Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Majestic Research Services And Solutions Ltd (539229)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539229 NSE: Business Support | Small Cap | Majestic Res. Serv. Share Price

₹4.38 0.00 (0.00%)

As on 27-Feb'23 18:02

Majestic Research Services And Solutions Ltd (539229)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539229 NSE: Business Support | Small Cap | Majestic Res. Serv. Share Price

₹4.38 0.00 (0.00%)

As on 27-Feb'23 18:02

Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹4.4
52-Week Low / High
₹4 / 5
TTM EPS
₹1
TTM Sales
₹20.7 Cr.
Book Value per Share
₹53.1
P/E Ratio
4.36
Industry PE
27.3
Price to Book (P/B)
0.08
Lower than its 5-year historical median
Price to Sales (P/S)
0.21
Lower than its 5-year historical median
EV/EBITDA
3.93
Higher than its 3-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.93%
Return on Capital Employed (ROCE)
2.17%
Return on Assets (ROA)
1.19%
Operating Profit Margin
18.2%
Net Profit Margin
4.86%
Gross Profit Margin
15.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-97.25%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-81.77%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-90.65%
Asset Quality
Promoter Holding
51.24%
Pledged shares (%) of Promoter's holding (%)
16.57%
Reserves
₹43 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
₹3.60 / 408.00

Majestic Research Services And Solutions stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Majestic Research Services And Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % ⓘ0%2.7%10%21.5%48%52%51.9%33.9%-10.4%-60.1%-
Value Creation
Index ⓘ		NA-0.8-0.30.52.42.72.71.4-1.7-5.3-

Growth Parameters ⓘ
Sales ⓘ00.52.35.511.122.946.256.320.70.61
Sales YoY Gr.-NA370.8%143.8%102%106%101.5%21.9%-63.2%-97.3%-
Adj EPS ⓘ00.10.20.92.24.810.910.5-5.9-22.5-22.5
YoY Gr.-NA155.6%295.7%141.8%119.6%124.6%-3.5%-156.2%NA-
BVPS (₹) ⓘ05.15.36.18.120.231.241.635.713.213.2
Adj Net
Profit ⓘ		000.10.51.84.810.910.5-5.9-22.6-23
Cash Flow from Ops. ⓘ0-0.7-2.2-0.70.8414.5-9-5.50.1-
Debt/CF from Ops. ⓘ00-0-1.70.90.10.8-1.2-2.4186.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-44.8%-76.9%-97.3%
Adj EPS ⓘNA-259.2%-227.5%NA
BVPSⓘNA10.2%-25%-63%
Share Price -24.2% -12.2% - -

Key Financial Parameters ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity % ⓘ		01.9715.934.935.942.328.8-15.2-92.1-170.6
Op. Profit
Mgn % ⓘ		04.310.721.126.933.837.236.6-2.2-3538.4NAN
Net Profit
Mgn % ⓘ		02.969.916.32123.618.6-28.5-3941.3-3959.2
Debt to
Equity ⓘ		0000.30.100.40.30.41-
Working Cap
Days ⓘ		0039930822515911721488226,6910
Cash Conv.
Cycle ⓘ		00961811711179017871219,3590

Valuation of Majestic Res. Serv. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *26.4927.1617.3317.332.042.0416.5716.5716.5716.57
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales5.5311.1722.9364.4563.5820.72
Operating Expenses ⓘ + 4.398.1915.4845.1742.8516.94
Manufacturing Costs1.054.5610.8930.8532.550
Material Costs000000
Employee Cost 2.532.532.909.476.951.28
Other Costs ⓘ 0.821.111.684.843.3415.66
Operating Profit ⓘ 1.132.987.4519.2820.733.78
Operating Profit Margin (%) 20.5%26.7%32.5%29.9%32.6%18.2%
Other Income ⓘ + 00.150.050.930.460
Exceptional Items ⓘ 000000
Interest ⓘ 0.090.140.270.921.400.64
Depreciation ⓘ 0.280.190.241.124.642.39
Profit Before Tax ⓘ 0.762.79718.1715.150.75
Tax ⓘ 0.240.912.364.564.35-0.26
Profit After Tax 0.521.884.6313.6110.801.01
PAT Margin (%) 9.3%16.8%20.2%21.1%17.0%4.9%
Adjusted EPS (₹)0.92.34.613.610.81.0
Dividend Payout Ratio (%)0%0%0%3.70%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 3.676.6720.1940.0251.0753.27
Share Capital ⓘ 34.12510.0310.0310.03
Reserves ⓘ 0.672.5515.2029.9941.0443.24
Debt +1.240.750.359.298.3613.06
Long Term Debt0007.316.348.26
Short Term Debt1.240.750.351.982.024.81
Minority Interest-000000
Trade Payables0.080.200.901.100.400.33
Others Liabilities ⓘ 0.511.823.2511.7618.5923.99
Total Liabilities ⓘ 5.509.4424.7062.1778.4190.65

Fixed Assets

Net Fixed Assets ⓘ +0.180.270.636.4713.6411.24
Gross Block0.500.786.7311.4623.2711.24
Accumulated Depreciation0.320.516.104.999.630
CWIP ⓘ 000000
Investments ⓘ 000000
Inventories000000
Trade Receivables4.686.2110.3325.4850.6356.86
Cash Equivalents 0.050.6512.4827.332.822.62
Others Assets ⓘ 0.582.311.262.9011.3219.94
Total Assets ⓘ 5.509.4424.7062.1778.4190.65
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity ⓘ + -0.720.724.0411.20-10.380
PBT ⓘ 0.762.79718.1715.150
Adjustment ⓘ 0.370.340.602.036.110
Changes in Working Capital ⓘ -1.84-2.42-2.88-8.5-31.640
Tax Paid ⓘ -0.020-0.68-0.5000
Cash Flow From Investing Activity ⓘ + -0.32-0.47-0.40-6.44-11.770
Capex -0.32-0.27-0.59-6.73-11.810
Net Investments 0000.2500
Others ⓘ 0-0.200.190.050.050
Cash Flow From Financing Activity ⓘ + 1.090.358.198.18-2.330
Net Proceeds from Shares ⓘ 01.439.990.7500
Net Proceeds from Borrowing ⓘ 0007.31-0.970
Interest Paid ⓘ -0.09-0.14-0.27-0.91-1.400
Dividend Paid ⓘ 000-0.6000
Others ⓘ 1.19-0.94-1.531.640.040
Net Cash Flow ⓘ 0.050.6011.8312.95-24.480
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)14.0636.3734.4845.2223.711.93
ROCE (%)17.447.6451.9352.9529.292.17
Asset Turnover Ratio11.491.341.480.90.25
PAT to CFO Conversion(x)-1.380.380.870.82-0.960
Working Capital Days
Receivable Days309.20178.10131.70101.40218.50946.60
Inventory Days000000
Payable Days000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Majestic Research Services And Solutions Ltd FAQs

The current trading price of Majestic Res. Serv. on 27-Feb-2023 18:02 is ₹4.38.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Feb-2023 the market cap of Majestic Res. Serv. stood at ₹4.39 Cr

The latest P/E ratio of Majestic Res. Serv. as of 26-Feb-2023 is 0.00.

The latest P/B ratio of Majestic Res. Serv. as of 26-Feb-2023 is 0.33.

The 52-week high of Majestic Res. Serv. is ₹4.84 and the 52-week low is ₹4.38.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Majestic Res. Serv. is ₹0.57 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Majestic Research Services And Solutions Ltd is a average quality company.

The key valuation ratios of Majestic Research Services And Solutions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Majestic Research Services And Solutions Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now