Shri Hare-Krishna Sponge Iron Ltd (SHKSIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHKSIL | Steel/Sponge Iron/Pig Iron | Small Cap

BSE Share Price
Not Listed

Shri Hare-Krishna Sponge Iron Ltd (SHKSIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SHKSIL | Steel/Sponge Iron/Pig Iron | Small Cap

DeciZen - make an informed investing decision on Shri Hare-Krishna

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shri Hare-Krishna Sponge Iron stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.52
Market Cap:
115.2 Cr.
52-wk low:
0
52-wk high:
0

Is Shri Hare-Krishna Sponge Iron Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shri Hare-Krishna: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Hare-Krishna Sponge Iron Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -19.7%5.7%21.6%34%-1.5%19.6%31%29.1%22%16.1%-
Value Creation
Index
-2.4-0.60.51.4-1.10.41.21.10.60.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.543.446.274.456.550.582.294.382.380.580
Sales YoY Gr.-9.9%6.4%61.2%-24.1%-10.7%62.8%14.7%-12.7%-2.2%-
Adj EPS -4.40.22.82.2-0.83.76.37.57.26.54.8
YoY Gr.-NA1113%-20.4%-137.8%NA72%17.7%-3.2%-9.7%-
BVPS (₹) 12.913.21621.820.924.630.938.445.652.153.9
Adj Net
Profit
-6.30.33.93.1-1.25.28.910.510.29.29
Cash Flow from Ops. 3.3-1.55.4-6.185.71.522.81.412.9-
Debt/CF from Ops. 1.8-3.80.6-1.40.40.10.505.10.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.2%7.3%-0.7%-2.2%
Adj EPS NANA0.9%-9.7%
BVPS16.8%20%19%14.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-29.41.819.211.8-3.916.222.821.517.213.39
Op. Profit
Mgn %
-13.4312.14.5-212.41514.914.913.5NAN
Net Profit
Mgn %
-15.90.88.54.2-2.110.310.911.212.411.411.4
Debt to
Equity
0.30.30.20.30.10000.10.2-
Working Cap
Days
1611161179514613199991131310
Cash Conv.
Cycle
846873526760483741440

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shri Hare-Krishna Sponge Iron Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 -
TTM Sales (₹ Cr.) 80.5 -
BVPS (₹.) 53.9 -
Reserves (₹ Cr.) 84 -
P/BV 1.11 -
PE 12.52 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 115
Equity (₹ Cr.) 19.2
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of Shri Hare-Krishna:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Hare-Krishna - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shri Hare-Krishna

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales39434674565082948280
Operating Expenses 45424171584470807070
Manufacturing Costs32313747764
Material Costs40383655483860695860
Employee Cost 1112212344
Other Costs 1111111132
Operating Profit -5163-1612141211
Operating Profit Margin (%) -13.4%3.0%12.1%4.5%-2.0%12.4%15.0%14.9%14.9%13.5%
Other Income 0108111133
Interest 1111100000
Depreciation 1000001111
Exceptional Items 0000000000
Profit Before Tax -60510-1712141412
Tax 0012013443
Profit After Tax -6048-15911109
PAT Margin (%) -15.7%0.8%8.5%11.1%-2.1%10.3%10.9%11.2%12.4%11.4%
Adjusted EPS (₹)-4.40.32.85.8-0.83.76.37.57.26.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 18192331303544546474
Share Capital 14141414141414141414
Reserves 44817152130405059
Minority Interest0000000000
Debt66383111711
Long Term Debt0000000008
Short Term Debt6638311174
Trade Payables2100111111
Others Liabilities 0135232337
Total Liabilities 27262944364048587693

Fixed Assets

Gross Block21212121222222232829
Accumulated Depreciation16171717181819192021
Net Fixed Assets 5444444488
CWIP 00000000112
Investments 2221111222
Inventories9101114891391110
Trade Receivables1111020000
Cash Equivalents flag 53511131617273939
Others Assets 457139713171423
Total Assets 27262944364048587693

