Is Varanium Cloud Ltd (CLOUD) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Varanium Cloud Ltd is a below average quality company .

Is Varanium Cloud Ltd (CLOUD) undervalued or overvalued?

The key valuation ratios of Varanium Cloud Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Varanium Cloud Ltd (CLOUD) share price return in the past 10 years?

Data is not available for this company

Is Varanium Cloud Ltd (CLOUD) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Varanium Cloud Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Varanium Cloud Ltd (CLOUD)?

Company share prices are keep on changing according to the market conditions. The current trading price of Varanium Cloud Ltd (CLOUD) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Varanium Cloud?

The latest standalone P/E ratio of Varanium Cloud as of 01-Jan-1970 is 0.30.

What is the P/B ratio of Varanium Cloud Ltd (CLOUD)?

The latest standalone P/B ratio of Varanium Cloud Ltd (CLOUD) as of 01-Jan-1970 is 0.00.

What is the 52-week high and low of Varanium Cloud Ltd (CLOUD)?

The 52-week high of Varanium Cloud Ltd (CLOUD) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Varanium Cloud Ltd (CLOUD) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Varanium Cloud Ltd (CLOUD)
Brand: Varanium Cloud

Varanium Cloud Ltd (CLOUD) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Varanium Cloud Ltd (CLOUD)

BSE: 0 NSE: CLOUD

Key Metrics

Market Cap

₹26 Cr.

P/E Ratio

0.30

Price to Book (P/B)

0.00

Price to Sales (P/S)

0.07

EV/EBITDA

0.00

Return on Capital Employed (ROCE)

149.77%

Current Price

₹0

Return on Equity (ROE)

109.41%

Return on Assets (ROA)

76.09%

Operating Profit Margin

31.1%

Net Profit Margin

22.29%

Gross Profit Margin

31.1%

Book Value per Share

₹0

Sales Growth (YoY)

984.47%

Sales Growth (3 Years)

NA%

Operating Profit Growth (1 Year)

889.79%

Operating Profit Growth (3 Years)

N/A%

Net Profit Growth (1 Year)

917.38%

52-Week Low / High

₹0 / 0

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.95%

Promoter Holding

36.38%

Pledged shares (%)
of Promoter's holding (%)

43.50%

Check Before You Invest

Q.1 Revenue growth of Varanium Cloud Ltd?

Varanium Cloud Ltd revenue growth is 984.5% for FY-2023 , which is above its 5 year CAGR of 0% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of Varanium Cloud Ltd?

Promoters hold 36.38% of the Varanium Cloud Ltd, with 43.50% of their stake pledged, indicating high pledge risk.

Q.1 Revenue growth of Varanium Cloud Ltd vs industry peers?

Varanium Cloud Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.2% , indicating slower growth and losing its market share.

Q.1 Which industry/sub-sector does Varanium Cloud Ltd belong to?

Varanium Cloud Ltd belongs to the Miscellaneous sector, operating specifically within the Business Support segment.

Q.1 Stock return of Varanium Cloud Ltd over the last decade?

Over the last 3 year(s), the stock has delivered a CAGR of -79.08% based on the current price.

DeciZen - make an informed investing decision on Varanium Cloud

Based on:

Data

M-Cap below 100cr DeciZen not available

Varanium Cloud stock performance

Key Ratios

Is Varanium Cloud Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-23%	68.9%	114.3%	149.8%	-
Value Creation Index ⓘ	-2.6	3.9	7.2	9.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	3.8	35.4	383	383
Sales YoY Gr.	-	NA	842.7%	984.5%	-
Adj EPS ⓘ	-1.3	2.5	3.3	21.3	19.3
YoY Gr.	-	NA	34%	542.3%	-
BVPS (₹) ⓘ	1.6	2.8	6	35.1	0
Adj Net Profit ⓘ	-1.5	2.9	8.4	85.5	85
Cash Flow from Ops. ⓘ	-2.3	-0.3	31	2.7	-
Debt/CF from Ops. ⓘ	-1.7	-7.4	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	NA	984.5%
Adj EPS ⓘ	NA	NA	NA	542.3%
BVPSⓘ	NA	NA	179.9%	489.9%
Share Price	-	-	-79.8%	-15.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-80.2	111.8	91.3	109.4	110.1
Op. Profit Mgn % ⓘ	0	93.7	34.1	31.1	32.3
Net Profit Mgn % ⓘ	0	76.5	23.8	22.3	22.3
Debt to Equity ⓘ	2.1	0.7	0	0	-
Working Cap Days ⓘ	0	763	71	53	20
Cash Conv. Cycle ⓘ	0	184	-105	39	13

