SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Swadeshi Polytex Ltd (503816)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503816 NSE: Business Support | Small Cap | Swadeshi Polytex Share Price

₹37.94 1.43 (3.92%)

As on 24-Jun'26 16:59

Swadeshi Polytex Ltd (503816)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503816 NSE: Business Support | Small Cap | Swadeshi Polytex Share Price

₹37.94 1.43 (3.92%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹148 Cr.
Current Price
₹37.9
52-Week Low / High
₹27 / 74
TTM EPS
₹1.1
TTM Sales
₹0 Cr.
Book Value per Share
₹29.5
P/E Ratio
35.43
Higher than its 5-year historical median
Industry PE
23.2
Price to Book (P/B)
1.28
Lower than its 5-year historical median
Price to Sales (P/S)
10569.00
Higher than its 5-year historical median
EV/EBITDA
18.70
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.69%
In line with industry median
Return on Capital Employed (ROCE)
4.47%
Underperforms industry median
Return on Assets (ROA)
3.57%
Operating Profit Margin
-20,450.7%
Net Profit Margin
30258.7%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-97.5%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
83.33%
Asset Quality
Promoter Holding
72.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹111 Cr.
Equity
₹3.9 Cr.
Face Value
₹1
All Time Low / High
₹0.50 / 413.30

Swadeshi Polytex stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Swadeshi Polytex Ltd a good quality company?
Swadeshi Polytex Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Swadeshi Polytex Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Swadeshi Polytex Ltd vs industry peers?
Swadeshi Polytex Ltd revenue CAGR is -52.18%, compared to the industry median CAGR of 0.35%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Swadeshi Polytex Ltd?
Promoters hold 72.05% of the Swadeshi Polytex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Swadeshi Polytex Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 32.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swadeshi Polytex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0%0%0%0%0%0%482%146.6%3.2%4.5%-
Value Creation
Index
NANANANANANA33.49.5-0.8-0.7-

Growth Parameters

Sales 23.513.216036.244.399.30.400
Sales YoY Gr.-70%281.5%21.5%-100%NA22.4%123.9%-99.6%-97.5%-
Adj EPS 0.3-0.11.83-0.46.58.921.20.60.91.1
YoY Gr.--131%NA69.8%-113.8%NA36.9%136.6%-97.3%60.3%-
BVPS (₹) -13.3-13.4-11.3-8.3-8.7-2.26.827.928.529.529.5
Adj Net
Profit
1.1-0.3711.9-1.625.534.982.52.33.64
Cash Flow from Ops. -3.2-0.819.317.2-2.225.831.743.9-6.5-6.4-
Debt/CF from Ops. -7.9-32.80.90.1-0.800000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -44.6%NA-93.9%-97.5%
Adj EPS 13.8%NA-53%60.3%
BVPSNANA63.4%3.8%
Share Price 34.2% 46.1% -3.3% -41.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-2.20.7-14.5-314.9-120388.7122.12.13.23.6
Op. Profit
Mgn %
-11.729.778.377.2092.19293.1-895.6-20450.7-6318.2
Net Profit
Mgn %
55.7-9.85374.1070.378.783.156926186.541730
Debt to
Equity
-0.5-0.5-0.4-0.1-0.1000000
Working Cap
Days
1,4438542191980831078013,9693,75,2271,88,147
Cash Conv.
Cycle
95723-493-6380-1,965-1,658-3411,5341,20,4111,86,280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales231316036449900
Operating Expenses + 2234234743
Manufacturing Costs0000000100
Material Costs-00010113-3-2
Employee Cost 0000000000
Other Costs 2223222374
Operating Profit -011012-2334192-4-3
Operating Profit Margin (%) -11.6%29.7%78.3%77.2%-92.1%92.0%93.1%-895.0%-20,450.7%
Other Income + 6323002778
Exceptional Items 0000000000
Interest 3431000000
Depreciation 0000000000
Profit Before Tax 20914-234439935
Tax 1012-0881711
Profit After Tax 1-0812-225358224
PAT Margin (%) 55.7%-9.8%60.7%74.1%-70.3%78.7%83.1%569.0%30,258.7%
Adjusted EPS (₹)0.3-0.12.13.0-0.46.58.921.20.61.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Swadeshi Polytex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -52-52-44-32-34-826109111115
Share Capital 4444444444
Reserves -56-56-48-36-38-1222105107111
Debt +2525162200000
Long Term Debt0000000000
Short Term Debt2525162200000
Minority Interest0000000000
Trade Payables0111101110
Others Liabilities 353636424141381943
Total Liabilities 910913103365129115118

Fixed Assets

Net Fixed Assets +0000000550
Gross Block0000000550
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 000000004143
Inventories7776654145
Trade Receivables0000000000
Cash Equivalents flag 111312546996452
Others Assets 1114321525218
Total Assets 910913103365129115118

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -3-11917-2263244-7-6
PBT 20914-234439935
Adjustment -2130-0-0-2-7-7-8
Changes in Working Capital -2-295-0-3-2-32-2-3
Tax Paid -1-0-2-20-5-7-17-1-1
Cash Flow From Investing Activity + 63000-22-34-4476
Capex -0-00-00-0-0-5-06
Net Investments 00000-23-36-460-4
Others 6300001874
Cash Flow From Financing Activity + -3-1-20-160-20000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3-1-10-1000000
Dividend Paid 0000000000
Others 00-9-150-20000
Net Cash Flow -11-02-22-30-00

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A388.7122.082.073.69
ROCE (%)N/AN/AN/AN/AN/AN/A481.95146.63.154.47
Asset Turnover Ratio0.220.371.421.4701.680.91.0200
PAT to CFO Conversion(x)-3N/A2.381.42N/A1.040.910.54-3.5-1.5
Working Capital Days
Receivable Days00000000105.900
Inventory Days1,234.70727.20185.30143.20055.5036.208.101,948.500
Payable Days-1,479.802,032.701,069.30587.700270.70227.40116.60-92.80-99.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Swadeshi Polytex Ltd FAQs

The current trading price of Swadeshi Polytex on 24-Jun-2026 16:59 is ₹37.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Swadeshi Polytex stood at ₹148.0 Cr

The latest P/E ratio of Swadeshi Polytex as of 23-Jun-2026 is 35.43.

The latest P/B ratio of Swadeshi Polytex as of 23-Jun-2026 is 1.28.

The 52-week high of Swadeshi Polytex is ₹73.95 and the 52-week low is ₹27.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swadeshi Polytex is ₹0.01 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Swadeshi Polytex Ltd is a below average quality company.

The key valuation ratios of Swadeshi Polytex Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swadeshi Polytex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Swadeshi Polytex Ltd

Swadeshi Polytex Limited is a listed company incorporated in 1970. The registered office of the company is located at New Kavi Nagar Industrial Area, Ghaziabad (U.P).

Business area of the company

The company is engaged in carrying the business of transacting in, owning, purchasing, selling, leasing, sub-leasing, letting, sub-letting, renting and developing and other related activity of any type of real estate including land, plot, building, factories, warehouses, infrastructures whether residential, commercial, agricultural, industrial, rural, urban or otherwise that may belong to company or to any other person or persons of whatever nature and to deal in real estate ,land, immovable properties and other related assets of any description or nature as owners, syndicators, developers, advisors, service providers, brokers, agents and any other capacity and to do all such activities related to such business.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: