SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Abhishek Integrations Ltd (AILIMITED) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: AILIMITED | Business Support | Small Cap

BSE Share Price
Not Listed

Abhishek Integrations Ltd (AILIMITED)

BSE: 0 NSE: AILIMITED
Key Metrics
Market Cap
₹23 Cr.
P/E Ratio
22.13
Price to Book (P/B)
2.21
Price to Sales (P/S)
0.86
EV/EBITDA
12.62
Return on Capital Employed (ROCE)
13.51%
Current Price
₹0
Return on Equity (ROE)
10.52%
Return on Assets (ROA)
5.63%
Operating Profit Margin
8.4%
Net Profit Margin
3.89%
Gross Profit Margin
4.9%
Book Value per Share
₹17
Sales Growth (YoY)
3.58%
Sales Growth (3 Years)
25.77%
Operating Profit Growth (1 Year)
26.86%
Operating Profit Growth (3 Years)
44.88%
Net Profit Growth (1 Year)
33.77%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
26.77%
Dividend Yield
0.00%
Promoter Holding
60.92%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Abhishek Integrations Ltd?
Abhishek Integrations Ltd revenue growth is 3.6% for FY-2025 , which is below its 5 year CAGR of 104.9% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Abhishek Integrations Ltd?
Promoters hold 62.58% of the Abhishek Integrations Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Abhishek Integrations Ltd vs industry peers?
Abhishek Integrations Ltd revenue CAGR is 104.89% , compared to the industry median CAGR of 0.2% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Abhishek Integrations Ltd belong to?
Abhishek Integrations Ltd belongs to the Miscellaneous sector, operating specifically within the Business Support segment.
Q.1 Stock return of Abhishek Integrations Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -7.45% based on the current price.

DeciZen - make an informed investing decision on Abhishek Integration

Based on:

M-Cap below 100cr DeciZen not available

Abhishek Integrations stock performance

Key Ratios
mw4me loader

Is Abhishek Integrations Ltd an attractive stock to invest in?

1. Is Abhishek Integrations Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Abhishek Integrations Ltd is a below average quality company.

2. Is Abhishek Integrations Ltd undervalued or overvalued?

The key valuation ratios of Abhishek Integrations Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Abhishek Integrations Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Abhishek Integrations Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Abhishek Integrations Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.6%34.3%11.9%11.6%12.1%13.1%13.5%-
Value Creation
Index
-0.91.5-0.2-0.2-0.1-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.72.413.322.625.526.426
Sales YoY Gr.-1,116.7%221.9%463.8%70.2%12.9%3.6%-
Adj EPS 00.40.30.81.11.31.71.7
YoY Gr.-2000%-31%189.7%33.3%17%29.8%-
BVPS (₹) 1.72.1712.914.115.31717
Adj Net
Profit
000.10.50.70.811
Cash Flow from Ops. -00.1-1.7-1.1-20.71.1-
Debt/CF from Ops. 00-0.1-1.8-27.66.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA104.9%25.8%3.6%
Adj EPS NA32.3%26.5%29.8%
BVPSNA52%9.6%11.1%
Share Price - - -7.2% -44.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.2227.99.58.38.910.510
Op. Profit
Mgn %
3.36.18.75.56.178.4NAN
Net Profit
Mgn %
2.54.153.833.13.93.9
Debt to
Equity
0000.30.50.60.8-
Working Cap
Days
0402181471501621840
Cash Conv.
Cycle
049663811141420

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.00%

Sales growth is growing at healthy rate in last 3 years 25.77%

Net Profit is growing at healthy rate in last 3 years 26.49%

Debt to equity has declined versus last 3 years average to 0.76

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 26.4 -
BVPS (₹) 17 -
Reserves (₹ Cr.) 4 -
P/BV 2.21 -
PE 22.13 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 22.7
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 32.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Abhishek Integration - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.060.732.3513.2522.5525.4526.36
Operating Expenses + 0.060.682.1512.5221.1823.6924.14
Manufacturing Costs00.010.301.052.041.181.02
Material Costs00.080.61-0.882.365.141.02
Employee Cost 0.040.581.1311.0615.3815.8521.12
Other Costs 0.010.020.111.281.401.520.98
Operating Profit 00.040.200.731.371.752.22
Operating Profit Margin (%) 3.3%6.1%8.7%5.5%6.1%6.9%8.4%
Other Income + 0000.050.070.170.17
Exceptional Items 0000000
Interest 000.030.120.440.780.89
Depreciation 000.020.050.090.130.16
Profit Before Tax 00.050.160.620.911.011.34
Tax 00.020.040.120.240.240.31
Profit After Tax 00.030.120.500.670.771.03
PAT Margin (%) 2.5%4.1%5.0%3.8%3.0%3.0%3.9%
Adjusted EPS (₹)0.00.40.30.81.11.31.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.120.152.847.798.479.2410.26
Share Capital 0.120.122.023.013.016.026.02
Reserves 00.030.824.785.463.214.24
Debt +000.121.953.555.347.55
Long Term Debt000.120.611.331.370.99
Short Term Debt0001.342.223.976.56
Minority Interest0000000
Trade Payables00.060.350.830.660.260.91
Others Liabilities 0.020.060.310.731.521.431.46
Total Liabilities 0.140.273.6211.3114.1916.2720.18

