MoneyWorks4Me

Future Market Networks Ltd (FMNL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533296 NSE: FMNL Business Support | Small Cap | Future MarketNetwork Share Price

₹8.25 -0.43 (-4.95%)

As on 23-Sep'26 12:56

Future Market Networks Ltd (FMNL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533296 NSE: FMNL Business Support | Small Cap | Future MarketNetwork Share Price

₹8.25 -0.43 (-4.95%)

As on 23-Sep'26 12:56

Key Metrics
Valuation Multiples
Market Cap
₹58 Cr.
Current Price
₹8.3
52-Week Low / High
₹7 / 13
TTM EPS
₹1.3
TTM Sales
₹98.7 Cr.
Book Value per Share
₹17.3
P/E Ratio
6.97
Industry PE
27
Price to Book (P/B)
0.50
Lower than its 5-year historical median
Price to Sales (P/S)
0.59
In line with its 5-year historical median
EV/EBITDA
2.37
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
113.04%
Outperforms industry median
Return on Capital Employed (ROCE)
59.95%
Outperforms industry median
Return on Assets (ROA)
21.48%
Operating Profit Margin
46.2%
Net Profit Margin
63.95%
Gross Profit Margin
33.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.85%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
127.59%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
69.95%
Pledged shares (%) of Promoter's holding (%)
78.69%
Reserves
₹49 Cr.
Equity
₹66.8 Cr.
Face Value
₹10
All Time Low / High
₹3.80 / 372.70

Future Market Networks stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Future Market Networks Ltd a good quality company?
Future Market Networks Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Future Market Networks Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Future Market Networks Ltd vs industry peers?
Future Market Networks Ltd revenue CAGR is -4.44%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Future Market Networks Ltd?
Promoters hold 69.95% of the Future Market Networks Ltd, with 78.69% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Future Market Networks Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -12.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Market Networks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.7%3.6%6.4%8.8%19.6%-10.9%13.4%-1.7%16.4%57.8%-
Value Creation
Index
-0.8-0.7-0.5-0.40.4-1.80.0-1.10.23.1-

Growth Parameters

Sales 80.882.579.412612264.680.786.882.99188
Sales YoY Gr.-2.1%-3.8%59.2%-3.9%-46.9%25%7.6%-4.5%9.9%-
Adj EPS 7.5-4.2-1.51.3-2.9-3.9-1.2-0.71.55.31.5
YoY Gr.--155.8%NANA-318.8%NANANANA258.5%-
BVPS (₹) 35.434.234.433.829.221.912.77.26.117.519.6
Adj Net
Profit
42-23.5-8.37.5-16.8-22.3-6.6-48.53210
Cash Flow from Ops. 3.6-10.577.9-7.9-63.7-30-62.158.81-40.9-
Debt/CF from Ops. 93.6-28.72.6-18.900-1.61.689.7-1.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.3%-5.6%4.1%9.9%
Adj EPS -3.8%NANA258.5%
BVPS-7.6%-9.8%11.1%188.3%
Share Price -12.3% -1.5% 10.6% -35.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.3-12-4.33.9-9.4-15.1-6.6-722.142.97.8
Op. Profit
Mgn %
28.518.523.53142.636.35154.748.452.549.7
Net Profit
Mgn %
51.9-28.5-10.45.9-13.8-34.5-8.2-4.610.235.111
Debt to
Equity
1.71.61.10.8001.42.22.50.8-
Working Cap
Days
1,4611,2791,139514510946639463383340162
Cash Conv.
Cycle
-124-78-56-3139104-522-20-5739

Valuation of Future MarketNetwork - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0097.7897.7890.550.0090.5590.5590.5684.3278.69
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales89.1787.0184.25131.27126.776985.2692.4093.03101
Operating Expenses + 59.5076.4262.8289.8272.5853.3864.0942.4775.7461.65
Manufacturing Costs1.220.592.134.914.541.860.761.063.983.34
Material Costs2.613.850.390.041.210.010.013.150.501.47
Employee Cost 4.404.684.706.526.384.826.928.3811.7811.52
Other Costs 51.2667.3155.6178.3560.4546.6956.4029.8859.4945.33
Operating Profit 29.6810.5821.4241.4554.1915.6121.1749.9317.2939.35
Operating Profit Margin (%) 33.3%12.2%25.4%31.6%42.7%22.6%24.8%54.0%18.6%39.0%
Other Income + 26.2533.0733.7417.4067.297.244.385.8614.946.68
Exceptional Items 69.4101.49-0.35000-20.91057.06
Interest 55.6343.6124.5720.3730.3522.3421.1920.3615.8612.34
Depreciation 32.3727.3526.0826.3252.4838.6318.6117.7613.7413.84
Profit Before Tax 37.20-27.30-10.3913.2939.41-38.65-15.441.443.9278.01
Tax -66.370.794.203.259.31-7.8612.6010.7912.1213.42
Profit After Tax 103.57-28.09-14.5810.0430.10-30.79-28.04-9.35-8.2064.60
PAT Margin (%) 116.1%-32.3%-17.3%7.7%23.7%-44.6%-32.9%-10.1%-8.8%64.0%
Adjusted EPS (₹)18.4-4.8-2.61.85.2-5.4-4.9-1.6-1.110.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 199.73193.64178.91179.37170.20110.6541.8332.8222.3291.96
Share Capital 56.1756.2956.2956.2957.5457.5457.5457.5457.5460.64
Reserves 143.56137.35122.61123.08112.6653.11-15.72-24.72-35.2231.32
Debt +318.56265.54190.84117.073.774.20103.7086.5685.3276.07
Long Term Debt163.7586.8040.4400098.9982.1079.4969.08
Short Term Debt154.81178.74150.40117.073.774.204.714.465.846.99
Minority Interest4.364.118.854.954.752.382.612.080.07-1.37
Trade Payables25.8916.3214.235.9415.0413.626.016.866.647.76
Others Liabilities 261.90336.15251.09272.69501.83433.34346.63340.71169.38143.28
Total Liabilities 810.44815.75653.92580.01695.59564.20500.78469.02283.74317.71

