Future Market Networks Ltd (FMNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533296 | NSE: FMNL | Business Support | Small Cap

Future MarketNetwork Share Price

9.53 -0.49 -4.89%
as on 05-Dec'25 14:30

Future Market Networks Ltd (FMNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533296 | NSE: FMNL | Business Support | Small Cap

DeciZen - make an informed investing decision on Future MarketNetwork

Based on:

M-Cap below 100cr DeciZen not available

Future Market Networks stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
60.8 Cr.
52-wk low:
8.8
52-wk high:
27.8

Is Future Market Networks Ltd an attractive stock to invest in?

1. Is Future Market Networks Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Future Market Networks Ltd is a below average quality company.

2. Is Future Market Networks Ltd undervalued or overvalued?

The key valuation ratios of Future Market Networks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Future Market Networks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Future Market Networks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Future MarketNetwork:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Market Networks Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.7%3.6%6.4%8.8%19.6%-10.9%13.4%-1.7%16.4%57.8%-
Value Creation
Index
-0.8-0.7-0.5-0.40.4-1.80.0-1.10.23.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.882.579.412612264.680.786.882.99189
Sales YoY Gr.-2.1%-3.8%59.2%-3.9%-46.9%25%7.6%-4.5%9.9%-
Adj EPS 7.5-4.2-1.51.3-2.9-3.9-1.2-0.71.55.3-2.9
YoY Gr.--155.8%NANA-318.8%NANANANA258.5%-
BVPS (₹) 35.434.234.433.829.221.912.77.26.117.519.6
Adj Net
Profit
42-23.5-8.37.5-16.8-22.3-6.6-48.532-18
Cash Flow from Ops. 3.6-10.577.9-7.9-63.7-30-62.158.81-40.9-
Debt/CF from Ops. 93.6-28.72.6-18.900-1.61.689.7-1.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.3%-5.6%4.1%9.9%
Adj EPS -3.8%NANA258.5%
BVPS-7.6%-9.8%11.1%188.3%
Share Price -13% -10.9% 19.5% -52.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.3-12-4.33.9-9.4-15.1-6.6-722.142.9-15.6
Op. Profit
Mgn %
28.518.523.53142.636.35154.748.452.541
Net Profit
Mgn %
51.9-28.5-10.45.9-13.8-34.5-8.2-4.610.235.1-19.8
Debt to
Equity
1.71.61.10.8001.42.22.50.80.6
Working Cap
Days
1,4611,2791,139514510946639463383340162
Cash Conv.
Cycle
-124-78-56-3139104-522-20-5731

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.75

Return on Equity is Poor

Sales growth has been subdued in last 3 years 4.11%

Sales growth is not so good in last 4 quarters at 1.82%

Latest Financials - Future Market Networks Ltd.

Standalone Consolidated
TTM EPS (₹) -2.9 -3.1
TTM Sales (₹ Cr.) 88.5 99.1
BVPS (₹.) 19.6 17.2
Reserves (₹ Cr.) 58 44
P/BV 0.51 0.58
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 8.80 / 27.76
All Time Low / High (₹) 3.80 / 372.70
Market Cap (₹ Cr.) 60.8
Equity (₹ Cr.) 60.6
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Future MarketNetwork:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.7897.7897.780.0097.7897.7890.550.0090.5590.55
* Pledged shares as % of Promoter's holding (%)

Valuation of Future MarketNetwork - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Future MarketNetwork

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales80.8182.5179.41126.45121.5664.5580.6786.8282.8891.04
Operating Expenses 66.3471.2960.7787.2369.8451.1147.8458.3264.2450.57
Manufacturing Costs1.220.592.014.824.451.820.710.940.910.79
Material Costs2.613.850.390.041.210.010.013.150.501.47
Employee Cost 4.404.684.706.185.924.536.537.178.757.99
Other Costs 58.1162.1753.6776.2058.2544.7540.5947.0654.0740.33
Operating Profit 14.4711.2218.6439.2151.7213.4432.8328.5018.6440.47
Operating Profit Margin (%) 17.9%13.6%23.5%31.0%42.5%20.8%40.7%32.8%22.5%44.5%
Other Income 27.4033.3934.9618.6049.047.754.836.3514.615.85
Interest 46.074223.2719.6829.4820.5620.4019.4314.6911.18
Depreciation 26.8326.1424.8625.1251.1437.2917.6216.6012.2812.26
Exceptional Items 000-0.35000-20.91057.06
Profit Before Tax -31.02-23.535.4712.6720.14-36.66-0.35-22.096.2879.94
Tax -66.970.533.672.599.07-7.8412.029.5212.0812.44
Profit After Tax 35.95-24.061.8010.0911.07-28.82-12.37-31.62-5.8067.50
PAT Margin (%) 44.5%-29.2%2.3%8.0%9.1%-44.6%-15.3%-36.4%-7.0%74.1%
Adjusted EPS (₹)6.4-4.30.31.81.9-5.0-2.2-5.5-1.011.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 198.94192.31193.81190.38168.10126.2573.3241.5134.87105.98
Share Capital 56.1756.2956.2956.2957.5457.5457.5457.5457.5460.64
Reserves 142.77136.01137.52134.09110.5668.7015.78-16.04-22.6745.33
Minority Interest0000000000
Debt277.92226.66162.66113.580098.9982.1079.4969.08
Long Term Debt151.6577.6535.0600098.9982.1079.4969.08
Short Term Debt126.27149.01127.60113.58000000
Trade Payables25.4515.9513.485.7514.5513.355.836.305.897.40
Others Liabilities 238.31189.29224.37216.35426.87361.42274.83263.10131.28104.40
Total Liabilities 740.62624.21594.32526.07609.52501.02452.97393.01251.53286.86

