SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Swasti Vinayaka Art & Heritage Corporation Ltd (512257)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512257 NSE: Business Support | Small Cap | Swasti Vinayaka Art Share Price

₹3.91 0.05 (1.30%)

As on 04-Jun'26 16:59

Swasti Vinayaka Art & Heritage Corporation Ltd (512257)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512257 NSE: Business Support | Small Cap | Swasti Vinayaka Art Share Price

₹3.91 0.05 (1.30%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹35 Cr.
Current Price
₹3.9
52-Week Low / High
₹3 / 5
TTM EPS
₹0.7
TTM Sales
₹31.7 Cr.
Book Value per Share
₹3.5
P/E Ratio
6.06
Lower than its 5-year historical median
Industry PE
23
Price to Book (P/B)
1.12
Lower than its 5-year historical median
Price to Sales (P/S)
1.11
Lower than its 5-year historical median
EV/EBITDA
3.86
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.13%
Outperforms industry median
Return on Capital Employed (ROCE)
11.81%
Outperforms industry median
Return on Assets (ROA)
4.68%
Operating Profit Margin
20.3%
Net Profit Margin
12.25%
Gross Profit Margin
15.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
52.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.63%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.17%
Asset Quality
Promoter Holding
51.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹23 Cr.
Equity
₹9 Cr.
Face Value
₹1
All Time Low / High
₹0.03 / 5.96

Swasti Vinayaka Art & Heritage Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Swasti Vinayaka Art & Heritage Corporation Ltd a good quality company?
Swasti Vinayaka Art & Heritage Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Swasti Vinayaka Art & Heritage Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Swasti Vinayaka Art & Heritage Corporation Ltd vs industry peers?
Swasti Vinayaka Art & Heritage Corporation Ltd revenue CAGR is 14.85%, compared to the industry median CAGR of 0.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Swasti Vinayaka Art & Heritage Corporation Ltd?
Promoters hold 51.00% of the Swasti Vinayaka Art & Heritage Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Swasti Vinayaka Art & Heritage Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swasti Vinayaka Art & Heritage Corporation Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 27.9%32.3%26.4%15.8%12.8%15.4%12.1%18.4%12.5%11.8%-
Value Creation
Index
1.01.30.90.1-0.10.1-0.10.3-0.1-0.2-

Growth Parameters

Sales 9.18.89.79.19.58.51012.712.418.932
Sales YoY Gr.--3.1%10.1%-6.7%4.3%-10.3%18.1%26.3%-2.3%52.7%-
Adj EPS 0.20.30.30.20.10.20.20.30.20.30.7
YoY Gr.-26.1%-6.9%-40.7%-18.8%46.2%-15.8%100%-28.1%8.7%-
BVPS (₹) 0.91.11.21.41.31.71.92.22.72.93.5
Adj Net
Profit
2.12.62.41.51.11.71.52.922.36
Cash Flow from Ops. 3.61.63.20.72.41.920.52.7-1.9-
Debt/CF from Ops. 1.93.91.611.43.54.43.613.55.5-7.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.5%14.9%23.5%52.7%
Adj EPS 0.9%14%16%8.7%
BVPS14.5%17.2%16.1%8.9%
Share Price 11.1% 19.6% 13.8% -11.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
28.329.623.712.59.412.49.115.89.2920.2
Op. Profit
Mgn %
4958.946.13428.339.427.335.829.720.324.9
Net Profit
Mgn %
22.729.12516.11219.614.422.916.51218.5
Debt to
Equity
0.90.60.50.60.70.60.40.40.60.50.3
Working Cap
Days
7458107839609961,098962812868639217
Cash Conv.
Cycle
397468477540554658582476506347173

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.118.839.729.079.468.4910.0312.6712.3818.90
Operating Expenses + 4.653.635.245.996.785.157.298.148.7115.06
Manufacturing Costs0.390.540.451.120.730.270.530.450.460.70
Material Costs0.60-1.240.12-0.55-0.21-0.10-0.140.130.385.52
Employee Cost 1.351.621.912.182.251.772.442.602.583.02
Other Costs 2.312.712.773.244.013.204.464.975.295.82
Operating Profit 4.465.204.483.082.673.342.744.533.673.84
Operating Profit Margin (%) 49.0%58.8%46.1%34.0%28.3%39.4%27.3%35.8%29.7%20.3%
Other Income + 0.040.010.020.080.230.260.280.310.560.95
Exceptional Items 0000000000
Interest 0.940.800.710.790.930.940.790.791.391.81
Depreciation 0.400.310.300.290.300.240.180.140.110.10
Profit Before Tax 3.174.103.492.091.682.432.053.912.742.87
Tax 1.081.531.050.580.470.650.510.980.690.56
Profit After Tax 2.092.572.431.501.201.781.532.932.052.32
PAT Margin (%) 23.0%29.1%25.0%16.6%12.7%21.0%15.3%23.1%16.5%12.3%
Adjusted EPS (₹)0.20.30.30.20.10.20.20.30.20.3
Dividend Payout Ratio (%)38.20%31.20%32.90%53.30%0%0%0%0%0%0%

