Vibhor Steel Tubes Ltd - Stock Valuation and Financial Performance

BSE: 544124 | NSE: VSTL | Steel & Iron Products | Small Cap

Vibhor Steel Tubes Share Price

306 2.05 0.67%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Vibhor Steel Tubes

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Vibhor Steel Tubes stock performance -

mw4me loader
P/E Ratio (SA):
26.95
Market Cap:
567.7 Cr.
52-wk low:
230
52-wk high:
442

Is Vibhor Steel Tubes Ltd an attractive stock to invest in?

1. Is Vibhor Steel Tubes Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vibhor Steel Tubes Ltd is a below average quality company.

2. Is Vibhor Steel Tubes Ltd undervalued or overvalued?

The key valuation ratios of Vibhor Steel Tubes Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vibhor Steel Tubes Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vibhor Steel Tubes Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vibhor Steel Tubes:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vibhor Steel Tubes Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 5.2%10.6%13.3%-
Value Creation
Index
-0.6-0.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5108181,1131,113
Sales YoY Gr.-60.2%36.1%-
Adj EPS 0.48.214.811.1
YoY Gr.-2044.7%82%-
BVPS (₹) 42.750.865.789.5
Adj Net
Profit
0.511.62121
Cash Flow from Ops. 45.4-34.67-
Debt/CF from Ops. 1.6-3.721.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA36.1%
Adj EPS NANANA82%
BVPSNANANA29.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.917.525.514.3
Op. Profit
Mgn %
3.73.64.15.1
Net Profit
Mgn %
0.11.41.91.9
Debt to
Equity
1.21.81.6-
Working Cap
Days
063640
Cash Conv.
Cycle
035390

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.64

Return on Equity has declined versus last 3 years average to 14.30%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Vibhor Steel Tubes Ltd.

Standalone Consolidated
TTM EPS (₹) 11.1 -
TTM Sales (₹ Cr.) 1,113 -
BVPS (₹.) 89.5 -
Reserves (₹ Cr.) 151 -
P/BV 3.35 -
PE 26.95 -
From the Market
52 Week Low / High (₹) 230.00 / 442.00
All Time Low / High (₹) 230.00 / 442.00
Market Cap (₹ Cr.) 568
Equity (₹ Cr.) 19
Face Value (₹) 10
Industry PE 27.4

Management X-Ray of Vibhor Steel Tubes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vibhor Steel Tubes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales5108181,113
Operating Expenses 4927891,068
Manufacturing Costs191827
Material Costs4547451,013
Employee Cost 141518
Other Costs 51110
Operating Profit 192946
Operating Profit Margin (%) 3.7%3.6%4.1%
Other Income 111
Interest 9912
Depreciation 766
Exceptional Items 000
Profit Before Tax 41528
Tax 347
Profit After Tax 11121
PAT Margin (%) 0.1%1.4%1.9%
Adjusted EPS (₹)0.58.014.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 607293
Share Capital 141414
Reserves 465879
Minority Interest000
Debt70124150
Long Term Debt81414
Short Term Debt63110137
Trade Payables334342
Others Liabilities 9108
Total Liabilities 173249294

Fixed Assets

Gross Block9195105
Accumulated Depreciation394551
Net Fixed Assets525054
CWIP 000
Investments 000
Inventories51101120
Trade Receivables394554
Cash Equivalents 152126
Others Assets153239
Total Assets 173249294

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 45-357
PBT 41528
Adjustment 161418
Changes in Working Capital 28-63-35
Tax Paid -3-2-4
Cash Flow From Investing Activity -1-4-16
Capex -2-4-11
Net Investments 000
Others 10-5
Cash Flow From Financing Activity -364413
Net Proceeds from Shares 000
Net Proceeds from Borrowing -277-1
Interest Paid -9-9-12
Dividend Paid 000
Others 04626
Net Cash Flow 865
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)1.1417.1125.51
ROCE (%)9.914.4218.21
Asset Turnover Ratio2.953.884.11
PAT to CFO Conversion(x)45-3.180.33
Working Capital Days
Receivable Days281916
Inventory Days373436
Payable Days261915

