Majestic Auto Ltd (MAJESAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500267 | NSE: MAJESAUTO | Business Support | Small Cap

Majestic Auto Share Price

335.10 -4.10 -1.21%
as on 05-Dec'25 16:59

Majestic Auto Ltd (MAJESAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500267 | NSE: MAJESAUTO | Business Support | Small Cap

DeciZen - make an informed investing decision on Majestic Auto

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Majestic Auto stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.70
Market Cap:
352.7 Cr.
52-wk low:
271
52-wk high:
460.1

Is Majestic Auto Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Majestic Auto: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Majestic Auto Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.7%-4.1%-1.8%8%4.7%3.2%2.3%2.4%10.4%0.4%-
Value Creation
Index
-0.5-1.3-1.1-0.4-0.7-0.8-0.8-0.8-0.3-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1246.1981.532.720.317.720.948.224.425
Sales YoY Gr.--95.1%48%808.1%-59.9%-38%-12.7%18.2%130.9%-49.3%-
Adj EPS -9.4-17.4-8.442.42.18.21.50.322.51.691.6
YoY Gr.-NANANA-95%285.5%-82.1%-83%8880%-92.8%-
BVPS (₹) 163376.3396.8364.2295.5401.1388.7386.5568.8554.6667.7
Adj Net
Profit
-9.8-18.1-8.7442.28.51.50.323.31.795
Cash Flow from Ops. -1.43.815.148.68.26.1-6.111.74970.9-
Debt/CF from Ops. -127.1457.11.45.86.4-6.12.40.40.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.5%-5.6%11.4%-49.3%
Adj EPS NA-5.3%3.3%-92.8%
BVPS14.6%13.4%12.6%-2.5%
Share Price 15.6% 26.4% 38% -18.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6-6.5-2.211.10.62.40.40.14.70.315
Op. Profit
Mgn %
1.5-3597-1113.547.229.920.9107.755.83.7-41.1
Net Profit
Mgn %
-7.9-299.4-97.454.16.842.28.61.348.46.9375.7
Debt to
Equity
1.10.40.30.20.20.10.10.1000
Working Cap
Days
1623,9142,2852023334515695352836422,953
Cash Conv.
Cycle
451,253455516555930-162,130

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Majestic Auto Ltd.

Standalone Consolidated
TTM EPS (₹) 91.6 75.1
TTM Sales (₹ Cr.) 25.4 60.6
BVPS (₹.) 667.7 677.7
Reserves (₹ Cr.) 684 694
P/BV 0.51 0.50
PE 3.70 4.52
From the Market
52 Week Low / High (₹) 271.00 / 460.10
All Time Low / High (₹) 6.85 / 476.00
Market Cap (₹ Cr.) 353
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Majestic Auto:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Majestic Auto - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Majestic Auto

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1246981332018214824
Operating Expenses 12222411055231616192131
Manufacturing Costs15111100000
Material Costs770233181210131415
Employee Cost 23333222335
Other Costs 7220104182133311
Operating Profit 2-218-101271042127-6
Operating Profit Margin (%) 1.5%-3,597.0%-1,126.2%32.9%29.7%20.9%10.0%6.9%55.5%-25.8%
Other Income 92029413111111113012
Interest 16766533322
Depreciation 17221222223
Exceptional Items 27000000000
Profit Before Tax 4-25-163314108852-0
Tax -5-8-6-311168283
Profit After Tax 9-17-1036292023-3
PAT Margin (%) 7.5%-285.0%-106.0%44.1%6.7%42.3%8.6%0.7%48.2%-13.8%
Adjusted EPS (₹)8.9-16.6-9.234.62.18.21.50.122.4-3.2
Dividend Payout Ratio (%)0%0%0%0%0%91%0%5,353%67%-309%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 169391413379307417404402591577
Share Capital 10101010101010101010
Reserves 159381402368297407394392581566
Minority Interest0000000000
Debt1731631025536353424142
Long Term Debt1541461025536343424142
Short Term Debt191700000100
Trade Payables223233111111
Others Liabilities -182426-2-86-38-263097
Total Liabilities 346610545434337458400401636677

Fixed Assets

Gross Block28829185313232353537154
Accumulated Depreciation12714413788911910
Net Fixed Assets 16114772242424262428144
CWIP 00000000324
Investments 111406416375237359297300196376
Inventories181842222211
Trade Receivables233183221010
Cash Equivalents 1011141131744
Others Assets 3284429706874749187
Total Assets 346610545434337458400401636677