Valuation of Swasti Vinayaka Art - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.869.4910.9812.3011.9714.9016.9219.8524.2626.47
Share Capital 4444444999
Reserves 3.865.496.988.307.9710.9012.9210.8515.2617.47
Debt +6.706.115.217.868.618.207.087.3014.7013.88
Long Term Debt4.134.814.904.545.107.514.696.4114.7013.28
Short Term Debt2.571.300.313.323.510.692.390.8900.60
Minority Interest0000000000
Trade Payables0.060.010.190.070.080.050.050.050.030.36
Others Liabilities 5.906.837.189.788.608.839.369.058.6110.54
Total Liabilities 20.5322.4423.573029.2631.9833.4136.2547.6151.25

Fixed Assets

Net Fixed Assets +1.481.581.602.392.452.222.061.931.841.77
Gross Block5.145.555.866.9477.017.027.027.037.06
Accumulated Depreciation3.673.974.264.554.554.794.965.095.185.29
CWIP 0.19000000000
Investments 0.050.230.570.951.603.634.464.767.2712.60
Inventories9.9812.0812.9613.7014.3114.6115.6616.7617.2219.03
Trade Receivables0.310.420.340.310.611.350.520.280.160.06
Cash Equivalents 0.050.170.160.170.120.110.060.059.130.02
Others Assets 8.477.967.9412.4910.1710.0710.6412.4711.9817.76
Total Assets 20.5322.4423.573029.2631.9833.4136.2547.6151.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.641.573.180.692.441.861.960.542.68-1.94
PBT 3.174.103.492.091.682.432.053.912.742.87
Adjustment 1.331.1010.9910.910.690.620.940.97
Changes in Working Capital 0.08-2.180-1.470.54-0.99-0.78-3.99-1-5.78
Tax Paid -0.95-1.45-1.30-0.92-0.77-0.500000
Cash Flow From Investing Activity + -0.24-0.36-0.62-1.58-1.37-0.52-0.090.020.39-4.52
Capex -0.20-0.22-0.32-1.08-0.320.11-0.02-0-0.02-0.03
Net Investments -0.05-0.14-0.32-0.51-1.18-0.73-0.22-0.26-0.14-5.38
Others 0.010.010.020.010.140.100.150.280.550.89
Cash Flow From Financing Activity + -3.43-1.09-2.580.90-1.12-1.35-1.92-0.576.02-2.64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.52000000000
Interest Paid -0.94-0.80-0.71-0.78-0.91-0.94-0.79-0.79-1.39-1.81
Dividend Paid -0.80-0.80-0.80-0.80-0.8000000
Others -0.160.51-1.062.480.59-0.41-1.120.227.41-0.82
Net Cash Flow -0.030.12-0.010.01-0.05-0.01-0.05-0.019.08-9.10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)28.6829.5823.7412.899.9113.259.6415.929.279.13
ROCE (%)27.8732.2926.415.812.7915.4312.0618.3912.4711.81
Asset Turnover Ratio0.450.410.420.340.320.280.310.360.30.38
PAT to CFO Conversion(x)1.740.611.310.462.031.041.280.181.31-0.84
Working Capital Days
Receivable Days15.6015.2014.4013.2017.704234.1011.706.602.10
Inventory Days387.80455.90469.90536.30540.60621.40550.70467500.80350
Payable Days39.40-11.30312.30-87.80-137.30-251.10-127.30139.403512.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Swasti Vinayaka Art & Heritage Corporation Ltd FAQs

The current trading price of Swasti Vinayaka Art on 04-Jun-2026 16:59 is ₹3.91.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Swasti Vinayaka Art stood at ₹35.19 Cr

The latest P/E ratio of Swasti Vinayaka Art as of 03-Jun-2026 is 6.06.

The latest P/B ratio of Swasti Vinayaka Art as of 03-Jun-2026 is 1.12.

The 52-week high of Swasti Vinayaka Art is ₹5.02 and the 52-week low is ₹2.82.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swasti Vinayaka Art is ₹31.70 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Swasti Vinayaka Art & Heritage Corporation Ltd is a good quality company.

The key valuation ratios of Swasti Vinayaka Art & Heritage Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swasti Vinayaka Art & Heritage Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Swasti Vinayaka Art & Heritage Corporation Ltd

Swasti Vinayaka Gems Corporation was incorporated in 1985 and got its present name on September 20, 2005. Earlier it was known as Swasti Vinayaka Finvest Corporation.In 2010 Company changed its name from Swasti Vinayaka Gems Corporation Ltd. to Swasti Vinayaka Art & Heritage Corporation Ltd.

The company produces sculptured artifacts like divine and special artifacts, animals, photo frames; trades in cut and polished stones, diamonds, emerald stones, finished goods, jewelry, paintings, rough stones, other precious stones; and has investment activities.

It has a showroom at the Grand Hyatt Plaza in Mumbai and organizes the annual Ganesha Festival at Cymroza Art Gallery and other events to draw good clients to the showroom and gather publicity for its brand Ma Passion. Real estate is another area of business and premises are offered on rent in the Western suburbs of Mumbai.

The registered office of the company is situated at 303, Tantia Jogani Industrial Estate, JR Boricha Marg, Lower Parel, Mumbai-400011.

Business area of the company

The company is engaged in the manufacturing of artifacts consisting of a collection of gemstone sculptures.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×