SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Trishakti Industries Ltd (531279)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531279 NSE: Business Support | Small Cap | Trishakti Industries Share Price

₹154.50 -9.20 (-5.62%)

As on 04-Jun'26 16:59

Trishakti Industries Ltd (531279)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531279 NSE: Business Support | Small Cap | Trishakti Industries Share Price

₹154.50 -9.20 (-5.62%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹255 Cr.
Current Price
₹154.5
52-Week Low / High
₹115 / 191
TTM EPS
₹4.7
TTM Sales
₹27.9 Cr.
Book Value per Share
₹27.2
P/E Ratio
33.23
Lower than its 5-year historical median
Industry PE
23
Price to Book (P/B)
5.69
Higher than its 5-year historical median
Price to Sales (P/S)
9.14
Higher than its 5-year historical median
EV/EBITDA
16.53
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
19.28%
Outperforms industry median
Return on Capital Employed (ROCE)
14.05%
Outperforms industry median
Return on Assets (ROA)
8.31%
Operating Profit Margin
33.8%
Net Profit Margin
23.66%
Gross Profit Margin
32.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-85.93%
Operating Profit Growth (1 Year)
-
329.29%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
596.08%
Asset Quality
Promoter Holding
68.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹41 Cr.
Equity
₹3.3 Cr.
Face Value
₹2
All Time Low / High
₹0.89 / 191.40

Trishakti Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Trishakti Industries Ltd a good quality company?
Trishakti Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Trishakti Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Trishakti Industries Ltd vs industry peers?
Trishakti Industries Ltd revenue CAGR is 132.64%, compared to the industry median CAGR of 0.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Trishakti Industries Ltd?
Promoters hold 68.60% of the Trishakti Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Trishakti Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 59.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trishakti Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%2.4%2.3%1.3%2.2%3%7.3%6.7%7.7%14.1%-
Value Creation
Index
-0.5-0.8-0.8-0.9-0.8-0.8-0.5-0.5-0.50-

Growth Parameters

Sales 1.51.10.60.40.20.126.519.31071528
Sales YoY Gr.--25.3%-41.3%-45.3%-37.1%-68.2%37,757.1%-27%450.9%-85.9%-
Adj EPS 0.10.20.10.10.1-0.20.10.80.72.44.7
YoY Gr.-41.7%-29.4%-41.7%42.9%-280%NA600%-10.4%253.6%-
BVPS (₹) 5.55.65.75.85.86.36.777.21627.2
Adj Net
Profit
0.20.30.20.10.2-0.30.21.2148
Cash Flow from Ops. 0.4-0.7-1.10.1-1.80.5-0.21.6-1.73.6-
Debt/CF from Ops. 00-00-0.50.8-3.10.3-1.79.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 29.5%132.6%-17.3%-85.9%
Adj EPS 39.8%89.4%181%253.6%
BVPS12.6%22.5%33.8%121.6%
Share Price 61.3% 63.6% 158% -3.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.33.12.11.21.8-31.711.39.821.821.6
Op. Profit
Mgn %
-23.4-26.5-44.7-133.8-181.3-1430.9-0.68.91.733.856.1
Net Profit
Mgn %
12.423.62729.768-376.70.66126.827.6
Debt to
Equity
00000.10.10.10.10.31.31.5
Working Cap
Days
1,5732,0753,7476,92611,47035,8679913133396301
Cash Conv.
Cycle
1021331562352850238731279-224

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales111000261910715
Operating Expenses + 211111271910611
Manufacturing Costs0000000000
Material Costs00000025161037
Employee Cost 1100010001
Other Costs 1110011223
Operating Profit -0-0-0-0-0-1-0114
Operating Profit Margin (%) -23.9%-30.9%-45.2%-133.0%-196.0%-1,432.6%-1.4%3.8%0.9%28.3%
Other Income + 1111111002
Exceptional Items 00-00000000
Interest 0000000001
Depreciation 0000000001
Profit Before Tax 1000001114
Tax 0-00-0000000
Profit After Tax 0000001114
PAT Margin (%) 30.5%20.6%24.2%32.2%57.2%233.2%2.0%2.7%0.5%23.7%
Adjusted EPS (₹)0.30.20.10.10.10.10.40.30.32.2
Dividend Payout Ratio (%)0%0%0%0%0%87.50%43.20%43.50%44.10%0%

