Trishakti Industries Ltd (531279) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531279 | NSE: | Business Support | Small Cap

Trishakti Industries Share Price

138.55 -1.00 -0.72%
as on 05-Dec'25 13:44

Trishakti Industries Ltd (531279) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531279 | NSE: | Business Support | Small Cap

DeciZen - make an informed investing decision on Trishakti Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Trishakti Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
56.88
Market Cap:
252.5 Cr.
52-wk low:
117.4
52-wk high:
191.4

Is Trishakti Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Trishakti Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trishakti Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%2.4%2.3%1.3%2.2%3%7.3%6.7%7.7%14.1%-
Value Creation
Index
-0.5-0.8-0.8-0.9-0.8-0.8-0.5-0.5-0.50-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.51.10.60.40.20.126.519.31071515
Sales YoY Gr.--25.3%-41.3%-45.3%-37.1%-68.2%37,757.1%-27%450.9%-85.9%-
Adj EPS 0.10.20.10.10.1-0.20.10.80.72.42.5
YoY Gr.-41.7%-29.4%-41.7%42.9%-280%NA600%-10.4%253.6%-
BVPS (₹) 5.55.65.75.85.86.36.777.21617.9
Adj Net
Profit
0.20.30.20.10.2-0.30.21.2144
Cash Flow from Ops. 0.4-0.7-1.10.1-1.80.5-0.21.6-1.73.6-
Debt/CF from Ops. 00-00-0.50.8-3.10.3-1.79.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29.5%132.6%-17.3%-85.9%
Adj EPS 39.8%89.4%181%253.6%
BVPS12.6%22.5%33.8%121.6%
Share Price 58.3% 142% 154.4% 9.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.33.12.11.21.8-31.711.39.821.814.5
Op. Profit
Mgn %
-23.4-26.5-44.7-133.8-181.3-1430.9-0.68.91.733.861.3
Net Profit
Mgn %
12.423.62729.768-376.70.66126.830.2
Debt to
Equity
00000.10.10.10.10.31.30.8
Working Cap
Days
1,5732,0753,7476,92611,47035,8679913133396348
Cash Conv.
Cycle
102133156235285023873127969

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Trishakti Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 2.1
TTM Sales (₹ Cr.) 14.7 14.4
BVPS (₹.) 17.9 18
Reserves (₹ Cr.) 29 29
P/BV 7.79 7.77
PE 56.88 66.54
From the Market
52 Week Low / High (₹) 117.35 / 191.40
All Time Low / High (₹) 0.89 / 191.40
Market Cap (₹ Cr.) 253
Equity (₹ Cr.) 3.6
Face Value (₹) 2
Industry PE 38.7

Management X-Ray of Trishakti Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Trishakti Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Trishakti Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales111000261910715
Operating Expenses 211111271910611
Manufacturing Costs0000000000
Material Costs00000025161037
Employee Cost 1100010001
Other Costs 1110011223
Operating Profit -0-0-0-0-0-1-0114
Operating Profit Margin (%) -23.9%-30.9%-45.2%-133.0%-196.0%-1,432.6%-1.4%3.8%0.9%28.3%
Other Income 1111111002
Interest 0000000001
Depreciation 0000000001
Exceptional Items 00-00000000
Profit Before Tax 1000001114
Tax 0-00-0000000
Profit After Tax 0000001114
PAT Margin (%) 30.5%20.6%24.2%32.2%57.2%233.2%1.9%2.6%0.5%23.7%
Adjusted EPS (₹)0.30.20.10.10.10.10.40.30.32.2
Dividend Payout Ratio (%)0%0%0%0%0%87%43%43%44%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 88899910101126
Share Capital 3333333333
Reserves 55566677823
Minority Interest0000000000
Debt00000000323
Long Term Debt00000000323
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 00001111418
Total Liabilities 9999101011111868

Fixed Assets

Gross Block71011111238
Accumulated Depreciation6000000112
Net Fixed Assets 11000011136
CWIP 0000000001
Investments 1111233449
Inventories0000003470
Trade Receivables00000012510
Cash Equivalents 1101000101
Others Assets 6676874009
Total Assets 9999101011111868

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-1-10-21-02-24
PBT 1000001114
Adjustment -1-0-1-1-1-1-0-013
Changes in Working Capital 0-0-11-11-11-3-2
Tax Paid -0-0-0-0-0-0-00-0-0
Cash Flow From Investing Activity -11110-01-1-1-44
Capex -0-00-00-0-1-0-1-38
Net Investments -10-00-1-11-10-6
Others 1111111000
Cash Flow From Financing Activity 00-0-01-0-0-0241
Net Proceeds from Shares 00000000013
Net Proceeds from Borrowing 00000000021
Interest Paid 00-0-0-0-0-0-0-0-1
Dividend Paid 000000-0-0-0-0
Others 000-01-00-029
Net Cash Flow -0-0-01-1-000-11

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.62.731.841.321.481.885.345.044.7919.28
ROCE (%)7.222.362.251.342.22.977.276.77.6814.05
Asset Turnover Ratio0.180.130.070.040.020.012.441.697.270.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-02-21
Working Capital Days
Receivable Days991301552350092513193
Inventory Days33000038621986
Payable Days0000000000

Trishakti Industries Ltd Stock News

Trishakti Industries Ltd FAQs

The current trading price of Trishakti Industries on 05-Dec-2025 13:44 is ₹138.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Trishakti Industries stood at ₹252.5.
The latest P/E ratio of Trishakti Industries as of 04-Dec-2025 is 56.88.
The latest P/B ratio of Trishakti Industries as of 04-Dec-2025 is 7.79.
The 52-week high of Trishakti Industries is ₹191.4 and the 52-week low is ₹117.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trishakti Industries is ₹14.68 ( Cr.) .

About Trishakti Industries Ltd

Trishakti Electronics & Industries was incorporated in 1985 India and listed with positive net worth at Mumbai & Calcutta Stock Exchanges in India. It is one of the leading crane hiring company in India.

They providing Services to the well known companies including Oil & Natural Gas Corporation Limited, the biggest oil & gas exploration company in India and also other PSU's, PRIVATE and Multinational(MNC’s) as clients.

Trishakti Electronics & Industries has a professional team comprising of well-experienced Engineers, Oil & Gas Exploration Experts having expertise background in oil exploration and Commercial Executives having an in-depth knowledge of local market for company’s core business activity. Besides technical knowledge, they have in depth knowledge about the types of requirement of local oil & exploration industry as well as good business relations with clients ganizations. India presents a huge market which they are strongly placed to exploit to the fullest.

Trishakti has acquired one acres of land at IT Park, Bantala, Kolkata to set up its own IT/ITes unit. This unit is inside SEZ (Special Economic Zone) of the IT park industrial zone. IT and ITes unit enjoys special benefits from Government such as free electricity, subsidized electricity over a period of time, no customs duty no VAT, no excise duty, no service taxes etc.

Services offered by the company:

  • Infrastructure & Oil & Gas exploration service provider.
  • IT/ITES Service Provider
  • Consultancy Services for E&P Oil and Gas Industry
  • Agency Services
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×