MoneyWorks4Me

Bharatrohan Airborne Innovations Ltd (544535)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544535 NSE: Business Support | Small Cap | Bharatrohan Airborne Share Price

₹120.50 -0.70 (-0.58%)

As on 18-Sep'26 16:59

Bharatrohan Airborne Innovations Ltd (544535)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544535 NSE: Business Support | Small Cap | Bharatrohan Airborne Share Price

₹120.50 -0.70 (-0.58%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹240 Cr.
Current Price
₹120.5
52-Week Low / High
₹86 / 164
TTM EPS
₹5.3
TTM Sales
₹85.4 Cr.
Book Value per Share
₹41.4
P/E Ratio
22.95
Lower than its 5-year historical median
Industry PE
27
Price to Book (P/B)
2.91
In line with its 5-year historical median
Price to Sales (P/S)
2.81
Lower than its 5-year historical median
EV/EBITDA
15.91
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
20.25%
Outperforms industry median
Return on Capital Employed (ROCE)
19.71%
Outperforms industry median
Return on Assets (ROA)
18.41%
Operating Profit Margin
28.2%
Net Profit Margin
26.93%
Gross Profit Margin
26.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
48.65%
Operating Profit Growth (1 Year)
-
33.05%
Net Profit Growth (1 Year)
-
48.24%
Asset Quality
Promoter Holding
40.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹63 Cr.
Equity
₹19.9 Cr.
Face Value
₹10
All Time Low / High
₹86.05 / 164.00

Bharatrohan Airborne Innovations stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Bharatrohan Airborne Innovations Ltd a good quality company?
Bharatrohan Airborne Innovations Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bharatrohan Airborne Innovations Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bharatrohan Airborne Innovations Ltd vs industry peers?
Bharatrohan Airborne Innovations Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Bharatrohan Airborne Innovations Ltd?
Promoters hold 40.27% of the Bharatrohan Airborne Innovations Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bharatrohan Airborne Innovations Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharatrohan Airborne Innovations Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 38.6%57.3%31.5%-
Value Creation
Index
1.83.11.3-

Growth Parameters

Sales 6.51928.285
Sales YoY Gr.-192.9%48.7%-
Adj EPS 1.55.46.45.3
YoY Gr.-250.3%20.2%-
BVPS (₹) 2.812.725.741.4
Adj Net
Profit
1.86.99.411
Cash Flow from Ops. 0.8-8.1-3.2-
Debt/CF from Ops. 1.9-0.5-0.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA48.7%
Adj EPS NANANA20.2%
BVPSNANANA102.1%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
55.470.13515.9
Op. Profit
Mgn %
30.338.928.5NAN
Net Profit
Mgn %
28.436.333.412.4
Debt to
Equity
0.50.30-
Working Cap
Days
02233410
Cash Conv.
Cycle
01592490

Valuation of Bharatrohan Airborne - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'24Mar'25
Sales1928
Operating Expenses + 1320
Manufacturing Costs00
Material Costs814
Employee Cost 12
Other Costs 43
Operating Profit 68
Operating Profit Margin (%) 31.5%28.1%
Other Income + 00
Exceptional Items 00
Interest 10
Depreciation 00
Profit Before Tax 57
Tax 0-0
Profit After Tax 58
PAT Margin (%) 27.0%26.9%
Adjusted EPS (₹)4.05.2
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1537
Share Capital 315
Reserves 1123
Debt +20
Long Term Debt20
Short Term Debt00
Minority Interest00
Trade Payables11
Others Liabilities 33
Total Liabilities 2041

Fixed Assets

Net Fixed Assets +01
Gross Block12
Accumulated Depreciation11
CWIP 11
Investments 00
Inventories315
Trade Receivables1110
Cash Equivalents 16
Others Assets 58
Total Assets 2041
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity + -8-4
PBT 57
Adjustment 11
Changes in Working Capital -14-11
Tax Paid -0-1
Cash Flow From Investing Activity + -1-2
Capex -1-2
Net Investments 00
Others 00
Cash Flow From Financing Activity + 811
Net Proceeds from Shares 614
Net Proceeds from Borrowing 3-2
Interest Paid -1-0
Dividend Paid 00
Others -0-1
Net Cash Flow -15
PARTICULARSMar'24Mar'25
Ratios
ROE (%)35.120.25
ROCE (%)31.2219.71
Asset Turnover Ratio0.940.68
PAT to CFO Conversion(x)-1.6-0.5
Working Capital Days
Receivable Days206.10131.70
Inventory Days48.80193.50
Payable Days33.2024.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bharatrohan Airborne Innovations Ltd FAQs

The current trading price of Bharatrohan Airborne on 18-Sep-2026 16:59 is ₹120.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Bharatrohan Airborne stood at ₹240.1 Cr

The latest P/E ratio of Bharatrohan Airborne as of 17-Sep-2026 is 22.66.

The latest P/B ratio of Bharatrohan Airborne as of 17-Sep-2026 is 2.91.