Fixed Assets

Net Fixed Assets +000.191.591.682.152.08
Gross Block000.211.661.822.432.52
Accumulated Depreciation000.020.070.140.280.44
CWIP 0000000
Investments 0000000
Inventories000.573.546.447.7311
Trade Receivables0.060.041.391.452.142.983.91
Cash Equivalents 0.080.150.250.230.290.600.38
Others Assets 0.010.081.224.493.642.812.82
Total Assets 0.140.273.6211.3114.1916.2720.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.040.12-1.68-1.11-2.030.741.14
PBT 00.050.160.620.911.011.34
Adjustment 000.050.060.300.620.79
Changes in Working Capital -0.040.09-1.84-1.69-3.02-0.65-0.72
Tax Paid -0-0.02-0.04-0.10-0.22-0.24-0.26
Cash Flow From Investing Activity + 00-0.29-2.840.830.45-0.05
Capex 00-0.21-1.45-0.18-0.63-0.09
Net Investments 0000000
Others 00-0.08-1.3911.080.03
Cash Flow From Financing Activity + 0.10-0.052.063.931.27-0.89-1.30
Net Proceeds from Shares 0.1102.574.95000
Net Proceeds from Borrowing 000.120.491.23-0.23-0.37
Interest Paid 00-0.03-0.06-0.28-0.63-0.79
Dividend Paid 0000000
Others -0.01-0.05-0.60-1.450.32-0.03-0.13
Net Cash Flow 0.070.080.10-0.020.060.30-0.21

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.15227.949.478.278.6910.52
ROCE (%)1.5734.2511.911.5912.1213.0713.51
Asset Turnover Ratio0.474.111.422.112.071.911.7
PAT to CFO Conversion(x)N/A4-14-2.22-3.030.961.11
Working Capital Days
Receivable Days323219433253241
Inventory Days0075486989111
Payable Days927152123-24511633212

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Abhishek Integrations Ltd FAQs

The current trading price of Abhishek Integration on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Abhishek Integration stood at ₹22.70 Cr

The latest P/E ratio of Abhishek Integration as of 31-Dec-1969 is 22.13.

The latest P/B ratio of Abhishek Integration as of 31-Dec-1969 is 2.21.

The 52-week high of Abhishek Integration is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Abhishek Integration is ₹26.36 ( Cr.) .

About Abhishek Integrations Ltd

The company is ‘Class A’ Gujarat Government approved contractor. It is engaged in the developing, operating and maintaining of electrical and mechanical work and its installation at various Airports in India, Fire fighting solutions as a system integrator, perimeter light fittings at Airports. Its expertise is to provide end to end solution to AAI in the installation, designing, commission, testing, implementation, management and operational support for all kinds of electrical and mechanical work, fire fighting solution, perimeter lighting, Operation and maintenance of GLF/Airfield Lighting System, security work, supply of electrical and GLF spares to AAI. It is exclusive engaged in work awarded by Airport Authority of India (AAI).

At present, the company is having around 22 projects on hands of AAI. The projects are located at Ahmedabad, Allahabad, Aurgabad, Bhopal, Gaya, Gondia, Indore, Jabalpur, Jaipur, Jaisalmer, Madurai, Patna, Pune, Tezpur and Vadodara. It has also awarded project by AAI for operation and Maintenance of electrical and Maintenance located at Port Blair –South Andaman. The company exclusively works with AAI and planning to work with AAI and other government/semi government authorities in many other regions in India and outside India. It has also awarded tender for supply of electrical and GLF spares to AAI in the region of Patna, Ahmedabad and Gondia.

Products and services:

  • Annual Operation and Maintenance of Electrical and Mechanical work.
  • Operation and Maintenance/ Installation of GLF/Airfield Lighting System. Supply of Electrical and GLF Spares.
  • Perimeter Lighting Work.
  • Fire Extinguisher System.
  • Fire Hydrant System.
  • Fire Sprinker System.
  • Fire Detection System.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×