Vaswani Industries Ltd (VASWANI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533576 | NSE: VASWANI | Steel/Sponge Iron/Pig Iron | Small Cap

Vaswani Industries Share Price

53.58 -1.07 -1.96%
as on 05-Dec'25 12:38

Vaswani Industries Ltd (VASWANI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533576 | NSE: VASWANI | Steel/Sponge Iron/Pig Iron | Small Cap

DeciZen - make an informed investing decision on Vaswani Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vaswani Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.03
Market Cap:
180.1 Cr.
52-wk low:
32
52-wk high:
70.1

Is Vaswani Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vaswani Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vaswani Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%8.5%8.6%9.2%7.3%10.4%11.2%13.2%13.9%9.8%-
Value Creation
Index
-0.4-0.4-0.4-0.3-0.5-0.3-0.2-0.10.0-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 238256237319352314374392389412417
Sales YoY Gr.-7.6%-7.1%34.5%10.4%-10.8%19.1%4.7%-0.6%5.7%-
Adj EPS 0.40.61.50.4-11.41.5233.63.2
YoY Gr.-45%156.9%-73.8%-351.3%NA11%33.8%50.5%17.1%-
BVPS (₹) 28.928.828.830.930.131.633.1353841.443.8
Adj Net
Profit
1.21.74.51.2-2.94.14.56.19.111.211
Cash Flow from Ops. 18.543.79.49.728.7-0.129.930.734.4-
Debt/CF from Ops. 2.510.7135.45.51.5-593.31.21.14.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.3%3.2%3.2%5.7%
Adj EPS 27.5%NA33.1%17.1%
BVPS4.1%6.6%7.8%9%
Share Price 29% 60.3% 38% 7.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.425.21.3-3.14.14.35.57.88.67.5
Op. Profit
Mgn %
6.76.36.85.53.95.95.15.55.76.57.5
Net Profit
Mgn %
0.50.71.90.4-0.81.31.21.62.32.72.5
Debt to
Equity
0.60.50.60.60.60.40.50.30.31.21.3
Working Cap
Days
11511215114113714713312911010672
Cash Conv.
Cycle
4037555558715451493317

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vaswani Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 -
TTM Sales (₹ Cr.) 417 -
BVPS (₹.) 43.8 -
Reserves (₹ Cr.) 111 -
P/BV 1.25 -
PE 17.03 -
From the Market
52 Week Low / High (₹) 32.00 / 70.09
All Time Low / High (₹) 1.47 / 73.90
Market Cap (₹ Cr.) 180
Equity (₹ Cr.) 33
Face Value (₹) 10
Industry PE 28.8

Management X-Ray of Vaswani Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vaswani Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vaswani Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales238256237319352314374392389412
Operating Expenses 222239221302339296355371367385
Manufacturing Costs46404551364445474536
Material Costs170192169239291240295305304327
Employee Cost 433456781012
Other Costs 2346669999
Operating Profit 16161617141819212227
Operating Profit Margin (%) 6.7%6.3%6.8%5.5%3.9%5.9%5.1%5.4%5.7%6.5%
Other Income 1011201222
Interest 999101099988
Depreciation 6655544444
Exceptional Items 000000000-4
Profit Before Tax 1233057111213
Tax 0-0-22313535
Profit After Tax 1251-344699
PAT Margin (%) 0.5%0.7%1.9%0.4%-0.7%1.3%1.2%1.5%2.3%2.1%
Adjusted EPS (₹)0.40.61.50.4-0.81.41.52.03.02.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8486879398102107113122137
Share Capital 29303030303030303031
Reserves 555657636872778392106
Minority Interest0000000000
Debt424248515340513431151
Long Term Debt3471197151015109
Short Term Debt38394139443236241642
Trade Payables25262542293438351942
Others Liabilities 1351113172022201731
Total Liabilities 163160171198196197217201189362

Fixed Assets

Gross Block11382114116127128129130134198
Accumulated Depreciation46205762677175798286
Net Fixed Assets 676257545956545152112
CWIP 00000000467
Investments 7727777772
Inventories37323151374539494666
Trade Receivables2226414354545049188
Cash Equivalents 5-0-00188122345
Others Assets 24323942372658333961
Total Assets 163160171198196197217201189362

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 184491029-0303134
PBT 1233057111213
Adjustment 17151515141413121216
Changes in Working Capital -0-13-13-9-410-20796
Tax Paid 00000000-2-1
Cash Flow From Investing Activity -8-0-1-2-1-1-2-1-9-134
Capex -8-1-1-2-1-1-2-1-4-65
Net Investments 0000000-003
Others 00000000-5-73
Cash Flow From Financing Activity -10-9-3-7-8-212-26-11122
Net Proceeds from Shares 1000000007
Net Proceeds from Borrowing 0000-2-17-5595
Interest Paid -9-9-9-10-10-9-9-9-8-8
Dividend Paid 0000000000
Others -20635-104-12-829
Net Cash Flow 1-5-0117141122

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.412.095.221.3-2.764.394.565.898.257.06
ROCE (%)7.978.458.569.237.2810.4111.1613.1813.939.77
Asset Turnover Ratio1.611.741.471.731.791.61.811.8721.49
PAT to CFO Conversion(x)1820.89N/A7.25-053.443.78
Working Capital Days
Receivable Days35315048506351463212
Inventory Days45454747464841414550
Payable Days54485651444845443334

Vaswani Industries Ltd Stock News

Vaswani Industries Ltd FAQs

The current trading price of Vaswani Industries on 05-Dec-2025 12:38 is ₹53.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vaswani Industries stood at ₹180.1.
The latest P/E ratio of Vaswani Industries as of 04-Dec-2025 is 17.03.
The latest P/B ratio of Vaswani Industries as of 04-Dec-2025 is 1.25.
The 52-week high of Vaswani Industries is ₹70.09 and the 52-week low is ₹32.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaswani Industries is ₹417.0 ( Cr.) .

About Vaswani Industries Ltd

Vaswani Industries Limited was incorporated on July 22, 2003 with the Registrar of Companies, having its registered office at Raipur, with an object to be a hall-mark of excellence in the steel-making scenario of India.  The company started its tour by setting up Integrated Steel Plant (ISP) in phased manner comprising of Sponge Iron Plant, Power Plant and Induction Furnace Plant. It has been built on a strong foundation, brick by brick, which took ten years.

Presently, the company is manufacturing Coal-based Sponge Iron using 3 indigenously developed rotary kilns, with a capacity of 90000 M.T. (3 X 100 MT) along with a Waste Heat Recovery Boiler (WHRB) with a generation capacity of 11.5 MW Power & a Steel Ingot/Billet Plant of capacity 59400 MT. (2 X 9 MT).

In addition to all the above attractions the promoters are locally based and have excellent rapport with the District and state government authorities who are extending their full co-operation and assistance to encourage up-coming Industrial units in the state. Consequently, a group of young, energetic, enterprising Technocrats assisted by highly qualified and experienced Technical and Commercial Managers and staff have joined hands to form a company under the name and style of Vaswani Industries Limited, which is a Limited Company Incorporated with the Registrar of Companies.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×