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3-25-686223113
PBT -60510-1712141412
Adjustment 121-61011-1-1
Changes in Working Capital 8-30-89-0-912-86
Tax Paid 0-0-1-2-0-1-3-4-3-4
Cash Flow From Investing Activity -00-08-0-1-5-16-15-20
Capex -00-0-0-0-1-0-1-7-0
Net Investments 000000-5-15-10-2
Others 000800001-18
Cash Flow From Financing Activity -2-1-34-6-2-0-064
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000008
Interest Paid -1-1-1-1-1-0-0-0-0-0
Dividend Paid 0000000000
Others -10-35-5-2-0-06-3
Net Cash Flow 1-22623-37-8-3

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-29.121.9519.1830.88-3.9416.1822.7821.517.1613.33
ROCE (%)-19.675.721.5633.96-1.519.6430.9729.1121.9916.05
Asset Turnover Ratio1.411.851.962.41.421.341.871.771.230.95
PAT to CFO Conversion(x)N/AN/A1.25-0.75N/A1.20.222.090.11.44
Working Capital Days
Receivable Days10753495000
Inventory Days101747251696148414448
Payable Days2915537116445

Shri Hare-Krishna Sponge Iron Ltd Stock News

Shri Hare-Krishna Sponge Iron Ltd FAQs

The current trading price of Shri Hare-Krishna on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Hare-Krishna stood at ₹115.2.
The latest P/E ratio of Shri Hare-Krishna as of 31-Dec-1969 is 12.52.
The latest P/B ratio of Shri Hare-Krishna as of 31-Dec-1969 is 1.11.
The 52-week high of Shri Hare-Krishna is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Hare-Krishna is ₹80.47 ( Cr.) .

About Shri Hare-Krishna Sponge Iron Ltd

Shri Hare-Krishna Sponge Iron limited was originally incorporated as a private limited company under the name of ‘Shri Hare-Krishna Sponge Iron Private Limited’ on May 02, 2003 under the provisions of the Companies Act, 1956 with the Registrar of Companies, West Bengal. Thereafter, the company was converted from private limited to public limited, pursuant to a special resolution passed by the shareholders of the company on May 25, 2007 and the name of the company was changed from ‘Shri Hare-Krishna Sponge Iron Private Limited’ to ‘Shri Hare-Krishna Sponge Iron Limited’ vide fresh certificate of incorporation dated June 20, 2007, issued by the Registrar of Companies, West Bengal.

Established in 2003, the company is primarily engaged in the business of manufacturing and selling of Sponge Iron. Sponge iron is mainly used as a raw material for steel production in electric arc furnaces and induction furnaces. Through its sponge iron business, the company caters to the metallic requirements of steel producers in selected geographies.

The company has been granted ISO 9001:2015 for quality management systems, ISO 14001:2015 for environmental management systems and ISO 45001:2018 for occupational health and safety management systems. Its manufacturing facility is equipped with requisite technology and infrastructure including machineries, testing laboratory other handling equipments to facilitate smooth manufacturing process. The key raw materials to produce sponge iron are iron ore/iron ore pellets, coal and dolomite. Sponge iron manufacturing is highly sensitive to raw material characteristics that would help obtain the rated capacity and the desired product quality. To ascertain the suitability of its raw materials in a rotary kiln, the company has in-house testing laboratory that is responsible for conducting tests on raw materials i.e. coal, iron ore and dolomite to check their chemical and physical properties, so as to ensure that the product conform with the pre-determined standards. 

Business area of the company

The company is engaged in the business of manufacturing and selling of Sponge Iron.

Products of the company

  • Sponge Iron
  • Dolochar 

History and milestones

  • 2005: The company added induction furnace in its factory to increase production efficiency. 
  • 2007: The company established a semi-automated structure rolling mill to enhanced its production technology and capabilities. 
  • 2012: Started the production of steel shots (an import-substituted product) 
  • 2020: Crossed total revenue of Rs 7,500 lakh.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×