Swadeshi Polytex Ltd (503816) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503816 | NSE: | Business Support | Small Cap

Swadeshi Polytex Share Price

51.49 0.51 1.00%
as on 05-Dec'25 13:38

Swadeshi Polytex Ltd (503816) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503816 | NSE: | Business Support | Small Cap

DeciZen - make an informed investing decision on Swadeshi Polytex

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Swadeshi Polytex stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
68.04
Market Cap:
198.8 Cr.
52-wk low:
46
52-wk high:
116.5

Is Swadeshi Polytex Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Swadeshi Polytex: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swadeshi Polytex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%0%482%146.6%3.1%-
Value Creation
Index
NANANANANANANA33.49.5-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.823.513.216036.244.399.30.40
Sales YoY Gr.-15.3%70%281.5%21.5%-100%NA22.4%123.9%-99.6%-
Adj EPS -1.80.3-0.11.83-0.46.58.921.20.60.8
YoY Gr.-NA-131%NA69.8%-113.8%NA36.9%136.6%-97.3%-
BVPS (₹) -13.6-13.3-13.4-11.3-8.3-8.7-2.26.827.928.529
Adj Net
Profit
-6.91.1-0.3711.9-1.625.534.982.52.33
Cash Flow from Ops. 0.4-3.2-0.819.317.2-2.225.831.743.9-6.5-
Debt/CF from Ops. 64.1-7.9-32.80.90.1-0.80000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.2%-52.2%-77.7%-99.6%
Adj EPS NA-28.2%-55.4%-97.3%
BVPSNANANA2.1%
Share Price 37.7% 73.2% 18.9% -50.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.8-2.20.7-14.5-314.9-120388.7122.12.12.6
Op. Profit
Mgn %
-42.6-11.729.778.377.2092.19293.1-876.2-685.6
Net Profit
Mgn %
-389.155.7-9.85374.1070.378.783.1565.2713.4
Debt to
Equity
-0.5-0.5-0.5-0.4-0.1-0.100000
Working Cap
Days
1,6921,4438542191980831078014,4392,12,798
Cash Conv.
Cycle
1,28995723-493-6380-1,965-1,658-3411,4752,10,472

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Swadeshi Polytex Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 0.4 -
BVPS (₹.) 29 -
Reserves (₹ Cr.) 109 -
P/BV 1.76 -
PE 68.04 -
From the Market
52 Week Low / High (₹) 46.02 / 116.48
All Time Low / High (₹) 0.50 / 413.30
Market Cap (₹ Cr.) 199
Equity (₹ Cr.) 3.9
Face Value (₹) 1
Industry PE 38.7

Management X-Ray of Swadeshi Polytex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Swadeshi Polytex - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Swadeshi Polytex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales223131603644990
Operating Expenses 3223423474
Manufacturing Costs1000000010
Material Costs-0-00010113-3
Employee Cost 0000000000
Other Costs 2222322237
Operating Profit -1-011012-2334192-4
Operating Profit Margin (%) -42.6%-11.6%29.7%78.3%77.2%-92.1%92.0%93.1%-876.0%
Other Income 2632300277
Interest 3343100000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -220914-23443993
Tax 51012-088171
Profit After Tax -71-0812-22535822
PAT Margin (%) -389.0%55.7%-9.8%60.7%74.1%-70.3%78.7%83.1%565.2%
Adjusted EPS (₹)-1.80.3-0.12.13.0-0.46.58.921.20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -53-52-52-44-32-34-826109111
Share Capital 4444444444
Reserves -57-56-56-48-36-38-1222105107
Minority Interest0000000000
Debt25252516220000
Long Term Debt0000000000
Short Term Debt25252516220000
Trade Payables0011110111
Others Liabilities 3735363642414138195
Total Liabilities 10910913103365129116

Fixed Assets

Gross Block0000000055
Accumulated Depreciation0000000000
Net Fixed Assets 0000000055
CWIP 0000000000
Investments 00000000041
Inventories7777665414
Trade Receivables0000000000
Cash Equivalents flag 21113125469964
Others Assets 111143215253
Total Assets 10910913103365129116

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-3-11917-2263244-7
PBT -220914-23443993
Adjustment 1-2130-0-0-2-7-7
Changes in Working Capital 1-2-295-0-3-2-32-2
Tax Paid -0-1-0-2-20-5-7-17-1
Cash Flow From Investing Activity 263000-22-34-447
Capex -0-0-00-00-0-0-5-0
Net Investments 000000-23-36-460
Others 2630000187
Cash Flow From Financing Activity -2-3-1-20-160-2000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1000000000
Interest Paid -3-3-1-10-100000
Dividend Paid 0000000000
Others 000-9-150-2000
Net Cash Flow 1-11-02-22-30-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A388.7122.082.06
ROCE (%)N/AN/AN/AN/AN/AN/AN/A481.95146.63.13
Asset Turnover Ratio0.180.220.371.421.4701.680.91.020
PAT to CFO Conversion(x)N/A-3N/A2.381.42N/A1.040.910.54-3.5
Working Capital Days
Receivable Days000000000106
Inventory Days1,3861,2357271851430553681,949
Payable Days-417-1,4802,0331,0695880271227117-105

Swadeshi Polytex Ltd Stock News

Swadeshi Polytex Ltd FAQs

The current trading price of Swadeshi Polytex on 05-Dec-2025 13:38 is ₹51.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Swadeshi Polytex stood at ₹198.8.
The latest P/E ratio of Swadeshi Polytex as of 04-Dec-2025 is 68.04.
The latest P/B ratio of Swadeshi Polytex as of 04-Dec-2025 is 1.76.
The 52-week high of Swadeshi Polytex is ₹116.5 and the 52-week low is ₹46.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swadeshi Polytex is ₹0.41 ( Cr.) .

About Swadeshi Polytex Ltd

Swadeshi Polytex Limited is a listed company incorporated in 1970. The registered office of the company is located at New Kavi Nagar Industrial Area, Ghaziabad (U.P).

Business area of the company

The company is engaged in carrying the business of transacting in, owning, purchasing, selling, leasing, sub-leasing, letting, sub-letting, renting and developing and other related activity of any type of real estate including land, plot, building, factories, warehouses, infrastructures whether residential, commercial, agricultural, industrial, rural, urban or otherwise that may belong to company or to any other person or persons of whatever nature and to deal in real estate ,land, immovable properties and other related assets of any description or nature as owners, syndicators, developers, advisors, service providers, brokers, agents and any other capacity and to do all such activities related to such business.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×