Shangar Decor Ltd - Stock Valuation and Financial Performance

BSE: 540259 | NSE: | Business Support | Small Cap

Shangar Decor Share Price

9.37 -0.49 -4.97%
as on 12-Dec'24 16:59

DeciZen - make an informed investing decision on Shangar Decor

M-Cap below 100cr DeciZen not available

Shangar Decor stock performance -

mw4me loader
P/E Ratio (SA):
59.74
Market Cap:
91.8 Cr.
52-wk low:
2.6
52-wk high:
12.1

Is Shangar Decor Ltd an attractive stock to invest in?

1. Is Shangar Decor Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shangar Decor Ltd is a below average quality company.

2. Is Shangar Decor Ltd undervalued or overvalued?

The key valuation ratios of Shangar Decor Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shangar Decor Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shangar Decor Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shangar Decor:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shangar Decor Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.2%3.5%3.9%5.3%5%5.9%3.6%1.4%2.3%6.9%-
Value Creation
Index
-0.7-0.8-0.7-0.6-0.7-0.6-0.7-0.9-0.8-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.23.83.97.66.26.93.46.29.71316
Sales YoY Gr.-16.8%3.2%96.1%-18.1%11.6%-50.4%80.2%55.8%34.5%-
Adj EPS 000.10.10.10.20.200.10.40.2
YoY Gr.-200%166.7%37.5%0%72.7%-21.1%-80%300%266.7%-
BVPS (₹) 3.13.13.23.33.43.63.73.83.94.35.9
Adj Net
Profit
000.10.20.20.30.30.10.20.82
Cash Flow from Ops. 0.30002.20.6-0.3-0.40.45.1-
Debt/CF from Ops. 4.50000.65.5-11.7-15.522.51.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.8%15.9%55.7%34.5%
Adj EPS 52.3%32%43.2%266.7%
BVPS3.8%4.9%5%11.4%
Share Price - 11.8% 28.4% 91.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.20.92.63.43.45.640.83.110.83.1
Op. Profit
Mgn %
23.416.515.910.318.416.637.32016.318.822.4
Net Profit
Mgn %
0.41.23.62.53.14.87.30.82.15.89.8
Debt to
Equity
0.20.30.10.20.20.50.611.51.21.1
Working Cap
Days
4394213762714304211,025616407340122
Cash Conv.
Cycle
7311552-32-69-62-85-9-64-10439

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 55.72%

Net Profit is growing at healthy rate in last 3 years 43.15%

Sales growth is good in last 4 quarters at 112.50%

Return on Equity has declined versus last 3 years average to 3.10%

Debt to equity has increased versus last 3 years average to 1.15

Latest Financials - Shangar Decor Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 16.1 -
BVPS (₹.) 5.9 -
Reserves (₹ Cr.) 9 -
P/BV 1.59 -
PE 59.74 -
From the Market
52 Week Low / High (₹) 2.64 / 12.05
All Time Low / High (₹) 1.64 / 21.54
Market Cap (₹ Cr.) 91.8
Equity (₹ Cr.) 49
Face Value (₹) 5
Industry PE 52.3

Management X-Ray of Shangar Decor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shangar Decor