Fixed Assets

Gross Block192.88256.95177.42178.51350.40250.18246.60246.22165.56250.14
Accumulated Depreciation25.1048.5267.0391.25141.05103.77119.84134.67145.62157.10
Net Fixed Assets 167.77208.43110.3987.26209.35146.41126.76111.5519.9493.04
CWIP 9.47000.836.160.640.861.861.860
Investments 118.61117.67134.8498.78104.1895.03102.17102.1059.5063.75
Inventories10.659.309.199.188.638.628.614.804.393.38
Trade Receivables27.2413.6215.7310.5136.1724.3417.1616.928.647.32
Cash Equivalents 0.636.547.495.334.5115.0912.2718.218.398.36
Others Assets 406.26268.66316.68314.18240.51210.89185.14137.57148.80111.01
Total Assets 740.62624.21594.32526.07609.52501.02452.97393.01251.53286.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.64-10.4977.91-7.88-63.70-29.96-62.1358.820.97-40.87
PBT -31.02-23.535.4712.6720.14-36.66-0.35-22.096.2879.94
Adjustment 55.3541.1014.9627.7838.0562.8348.2671.1736.5619.71
Changes in Working Capital -23.09-37.6457.91-45.25-118.66-60.04-108.396.05-41.58-137.24
Tax Paid 2.399.59-0.44-3.09-3.223.91-1.643.69-0.29-3.28
Cash Flow From Investing Activity 47.1979.4039.4961.01107.3065.0321.77-0.19-1.91-15.46
Capex -66.0622.1724.09-766.7622.433.06-1.09-0.48-0.49
Net Investments 31.63-1.89-8.583.5850.660.074.75-18.4610.81-6.66
Others 81.6259.1223.9864.43-10.1142.5313.9619.36-12.24-8.32
Cash Flow From Financing Activity -51.34-64.32-104.43-59.29-37.38-33.5638.04-36.33-20.3048.45
Net Proceeds from Shares 0.380.14000000011.71
Net Proceeds from Borrowing -44.40-62.27-74.18-14.02-34.95098.99-16.90-5.61-7.90
Interest Paid -46.07-42-15.76-6.73-2.43-20.56-20.40-19.43-14.69-9.43
Dividend Paid 0000000000
Others 38.7539.81-14.49-38.54-0-13-40.560-054.07
Net Cash Flow -0.514.5812.97-6.166.231.51-2.3222.30-21.24-7.89

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.28-12.30.935.256.18-19.58-12.4-55.07-15.1995.85
ROCE (%)2.713.586.448.7619.57-10.9413.43-1.7416.3957.83
Asset Turnover Ratio0.10.120.130.230.210.120.170.210.260.34
PAT to CFO Conversion(x)0.1N/A43.28-0.78-5.75N/AN/AN/AN/A-0.61
Working Capital Days
Receivable Days1279067387017194725632
Inventory Days48444227274939282016
Payable Days3,7261,964003,055007034,4101,654

Future Market Networks Ltd Stock News

Future Market Networks Ltd FAQs

The current trading price of Future MarketNetwork on 05-Dec-2025 14:30 is ₹9.53.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Future MarketNetwork stood at ₹60.77.
The latest P/E ratio of Future MarketNetwork as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Future MarketNetwork as of 04-Dec-2025 is 0.51.
The 52-week high of Future MarketNetwork is ₹27.76 and the 52-week low is ₹8.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future MarketNetwork is ₹88.53 ( Cr.) .

About Future Market Networks Ltd

Agre Developers Ltd. was originally incorporated as Future Mall Management Limited on March 10, 2008 and obtained certificate of commencement of  business dated March 12, 2008 and obtained new certificate of Incorporation subsequent to change of name on October 4, 2010 under the Companies Act, 1956. Agre Developers manages and maintains malls. The company operates as a contractor, building, land and estate agent, and a land developer.

The registered office is located at C-13, Pannalal Silk Mill Compound, LBS Marg, Bhandup (West), Mumbai - 400078, Maharashtra.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×