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	19.3	-
TTM Sales (₹ Cr.)	383	-
BVPS (₹) ⓘ	0	-
Reserves (₹ Cr.) ⓘ	216	-
P/BV ⓘ	0.00	-
PE ⓘ	0.30	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	25.9
Equity (₹ Cr.)	22.1
Face Value (₹)	5
Industry PE ⓘ	32.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

10.84

11.02

64.16

43.50

* Pledged shares as % of Promoter's holding (%)

Valuation of Varanium Cloud - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23
Sales	0	3.75	35.35	383.36
Operating Expenses ⓘ +	1.37	0.24	23.31	264.09
Manufacturing Costs	0	0	10.41	249.05
Material Costs	0	0	0.01	2.36
Employee Cost	0	0	1.51	1.51
Other Costs ⓘ	1.37	0.24	11.38	11.16
Operating Profit ⓘ	-1.37	3.51	12.05	119.27
Operating Profit Margin (%)	-	93.7%	34.1%	31.1%
Other Income ⓘ +	0.12	0.45	0	0.01
Exceptional Items ⓘ	0	0	0	0
Interest ⓘ	0.16	0.10	0	0
Depreciation ⓘ	0.09	0.06	0.10	2.10
Profit Before Tax ⓘ	-1.50	3.81	11.95	117.18
Tax ⓘ	-0.01	0.91	3.54	31.72
Profit After Tax	-1.49	2.89	8.40	85.46
PAT Margin (%)	-	77.2%	23.8%	22.3%
Adjusted EPS (₹)	-1.3	2.5	3.3	21.3
Dividend Payout Ratio (%)	0%	0%	0%	8%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund +	1.86	3.27	15.12	141.10
Share Capital ⓘ	2.90	2.90	6.35	10.05
Reserves ⓘ	-1.04	0.37	8.77	131.05
Debt +	3.94	2.26	0.26	0
Long Term Debt	1.80	1.80	0	0
Short Term Debt	2.14	0.46	0.26	0
Minority Interest	0	0	0	0
Trade Payables	0	0	16.23	0.94
Others Liabilities ⓘ	1.85	2.79	9.03	41.95
Total Liabilities ⓘ	7.65	8.32	40.64	183.99
Fixed Assets
Net Fixed Assets ⓘ +	0.18	0.12	0.34	42.68
Gross Block	0.30	0.30	0.62	45.06
Accumulated Depreciation	0.12	0.18	0.28	2.38
CWIP ⓘ	0	0	30.95	3.49
Investments ⓘ	0	0	3.71	5.79
Inventories	0	0	0	0
Trade Receivables	0	3.79	3.87	102.91
Cash Equivalents	0	0	0.02	25.82
Others Assets ⓘ	7.48	4.41	1.75	3.29
Total Assets ⓘ	7.65	8.32	40.64	183.99

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ +	-2.31	-0.30	31.02	2.68
PBT ⓘ	-1.50	2.33	11.95	117.18
Adjustment ⓘ	1	1.59	0.10	2.10
Changes in Working Capital ⓘ	-1.81	-4.23	18.87	-82.86
Tax Paid ⓘ	0	0	0.11	-33.74
Cash Flow From Investing Activity ⓘ +	0.33	0.31	-32.45	-17.40
Capex	0	0	-28.70	-14.88
Net Investments	0	0	-3.75	-2.52
Others ⓘ	0.33	0.31	0	0
Cash Flow From Financing Activity ⓘ +	1.98	-0	1.45	40.51
Net Proceeds from Shares ⓘ	0	0	3.45	43.53
Net Proceeds from Borrowing ⓘ	0	0	-2	0
Interest Paid ⓘ	-0.16	-0	0	0
Dividend Paid ⓘ	0	0	0	-3.02
Others ⓘ	2.14	-0	0	-0
Net Cash Flow ⓘ	-0	-0	0.02	25.80