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3.213.753.877.596.226.943.446.209.6612.99
Operating Expenses 2.463.133.316.815.085.792.164.968.0910.55
Manufacturing Costs0.190.260.400.570000.401.060.63
Material Costs0.611.631.423.823.082.931.012.753.715.85
Employee Cost 0.110.110.160.280.300.290.030.110.080.09
Other Costs 1.551.141.332.131.702.561.121.693.233.98
Operating Profit 0.750.620.560.781.141.151.291.241.572.44
Operating Profit Margin (%) 23.4%16.5%14.4%10.3%18.4%16.6%37.3%20.0%16.3%18.8%
Other Income 000.040.0800.08000.010.01
Interest 0.260.170.100.110.080.090.040.080.060.05
Depreciation 0.480.380.340.540.810.750.931.071.241.33
Exceptional Items 0000000000
Profit Before Tax 0.020.070.160.220.260.390.310.080.281.06
Tax 00.020.060.030.070.060.060.030.080.31
Profit After Tax 0.010.040.100.190.190.330.250.050.200.75
PAT Margin (%) 0.3%1.2%2.6%2.5%3.1%4.8%7.3%0.8%2.1%5.8%
Adjusted EPS (₹)0.00.00.10.10.10.20.20.00.10.4
Dividend Payout Ratio (%)0%0%0%0%8%14%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.265.305.405.595.786.116.366.426.627.37
Share Capital 3.063.063.063.063.063.066.126.126.126.12
Reserves 2.202.242.342.532.723.050.240.300.501.25
Minority Interest0000000000
Debt1.221.700.570.821.403.114.036.489.818.47
Long Term Debt1.221.700.570.821.403.114.036.489.818.47
Short Term Debt0000000000
Trade Payables1.091.391.926.216.158.207.267.086.1110.83
Others Liabilities 0.490.590.290.941.100.981.020.310.261.19
Total Liabilities 8.068.998.1913.5614.4418.4018.6820.2922.7927.87

Fixed Assets

Gross Block3.863.604.725.876.898.019.4111.2515.0317.08
Accumulated Depreciation0.480.340.340.54000.932.013.254.58
Net Fixed Assets3.383.264.385.346.898.018.479.2411.7912.50
CWIP 0000000000
Investments 0.490.490.190.190.190.020.020.020.020.03
Inventories0.550.680.951.201.252.632.843.172.612.09
Trade Receivables1.802.750.995.744.755.415.726.196.719.85
Cash Equivalents 0.100.680.210.170.581.160.040.260.241.86
Others Assets1.741.131.470.920.791.171.581.411.421.54
Total Assets 8.068.998.1913.5614.4418.4018.6820.2922.7927.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.270002.180.57-0.34-0.420.445.06
PBT 0.020000.260.610.250.050.200.75
Adjustment 0.740000.810.791.041.071.281.68
Changes in Working Capital -0.460001.18-0.76-1.57-1.54-1.052.93
Tax Paid -0.03000-0.07-0.06-0.0600-0.31
Cash Flow From Investing Activity -0.10000-2.36-1.70-1.40-1.85-3.78-2.05
Capex -0.10000-2.36-1.87-1.40-1.85-3.78-2.05
Net Investments 000000.17000-0.01
Others 0000000000.01
Cash Flow From Financing Activity -0.230000.581.710.632.483.33-1.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000003.33-1.34
Interest Paid 000000000-0.05
Dividend Paid 0000000000
Others -0.230000.581.710.632.4800
Net Cash Flow -0.060000.410.58-1.120.21-0.021.62
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.210.851.853.413.395.564.010.813.110.76
ROCE (%)4.223.493.915.334.955.93.621.422.326.9
Asset Turnover Ratio0.40.440.450.70.440.420.190.320.450.51
PAT to CFO Conversion(x)2700011.471.73-1.36-8.42.26.75
Working Capital Days
Receivable Days227222176162308267590351244233
Inventory Days506077527210229017710966
Payable Days6332784263887338932,790952648528

Shangar Decor Ltd Stock News

Shangar Decor Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shangar Decor on 12-Dec-2024 16:59 is ₹9.37.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2024 16:59 the market cap of Shangar Decor stood at ₹91.75.
The latest P/E ratio of Shangar Decor as of 12-Dec-2024 16:59 is 59.74.
The latest P/B ratio of Shangar Decor as of 12-Dec-2024 16:59 is 1.59.
The 52-week high of Shangar Decor is ₹12.05 and the 52-week low is ₹2.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shangar Decor is ₹16.06 ( Cr.) .

About Shangar Decor Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.