Fixed Assets

Net Fixed Assets +226.51265.96130.83107.15231.08167.38147.30135.0742.94109.68
Gross Block252.83316.90199.75200.92375.42275.20271.62274.80194.51273.73
Accumulated Depreciation26.3250.9468.9293.77144.34107.82124.32139.73151.56164.05
CWIP 12.473.489.956.3311.915.576.267.358.497.24
Investments 98.7095.7968.1864.5046.5718.0849.3585.7129.2932.13
Inventories10.659.309.199.188.638.628.614.804.393.38
Trade Receivables27.9114.6016.6411.2837.2526.4917.4417.679.637.91
Cash Equivalents 1.027.0310.987.549.0815.8516.0718.978.828.75
Others Assets 433.18419.58408.14374.04351.07322.22255.74199.46180.18148.62
Total Assets 810.44815.75653.92580.01695.59564.20500.78469.02283.74317.71
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -4.76-6.27101.3824.95-81.37-29.73-35.2481.55-18.263.06
PBT 37.20-26.11-10.3913.2939.41-38.66-15.441.443.9278.01
Adjustment -1.4747.9434.1531.0721.9567.6667.1150.1141.0927.82
Changes in Working Capital -42.81-37.3978.12-16.12-139.44-62.62-85.0724.1-64.51-102.12
Tax Paid 2.339.29-0.50-3.29-3.303.89-1.845.901.24-0.66
Cash Flow From Investing Activity + 47.2079.9644.1265.21108.0366.931.28-28.876.28-3.51
Capex -66.4421.6919.06-10.3166.5122.012.58-5.31-2.3921.54
Net Investments 31.18-1.46-8.393.4550.552.32-15.03-36.85-7.91-9.27
Others 82.4759.7433.4672.07-9.0342.6013.7313.3016.58-15.78
Cash Flow From Financing Activity + -43.17-69.01-116.06-86.87-38.16-36.6137.76-37.50-9.59-7.47
Net Proceeds from Shares 0.380.14000000011.71
Net Proceeds from Borrowing -48.24-65.94-77.56-50.410-1.2799.50-17.146.27-6.76
Interest Paid -55.63-44.87-17.06-7.23-3.30-22.34-21.19-20.36-15.86-10.59
Dividend Paid 0000000000
Others 60.3241.64-21.43-29.22-34.86-13-40.5600-1.84
Net Cash Flow -0.734.6829.453.29-11.510.593.8015.18-21.58-7.93
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)58.03-14.28-7.835.6117.22-21.92-36.78-25.04-29.74113.04
ROCE (%)12.612.912.978.9827.5-11.294.4115.8316.1459.95
Asset Turnover Ratio0.080.110.110.210.20.110.160.190.250.34
PAT to CFO Conversion(x)-0.05N/AN/A2.49-2.7N/AN/AN/AN/A0.05
Working Capital Days
Receivable Days248.5089.2067.7038.8069.90168.609469.4053.6031.70
Inventory Days116.7041.804025.5025.6045.6036.9026.501814.10
Payable Days4,499.402,002.60003,156.8000745.604,882.501,792.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Future Market Networks Ltd FAQs

The current trading price of Future MarketNetwork on 23-Sep-2026 12:56 is ₹8.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Sep-2026 the market cap of Future MarketNetwork stood at ₹57.95 Cr

The latest P/E ratio of Future MarketNetwork as of 22-Sep-2026 is 5.97.

The latest P/B ratio of Future MarketNetwork as of 22-Sep-2026 is 0.44.

The 52-week high of Future MarketNetwork is ₹13.35 and the 52-week low is ₹6.59.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future MarketNetwork is ₹87.95 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Future Market Networks Ltd is a average quality company.

The key valuation ratios of Future Market Networks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Future Market Networks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Future Market Networks Ltd

Agre Developers Ltd. was originally incorporated as Future Mall Management Limited on March 10, 2008 and obtained certificate of commencement of  business dated March 12, 2008 and obtained new certificate of Incorporation subsequent to change of name on October 4, 2010 under the Companies Act, 1956. Agre Developers manages and maintains malls. The company operates as a contractor, building, land and estate agent, and a land developer.

The registered office is located at C-13, Pannalal Silk Mill Compound, LBS Marg, Bhandup (West), Mumbai - 400078, Maharashtra.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now