534706725385257971,1091,0121,083
Employee Cost 344047514860819096103
Other Costs 40424542374048505056
Operating Profit 4260626840103169141142148
Operating Profit Margin (%) 6.4%8.9%7.2%6.1%4.7%11.0%12.3%8.1%8.6%8.4%
Other Income + 366291334393029
Exceptional Items 0000000000
Interest 23282124262017181819
Depreciation 17182224263027283133
Profit Before Tax 4192522-266158134123125
Tax 0-00-0-62258343132
Profit After Tax 41925223441011009293
PAT Margin (%) 0.7%2.8%2.9%2.0%0.4%4.7%7.4%5.8%5.5%5.3%
Adjusted EPS (₹)0.83.83.53.10.45.512.412.411.311.4
Dividend Payout Ratio (%)0%0%0%0%0%13.80%14.10%8.10%17.80%26.30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 179198339361413459554641718796
Share Capital 19193636404141418182
Reserves 161180303326373418514600636714
Debt +29625422032225617013012260109
Long Term Debt1291151011351081107944143
Short Term Debt16713911818714960517846106
Minority Interest0000000000
Trade Payables41356116362130147186174139
Others Liabilities 98126774738651431748892
Total Liabilities 6146136968947698249751,1231,0401,136

Fixed Assets

Net Fixed Assets +251265250280310283289294325309
Gross Block331362305360416417450482542559
Accumulated Depreciation81985680106134160188217250
CWIP 21733121313121117
Investments 15180501520018
Inventories107118159313152192304363356335
Trade Receivables194189195187180224222262262261
Cash Equivalents 46702521610811
Others Assets 42337181108601151638885
Total Assets 6146136968947698249751,1231,0401,136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 466811-19135675974142127
PBT 4192522-266158134123125
Adjustment 40454550465038434849
Changes in Working Capital 24-59-8592-40-115-663-15
Tax Paid 000-6-1-10-22-38-32-33
Cash Flow From Investing Activity + -16-16-16-70-887-9-15-50-127
Capex -20-32-12-79-35-9-35-28-67-118
Net Investments 315-58-545-15-422-16
Others 11111114118-68
Cash Flow From Financing Activity + -35-50782-45-74-52-49-943
Net Proceeds from Shares 0011604910011
Net Proceeds from Borrowing 597-6837-3113-20-45-28-23
Interest Paid -23-29-21-24-25-19-17-18-18-18
Dividend Paid 000000-6-14-16-16
Others -72-28-2068-38-69-927-3360
Net Cash Flow -522-720-29-23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.4210.159.336.340.8610.1419.8916.8113.4912.3
ROCE (%)5.259.28.67.253.4112.9725.7420.2517.816.71
Asset Turnover Ratio1.191.231.341.411.021.181.521.651.541.63
PAT to CFO Conversion(x)11.53.580.44-0.86451.520.580.741.541.37
Working Capital Days
Receivable Days93.4092.4079.7062.2079.2078.7059.5050.9057.3053.90
Inventory Days6054.2057.5076.80100.306766.2070.2078.6071.20
Payable Days47.6039.3037.1060.9076.4066.7063.6054.806552.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vardhman Special Steels Ltd FAQs

The current trading price of Vardhman Special on 05-May-2026 12:36 is ₹278.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-May-2026 the market cap of Vardhman Special stood at ₹2,743 Cr

The latest P/E ratio of Vardhman Special as of 04-May-2026 is 22.48.

The latest P/B ratio of Vardhman Special as of 04-May-2026 is 2.15.

The 52-week high of Vardhman Special is ₹322.4 and the 52-week low is ₹205.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Special is ₹1,754 ( Cr.) .

About Vardhman Special Steels Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×