Bharatrohan Airborne Innovations Ltd (544535) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544535 | NSE: | Business Support | Small Cap

Bharatrohan Airborne Share Price

142.40 -2.85 -1.96%
as on 05-Dec'25 14:25

Bharatrohan Airborne Innovations Ltd (544535) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544535 | NSE: | Business Support | Small Cap

DeciZen - make an informed investing decision on Bharatrohan Airborne

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bharatrohan Airborne Innovations stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.79
Market Cap:
289.4 Cr.
52-wk low:
86.1
52-wk high:
148.9

Is Bharatrohan Airborne Innovations Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bharatrohan Airborne: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharatrohan Airborne Innovations Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 38.6%57.3%31.5%-
Value Creation
Index
1.83.11.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.51928.228
Sales YoY Gr.-192.9%48.7%-
Adj EPS 1.55.46.44.7
YoY Gr.-250.3%20.2%-
BVPS (₹) 2.812.725.741.4
Adj Net
Profit
1.86.99.49
Cash Flow from Ops. 0.8-8.1-3.2-
Debt/CF from Ops. 1.9-0.5-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA48.7%
Adj EPS NANANA20.2%
BVPSNANANA102.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
55.470.13514.1
Op. Profit
Mgn %
30.338.928.5NAN
Net Profit
Mgn %
28.436.333.433.4
Debt to
Equity
0.50.30-
Working Cap
Days
02233410
Cash Conv.
Cycle
01592490

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bharatrohan Airborne Innovations Ltd.

Standalone Consolidated
TTM EPS (₹) 4.7 3.8
TTM Sales (₹ Cr.) 28.2 28.2
BVPS (₹.) 41.4 41.4
Reserves (₹ Cr.) 63 63
P/BV 3.50 3.51
PE 30.79 38.14
From the Market
52 Week Low / High (₹) 86.05 / 148.90
All Time Low / High (₹) 86.05 / 132.90
Market Cap (₹ Cr.) 289
Equity (₹ Cr.) 19.9
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Bharatrohan Airborne:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bharatrohan Airborne - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bharatrohan Airborne

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales61928
Operating Expenses 51220
Manufacturing Costs000
Material Costs3814
Employee Cost 012
Other Costs 123
Operating Profit 278
Operating Profit Margin (%) 29.6%38.9%28.4%
Other Income 002
Interest 010
Depreciation 000
Exceptional Items 000
Profit Before Tax 279
Tax -0-0-0
Profit After Tax 279
PAT Margin (%) 28.0%36.4%33.4%
Adjusted EPS (₹)1.55.46.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 31638
Share Capital 0315
Reserves 31323
Minority Interest000
Debt120
Long Term Debt120
Short Term Debt000
Trade Payables011
Others Liabilities 133
Total Liabilities 52241

Fixed Assets

Gross Block112
Accumulated Depreciation111
Net Fixed Assets 001
CWIP 011
Investments 000
Inventories0315
Trade Receivables31210
Cash Equivalents 216
Others Assets 058
Total Assets 52241

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 1-8-3
PBT 279
Adjustment 011
Changes in Working Capital -1-15-13
Tax Paid -0-10
Cash Flow From Investing Activity -0-1-2
Capex -0-1-2
Net Investments 00-0
Others 000
Cash Flow From Financing Activity 1810
Net Proceeds from Shares 2614
Net Proceeds from Borrowing 01-2
Interest Paid -0-1-0
Dividend Paid 000
Others -12-1
Net Cash Flow 2-15

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)54.5470.2934.91
ROCE (%)38.6257.3131.46
Asset Turnover Ratio1.251.40.89
PAT to CFO Conversion(x)0.5-1.14-0.33
Working Capital Days
Receivable Days157145146
Inventory Days125113
Payable Days51821

Bharatrohan Airborne Innovations Ltd Stock News

Bharatrohan Airborne Innovations Ltd FAQs

The current trading price of Bharatrohan Airborne on 05-Dec-2025 14:25 is ₹142.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bharatrohan Airborne stood at ₹289.4.
The latest P/E ratio of Bharatrohan Airborne as of 04-Dec-2025 is 30.79.
The latest P/B ratio of Bharatrohan Airborne as of 04-Dec-2025 is 3.50.
The 52-week high of Bharatrohan Airborne is ₹148.9 and the 52-week low is ₹86.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharatrohan Airborne is ₹28.17 ( Cr.) .