The 52-week high of Bharatrohan Airborne is ₹164.0 and the 52-week low is ₹86.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharatrohan Airborne is ₹85.41 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bharatrohan Airborne Innovations Ltd is a below average quality company.

The key valuation ratios of Bharatrohan Airborne Innovations Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bharatrohan Airborne Innovations Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bharatrohan Airborne Innovations Ltd

Bharatrohan Airborne Innovations was incorporated as ‘BharatRohan Airborne Innovations Private Limited’, a private limited company under the Companies Act, 2013 pursuant to a certificate of incorporation dated June 17, 2016 issued by Deputy Registrar of Companies, Central Registration Centre. Further, the company was converted into a public limited company pursuant to a resolution passed by the Board of Directors in their meeting held on August 05, 2024 and by its Shareholders at an Annual General Meeting held on August 29, 2024 and consequently the name of the company was changed to ‘BharatRohan Airborne Innovations Limited’ and a fresh certificate of incorporation dated November 12, 2024 was issued by Central Processing Centre.

It is engaged in an emerging business model, distinguishing itself as an agritech and agri value chain solutions provider. It leverages drone/UAV based platforms, with a main focus on Hyperspectral Imaging (HSI) technology. This allows the company to offer a comprehensive suite of services and products that address critical challenges across the agricultural value chain, which includes, advisory on the crop production and guidance on the Integrated Crop Management Practices which enables the sale of Agricultural Output and Agricultural Input products by the company. It is a vertically integrated Agri-tech company focused on enabling farmers to grow profitably using Decision Support System (DSS) based on Hyperspectral Imaging and other imaging technologies.

The company boasts a diversified portfolio of services and products. It delivers a comprehensive range of solutions to its associated farmers, specifically providing of Crop Monitoring Services (CMS) via drones, which includes Integrated Crop Management (ICM) Practices; and Sale of various branded agri-inputs, prominently featuring its proprietary brand, 'Pravir.' It also engages in the sale of agri-output products, for which Integrated Crop Management Practices were provided by the company and whose requirements are met throughout the agricultural value chain. This diversification allows it to cater to a broader spectrum of agricultural needs, offering it clientele a complete suite of solutions. Its primary objective is to empower farmers by generating revenue opportunities through improved farming solutions. This holistic approach underscores a robust business with significant potential for future expansion within the agritech landscape.

It also has a dedicated team of Research and development, wherein new techniques are developed in-house to improvise on the drone technologies and make the operations more precise and clear to the farmers and also to adapt to new changing technologies as and when required as per the governmental laws and regulations, who are also the engineers. It has a pool of knowledgeable and experienced human resource, some of whom have been working in its organization since its incorporation, determining the agricultural needs for the farmers and providing services as per their requirement. Besides this, they also assist its customers at all stages right from choosing the right agri-input to farming advisory.

Business area of the company

The company is engaged in an emerging business model, distinguishing itself as an agritech and agri value chain solutions provider. It leverages drone/UAV based platforms, with a main focus on Hyperspectral Imaging (HSI) technology. This allows it to offer a comprehensive suite of services and products that address critical challenges across the agricultural value chain, which includes, advisory on the crop production and guidance on the Integrated Crop Management Practices which enables the sale of Agricultural Output and Agricultural Input products by the company.

Products and services of the company

i) Crop Monitoring Services (CMS) through CropAssure Platform which includes Integrated Crop Management (ICM) practices

ii) Agri-output products through ‘SourceAssure’ initiative

  • Guna Bengal Gram
  • Marwar Fennel
  • Guna Toor
  • Marwar Mustard
  • Marwar Moong
  • Marwar Cumin
iii) Sale of Agri-Inputs Driven by the company’s drone-based crop monitoring

  • Indofil M-45
  • Pravir HumeShakti
  • Corameck
  • Sanquat
  • Bayer Arize 6741
  • Strider
  • Centurion
  • Tata Taqat
  • Jad Shakti
  • Agil

Key events, milestones and achievements 

  • 2017: Recognized as a Startup by the Department for Promotion of Industry and Internal Trade
  • 2018: Awarded for Top Startup in Agriculture and Food 2018 by CII Startupreneur Awards
  • 2018: Food Loss Challenge Asia Judging Panel for efforts in solving food loss 
  • 2019: Awarded for AFI Best Social Enterprise (Agriculture) by Action For India 
  • 2020: Commenced Sale of Agri Output Products 
  • 2021: Awarded for TSS Innovative Social Enterprise of the Year by Tie Sustainability Summit 2021 
  • 2021: Awarded for Best Agri Start Up by ICAR-NAARM 
  • 2022: Awarded ‘Manage Samunnati-Agri Start up’ 
  • 2023: India International Crop Protection Expo 
  • 2024: Converted to Public Limited Company and Name changed to BharatRohan Airborne Innovations Limited 
  • 2025: Awarded Krishi Vikram for Best Drone Startup/ Innovation by Indian Chamber of Commerce.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now