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -14154986-6124971
PBT 4-25-163314108852-0
Adjustment -224118-4-5-4-5-241
Changes in Working Capital -64208-12-892271
Tax Paid 21-0-0-1-1-20-1-1
Cash Flow From Investing Activity -622261-2169158294-319
Capex -3-2317-1-0-0-0-11-136
Net Investments -67622-11-05-2291-193
Others 8198-816911111410
Cash Flow From Financing Activity 55-27-76-46-24-12-12-20-25-26
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -16-16-12-6-5-3-2-2-2-2
Dividend Paid 000000-8-8-16-5
Others 71-10-64-40-19-9-2-10-8-19
Net Cash Flow -8-1-0003-3-0317-273

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.64-6.17-2.379.080.632.370.370.044.68-0.58
ROCE (%)6.7-4.07-1.818.014.683.152.322.3810.370.37
Asset Turnover Ratio0.460.010.020.170.080.050.040.050.090.04
PAT to CFO Conversion(x)-0.11N/AN/A1.3640.67-3N/A2.13N/A
Working Capital Days
Receivable Days481,64078524283732936
Inventory Days381,09144013243946391111
Payable Days7303,07736473028252118

Majestic Auto Ltd Stock News

Majestic Auto Ltd FAQs

The current trading price of Majestic Auto on 05-Dec-2025 16:59 is ₹335.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Majestic Auto stood at ₹352.7.
The latest P/E ratio of Majestic Auto as of 04-Dec-2025 is 3.70.
The latest P/B ratio of Majestic Auto as of 04-Dec-2025 is 0.51.
The 52-week high of Majestic Auto is ₹460.1 and the 52-week low is ₹271.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Majestic Auto is ₹25.37 ( Cr.) .

About Majestic Auto Ltd

Majestic Auto Ltd, a Hero Group company was incorporated in 1972 by O P Munjal. The answer to the rapidly escalating fuel prices in the country came in the form of the Hero Majestic range of mopeds in the year 1978. Within a few years, Hero Majestic was a household name in the country, and by 1983, Majestic Auto was the country's leading manufacturer of mopeds.

Majestic Auto is one of the largest producers of mopeds in the country. Since its inception in 1978, Majestic Auto has grown from catering to home consumers to the ones abroad. Majestic Auto now exports the moped to countries like Africa, North and South America, Europe and the far Middle East.

Hero Majestic mopeds have found great acceptance in the overseas markets, including countries in Africa, North & South America, Europe and the far & Middle East and are homologated in Europe & USA.

To the existing range of five different mopeds viz. Hero Panther, Hero Panther 4S, Hero Gizmo, Hero Stallion 4S and Hero Ankur, Majestic Auto is continuously working to upgrade their performances and to make them absolute environment friendly. The company also manufactures and exports Hero Allegro exerbikes, steppers and joggers, the well accepted market leaders in fitness equipment.

They have diversified their activities in the field of fine blanking, a revolutionary technology, now being accepted all over the world. They have put up a fine blanking unit in 1998. They have started catering services to the leaders in automobile, switchgear, electronics, weapon etc.

Product range of the company includes:

Health Equipments -The company is a leading manufacturers of health equipments, having a wide range of health equipments -- joggers, steppers and twistepro to suit the requirement of people of all ages

Fine Blanked Components- Majestic Auto Limited has put up a fine blanking unit with technical know-how from Feintool, Switzerland. Simultaneously, tremendous stress has been laid on developing latest standard tool room through indigenous development and upgradation of technology through our research and development division.

Mopeds

  • Hero Effy
  • Hero Panther super 60
  • Hero Power
  • Hero Student
  • Hero Panther
  • Hero Gizmo
  • Hero Stallion
  • Hero Panther 4s dlx

Group Companies:

  • Hero Honda Motors Limited
  • Hero Cycles Limited
  • Hero Cycles Limited (Unit II)
  • Hero Cold Rolling Division
  • Fastener World
  • Hero Motors Limited (Hero Puch)
  • Highway Industries Limited
  • Munjal Auto Components
  • Munjal Showa Limited
  • Majestic Auto Limited
  • Hero Exports
  • Munjal Castings
  • Rockman Cycle Industries Limited
  • Hero Global Design
  • Hero Corporate Service Limited
  • Hero Mindmine
  • Satyam Auto Components Limited
  • Hero ITES
  • Munjal eSystems
  • Easy Bill Limited
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×