Vibhor Steel Tubes Ltd Stock News

Vibhor Steel Tubes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vibhor Steel Tubes on 26-Apr-2024 16:01 is ₹306.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Vibhor Steel Tubes stood at ₹567.7.
The latest P/E ratio of Vibhor Steel Tubes as of 26-Apr-2024 16:01 is 26.95.
The latest P/B ratio of Vibhor Steel Tubes as of 26-Apr-2024 16:01 is 3.35.
The 52-week high of Vibhor Steel Tubes is ₹442.0 and the 52-week low is ₹230.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vibhor Steel Tubes is ₹1,113 ( Cr.) .

About Vibhor Steel Tubes Ltd

Vibhor Steel Tubes Limited was originally incorporatedas ‘Vibhor Steel Tubes Private Limited’ a private limited company under the Companies Act, 1956 at, pursuant to a certificate of incorporation dated April 16, 2003 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Thereafter, the Company was converted from private to public company, pursuant to a special resolution passed by the shareholders of the Company on June 14, 2023 and a fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Delhi (RoC) on July 07, 2023.

The company is manufacturers and exporters of Mild Steel/Carbon Steel ERW Black and Galvanized Pipes, Hallow Steel Pipe, Cold rolled Steel (CR) Strips/ Coils. It is 2 decades old manufacturer, exporter and supplier of steel pipes and tubes to various heavy engineering industries in India. Steel pipes and tubes can be used for many purposes such as steel pipes for frames and shafts, steel pipes for bicycle frames, steel pipes for furniture, CDW pipes for shockers, steel pipes for various structural purposes, steel pipes for various engineering purposes etc. 

The company has a very wide range of steel pipes and tubes products. The lengths of the steel pipes & tubes in different ranges unless otherwise specified by the customers. It manufactures steel pipes and tubes in various shapes and sizes such square, round, rectangular and elliptical or any special shape. The company is working with Jindal Pipes Limited since 2003. It manufactures & supplies the finished goods for ‘Jindal Pipes Limited’ (“Jindal”) vide the renewed agreement dated April 01, 2023 under the brand name ‘Jindal Star’. 

Business area of the company

The company is engaged in the business of manufacturing of ERW Pipes & Tubes, Galvanized Pipes & Tubes and Crash Barriers.

Products of the company

  • ERW (Electric Resistance Welded) pipes
  • Hot-dipped galvanized pipes
  • Hollow sections tubes
  • Crash barrier

History and milestones

  • 2003: The Company was incorporated as ‘Vibhor Steel Tubes Limited’.
  • 2004: Mills were made operative with production capacity of 25,000 MTPAin unit I.
  • 2007: Capacity doubled to 60,000 MTPA.
  • 2008: New factory unit I having 8 mill & a new galvanized line was set up.
  • 2011: Company manufactured 90,000 MTPA with helpof advanced tube mill imported from Australia and state of the art slitting line from USA.
  • 2013: Started exporting to Egypt.
  • 2017: Factory set up in Telangana with capacity of 96,000 MTPA (Unit -II).
  • 2018: Size 12” Tube mill has been started at Telangana Unit in the year 2018 and its Unit-II has executed turnover Rs 113.00 crore.
  • 2019: Company has achieved a Turnover of more than Rs 500 crore.
  • 2022: Company has added a ware house in Hisar, Haryana.
  • 2022: Company has achieved a Turnover of more than Rs 800 crores and its profit has also increased to Rs 11.48 crore. 
  • 2023: Company has achieved a Turnover of more than Rs 1,100 crore and its profit has also increased by more than 80%. 
  • 2023: Company has added the production of two new products i.e., Square Pipe and crash barriers.
  • 2023: Conversion of Company from Private to Public under the Companies Act, 2013.
  • 2023: Company has acquired the land in Orrisa for setting up a new plant (Unit -III).

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.