About Bharatrohan Airborne Innovations Ltd

Bharatrohan Airborne Innovations was incorporated as ‘BharatRohan Airborne Innovations Private Limited’, a private limited company under the Companies Act, 2013 pursuant to a certificate of incorporation dated June 17, 2016 issued by Deputy Registrar of Companies, Central Registration Centre. Further, the company was converted into a public limited company pursuant to a resolution passed by the Board of Directors in their meeting held on August 05, 2024 and by its Shareholders at an Annual General Meeting held on August 29, 2024 and consequently the name of the company was changed to ‘BharatRohan Airborne Innovations Limited’ and a fresh certificate of incorporation dated November 12, 2024 was issued by Central Processing Centre.

It is engaged in an emerging business model, distinguishing itself as an agritech and agri value chain solutions provider. It leverages drone/UAV based platforms, with a main focus on Hyperspectral Imaging (HSI) technology. This allows the company to offer a comprehensive suite of services and products that address critical challenges across the agricultural value chain, which includes, advisory on the crop production and guidance on the Integrated Crop Management Practices which enables the sale of Agricultural Output and Agricultural Input products by the company. It is a vertically integrated Agri-tech company focused on enabling farmers to grow profitably using Decision Support System (DSS) based on Hyperspectral Imaging and other imaging technologies.

The company boasts a diversified portfolio of services and products. It delivers a comprehensive range of solutions to its associated farmers, specifically providing of Crop Monitoring Services (CMS) via drones, which includes Integrated Crop Management (ICM) Practices; and Sale of various branded agri-inputs, prominently featuring its proprietary brand, 'Pravir.' It also engages in the sale of agri-output products, for which Integrated Crop Management Practices were provided by the company and whose requirements are met throughout the agricultural value chain. This diversification allows it to cater to a broader spectrum of agricultural needs, offering it clientele a complete suite of solutions. Its primary objective is to empower farmers by generating revenue opportunities through improved farming solutions. This holistic approach underscores a robust business with significant potential for future expansion within the agritech landscape.

It also has a dedicated team of Research and development, wherein new techniques are developed in-house to improvise on the drone technologies and make the operations more precise and clear to the farmers and also to adapt to new changing technologies as and when required as per the governmental laws and regulations, who are also the engineers. It has a pool of knowledgeable and experienced human resource, some of whom have been working in its organization since its incorporation, determining the agricultural needs for the farmers and providing services as per their requirement. Besides this, they also assist its customers at all stages right from choosing the right agri-input to farming advisory.

Business area of the company

The company is engaged in an emerging business model, distinguishing itself as an agritech and agri value chain solutions provider. It leverages drone/UAV based platforms, with a main focus on Hyperspectral Imaging (HSI) technology. This allows it to offer a comprehensive suite of services and products that address critical challenges across the agricultural value chain, which includes, advisory on the crop production and guidance on the Integrated Crop Management Practices which enables the sale of Agricultural Output and Agricultural Input products by the company.

Products and services of the company

i) Crop Monitoring Services (CMS) through CropAssure Platform which includes Integrated Crop Management (ICM) practices

ii) Agri-output products through ‘SourceAssure’ initiative

  • Guna Bengal Gram
  • Marwar Fennel
  • Guna Toor
  • Marwar Mustard
  • Marwar Moong
  • Marwar Cumin
iii) Sale of Agri-Inputs Driven by the company’s drone-based crop monitoring

  • Indofil M-45
  • Pravir HumeShakti
  • Corameck
  • Sanquat
  • Bayer Arize 6741
  • Strider
  • Centurion
  • Tata Taqat
  • Jad Shakti
  • Agil

Key events, milestones and achievements 

  • 2017: Recognized as a Startup by the Department for Promotion of Industry and Internal Trade
  • 2018: Awarded for Top Startup in Agriculture and Food 2018 by CII Startupreneur Awards
  • 2018: Food Loss Challenge Asia Judging Panel for efforts in solving food loss 
  • 2019: Awarded for AFI Best Social Enterprise (Agriculture) by Action For India 
  • 2020: Commenced Sale of Agri Output Products 
  • 2021: Awarded for TSS Innovative Social Enterprise of the Year by Tie Sustainability Summit 2021 
  • 2021: Awarded for Best Agri Start Up by ICAR-NAARM 
  • 2022: Awarded ‘Manage Samunnati-Agri Start up’ 
  • 2023: India International Crop Protection Expo 
  • 2024: Converted to Public Limited Company and Name changed to BharatRohan Airborne Innovations Limited 
  • 2025: Awarded Krishi Vikram for Best Drone Startup/ Innovation by Indian Chamber of Commerce.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×