Abhishek Integrations Ltd (AILIMITED) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AILIMITED | Business Support | Small Cap

BSE Share Price
Not Listed

Abhishek Integrations Ltd (AILIMITED) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AILIMITED | Business Support | Small Cap

DeciZen - make an informed investing decision on Abhishek Integration

Based on:

M-Cap below 100cr DeciZen not available

Abhishek Integrations stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
24.40
Market Cap:
25 Cr.
52-wk low:
0
52-wk high:
0

Is Abhishek Integrations Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Abhishek Integration: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Abhishek Integrations Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.6%34.3%11.9%11.6%12.1%13.1%13.5%-
Value Creation
Index
-0.91.5-0.2-0.2-0.1-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.72.413.322.625.526.426
Sales YoY Gr.-1,116.7%221.9%463.8%70.2%12.9%3.6%-
Adj EPS 00.40.30.81.11.31.71.7
YoY Gr.-2000%-31%189.7%33.3%17%29.8%-
BVPS (₹) 1.72.1712.914.115.31717
Adj Net
Profit
000.10.50.70.811
Cash Flow from Ops. -00.1-1.7-1.1-20.71.1-
Debt/CF from Ops. 00-0.1-1.8-27.66.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA104.9%25.8%3.6%
Adj EPS NA32.3%26.5%29.8%
BVPSNA52%9.6%11.1%
Share Price - - 7.2% -50.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.2227.99.58.38.910.510
Op. Profit
Mgn %
3.36.18.75.56.178.4NAN
Net Profit
Mgn %
2.54.153.833.13.93.9
Debt to
Equity
0000.30.50.60.8-
Working Cap
Days
0402181471501621840
Cash Conv.
Cycle
049663811141420

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Abhishek Integrations Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 26.4 -
BVPS (₹.) 17 -
Reserves (₹ Cr.) 4 -
P/BV 2.44 -
PE 24.40 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 25
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Abhishek Integration:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Abhishek Integration - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Abhishek Integration

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.060.732.3513.2522.5525.4526.36
Operating Expenses 0.060.682.1512.5221.1823.6924.14
Manufacturing Costs00.010.301.052.041.181.02
Material Costs00.080.61-0.882.365.141.02
Employee Cost 0.040.581.1311.0615.3815.8521.12
Other Costs 0.010.020.111.281.401.520.98
Operating Profit 00.040.200.731.371.752.22
Operating Profit Margin (%) 3.3%6.1%8.7%5.5%6.1%6.9%8.4%
Other Income 0000.050.070.170.17
Interest 000.030.120.440.780.89
Depreciation 000.020.050.090.130.16
Exceptional Items 0000000
Profit Before Tax 00.050.160.620.911.011.34
Tax 00.020.040.120.240.240.31
Profit After Tax 00.030.120.500.670.771.03
PAT Margin (%) 2.5%4.1%5.0%3.8%3.0%3.0%3.9%
Adjusted EPS (₹)0.00.40.30.81.11.31.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.120.152.847.798.479.2410.26
Share Capital 0.120.122.023.013.016.026.02
Reserves 00.030.824.785.463.214.24
Minority Interest0000000
Debt000.121.953.555.347.55
Long Term Debt000.120.611.331.370.99
Short Term Debt0001.342.223.976.56
Trade Payables00.060.350.830.660.260.91
Others Liabilities 0.020.060.310.731.521.431.46
Total Liabilities 0.140.273.6211.3114.1916.2720.18

Fixed Assets

Gross Block000.211.661.822.432.52
Accumulated Depreciation000.020.070.140.280.44
Net Fixed Assets 000.191.591.682.152.08
CWIP 0000000
Investments 0000000
Inventories000.573.546.447.7311
Trade Receivables0.060.041.391.452.142.983.91
Cash Equivalents 0.080.150.250.230.290.600.38
Others Assets 0.010.081.224.493.642.812.82
Total Assets 0.140.273.6211.3114.1916.2720.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.040.12-1.68-1.11-2.030.741.14
PBT 00.050.160.620.911.011.34
Adjustment 000.050.060.300.620.79
Changes in Working Capital -0.040.09-1.84-1.69-3.02-0.65-0.72
Tax Paid -0-0.02-0.04-0.10-0.22-0.24-0.26
Cash Flow From Investing Activity 00-0.29-2.840.830.45-0.05
Capex 00-0.21-1.45-0.18-0.63-0.09
Net Investments 0000000
Others 00-0.08-1.3911.080.03
Cash Flow From Financing Activity 0.10-0.052.063.931.27-0.89-1.30
Net Proceeds from Shares 0.1102.574.95000
Net Proceeds from Borrowing 000.120.491.23-0.23-0.37
Interest Paid 00-0.03-0.06-0.28-0.63-0.79
Dividend Paid 0000000
Others -0.01-0.05-0.60-1.450.32-0.03-0.13
Net Cash Flow 0.070.080.10-0.020.060.30-0.21

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.15227.949.478.278.6910.52
ROCE (%)1.5734.2511.911.5912.1213.0713.51
Asset Turnover Ratio0.474.111.422.112.071.911.7
PAT to CFO Conversion(x)N/A4-14-2.22-3.030.961.11
Working Capital Days
Receivable Days323219433253241
Inventory Days0075486989111
Payable Days927152123-24511633212

Abhishek Integrations Ltd Stock News

Abhishek Integrations Ltd FAQs

The current trading price of Abhishek Integration on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Abhishek Integration stood at ₹25.02.
The latest P/E ratio of Abhishek Integration as of 31-Dec-1969 is 24.40.
The latest P/B ratio of Abhishek Integration as of 31-Dec-1969 is 2.44.
The 52-week high of Abhishek Integration is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Abhishek Integration is ₹26.36 ( Cr.) .

About Abhishek Integrations Ltd

The company is ‘Class A’ Gujarat Government approved contractor. It is engaged in the developing, operating and maintaining of electrical and mechanical work and its installation at various Airports in India, Fire fighting solutions as a system integrator, perimeter light fittings at Airports. Its expertise is to provide end to end solution to AAI in the installation, designing, commission, testing, implementation, management and operational support for all kinds of electrical and mechanical work, fire fighting solution, perimeter lighting, Operation and maintenance of GLF/Airfield Lighting System, security work, supply of electrical and GLF spares to AAI. It is exclusive engaged in work awarded by Airport Authority of India (AAI).

At present, the company is having around 22 projects on hands of AAI. The projects are located at Ahmedabad, Allahabad, Aurgabad, Bhopal, Gaya, Gondia, Indore, Jabalpur, Jaipur, Jaisalmer, Madurai, Patna, Pune, Tezpur and Vadodara. It has also awarded project by AAI for operation and Maintenance of electrical and Maintenance located at Port Blair –South Andaman. The company exclusively works with AAI and planning to work with AAI and other government/semi government authorities in many other regions in India and outside India. It has also awarded tender for supply of electrical and GLF spares to AAI in the region of Patna, Ahmedabad and Gondia.

Products and services:

  • Annual Operation and Maintenance of Electrical and Mechanical work.
  • Operation and Maintenance/ Installation of GLF/Airfield Lighting System. Supply of Electrical and GLF Spares.
  • Perimeter Lighting Work.
  • Fire Extinguisher System.
  • Fire Hydrant System.
  • Fire Sprinker System.
  • Fire Detection System.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×