Valuation of Trishakti Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 88899910101126
Share Capital 3333333333
Reserves 55566677823
Debt +00000000323
Long Term Debt00000000323
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 00001111418
Total Liabilities 9999101011111868

Fixed Assets

Net Fixed Assets +11000011136
Gross Block71011111238
Accumulated Depreciation6000000112
CWIP 0000000001
Investments 1111233449
Inventories0000003470
Trade Receivables00000012510
Cash Equivalents 1101000101
Others Assets 6676874009
Total Assets 9999101011111868

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-1-10-21-02-24
PBT 1000001114
Adjustment -1-0-1-1-1-1-0-013
Changes in Working Capital 0-0-11-11-11-3-2
Tax Paid -0-0-0-0-0-0-00-0-0
Cash Flow From Investing Activity + -11110-01-1-1-44
Capex -0-00-00-0-1-0-1-38
Net Investments -10-00-1-11-10-6
Others 1111111000
Cash Flow From Financing Activity + 00-0-01-0-0-0241
Net Proceeds from Shares 00000000013
Net Proceeds from Borrowing 00000000021
Interest Paid 00-0-0-0-0-0-0-0-1
Dividend Paid 000000-0-0-0-0
Others 000-01-00-029
Net Cash Flow -0-0-01-1-000-11

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.62.731.841.321.481.885.345.044.7919.28
ROCE (%)7.222.362.251.342.22.977.276.77.6814.05
Asset Turnover Ratio0.180.130.070.040.020.012.441.697.270.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-02-21
Working Capital Days
Receivable Days98.80129.50155234.70009.102512.70192.80
Inventory Days33000037.6062.1018.5086.20
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Trishakti Industries Ltd FAQs

The current trading price of Trishakti Industries on 04-Jun-2026 16:59 is ₹154.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Trishakti Industries stood at ₹254.6 Cr

The latest P/E ratio of Trishakti Industries as of 03-Jun-2026 is 33.23.

The latest P/B ratio of Trishakti Industries as of 03-Jun-2026 is 5.69.

The 52-week high of Trishakti Industries is ₹191.0 and the 52-week low is ₹114.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trishakti Industries is ₹27.85 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Trishakti Industries Ltd is a below average quality company.

The key valuation ratios of Trishakti Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Trishakti Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Trishakti Industries Ltd

Trishakti Electronics & Industries was incorporated in 1985 India and listed with positive net worth at Mumbai & Calcutta Stock Exchanges in India. It is one of the leading crane hiring company in India.

They providing Services to the well known companies including Oil & Natural Gas Corporation Limited, the biggest oil & gas exploration company in India and also other PSU's, PRIVATE and Multinational(MNC’s) as clients.

Trishakti Electronics & Industries has a professional team comprising of well-experienced Engineers, Oil & Gas Exploration Experts having expertise background in oil exploration and Commercial Executives having an in-depth knowledge of local market for company’s core business activity. Besides technical knowledge, they have in depth knowledge about the types of requirement of local oil & exploration industry as well as good business relations with clients ganizations. India presents a huge market which they are strongly placed to exploit to the fullest.

Trishakti has acquired one acres of land at IT Park, Bantala, Kolkata to set up its own IT/ITes unit. This unit is inside SEZ (Special Economic Zone) of the IT park industrial zone. IT and ITes unit enjoys special benefits from Government such as free electricity, subsidized electricity over a period of time, no customs duty no VAT, no excise duty, no service taxes etc.

Services offered by the company:

  • Infrastructure & Oil & Gas exploration service provider.
  • IT/ITES Service Provider
  • Consultancy Services for E&P Oil and Gas Industry
  • Agency Services
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×