Finance Ratio

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-80.17	112.76	91.34	109.41
ROCE (%)	-23	68.87	114.29	149.77
Asset Turnover Ratio	0	0.47	1.44	3.41
PAT to CFO Conversion(x)	N/A	-0.1	3.69	0.03
Working Capital Days
Receivable Days	0	369	40	51
Inventory Days	0	0	0	0
Payable Days	0	0	0	1,328

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Varanium Cloud Ltd FAQs

The current trading price of Varanium Cloud on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Varanium Cloud stood at ₹25.87 Cr

The latest P/E ratio of Varanium Cloud as of 31-Dec-1969 is 0.30.

The latest P/B ratio of Varanium Cloud as of 31-Dec-1969 is 0.00.

The 52-week high of Varanium Cloud is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varanium Cloud is ₹383 ( Cr.) .

About Varanium Cloud Ltd

The company was originally incorporated as a private limited company under the Companies Act, 2013 pursuant to a certificate of incorporation issued by the Registrar of Companies, Maharashtra, Mumbai dated December 21, 2017 with the name ‘Streamcast Cloud Private Limited’. Subsequently, the name of the company was changed to ‘Varanium Cloud Private Limited’ and a fresh certificate of incorporation consequent upon change of the name was issued by the Registrar of Companies, Mumbai, Maharashtra, on June 29, 2021. Subsequently, the company was converted into a public limited company and the name of the company was changed to ‘Varanium Cloud Limited’ and a fresh certificate of incorporation consequent upon conversion to public limited company was issued by the Registrar of Companies, Mumbai, Maharashtra, on September 17, 2021.

The company is a fast-growing Indian technology company that is focused on providing services surrounding digital audio, video and financial blockchain (for PayFac) based streaming services. Varanium’s unique network transportation technology allows content to be delivered to end devices faster and cheaper. Varanium’s technology is also completely device agnostic and can be delivered to any mobile device or screen, wired or wireless, agnostic of operating system or type of screen. It reduces transmission needs by giving people what they need, rather than transmitting the entirety of the file which necessitates the need for multiple copies to be made and proximity to the end user. Its algorithm first profiles the end user for device and IP characteristics. Once the profiles are created, server works to determine the fastest possible delivery route to the end user. Depending on the user profile created, the server computes the maximum potential file size that can be supported by the end user and commences real time transcode.

Business area of the company

The company operates in the following key verticals:

Provision of digital audio and video content streaming services to various content owners and telecom operators in India and internationally on a SaaS (Software As A Service) model such as Voice & Video over Internet Protocol solutions (VoIP) in the B2B and B2C segments.
Online payment facilitation services (PayFac).
Provision of low bandwidth digital education content platforms (EdTech) with complete Learning Management Systems (LMS) focused on non-urban areas under Edmission brand.
Provision of information technology related services to startups and SMEs to help them transition their business to digital platforms and manage the relevant infrastructure on a IaaS (Infrastructure As A Service) model.

Major Events and Milestones

December 2017: Incorporation of the Company Streamcast Cloud Private Limited.
March 2018: Acquired 100% control by Harshawardhan Hanmant Sabale.
October 2018: BSNL x Edmission Partnership Inauguration by Hon. Chief Minister of Maharashtra State, Shri Uddhav Thackeray.
February 2019: Inauguration of the Edmission Centre in Sawantwadi.
February 2019: Launch of the JUMP Set-top boxes in Sawantwadi by Hon. Min. Deepak Kesarkar.
August 2019: 1st Batch of Scholarship Exams held in the Edmission centre, more than 500 students participated. A ratio of 10 girls for every 3 boys.
October 2019: Launch Of JumpTalk - Our VOIP Audio and Video conferencing solution.
January 2020: Public Wi-Fi Launch in Sawantwadi City and Campus. Free Wi-Fi mesh facility to the students and residents of sawantwadi city.
January 2020: Classes started for various MPSC, UPSC, Banking and Civil Services exams in the Edmission campus.
July 2020: Official Launch of the Edmission Digital Platform on the auspicious occasion of Guru Purnima.
August 2020: Online MPSC UPSC classes started in association with Siddharth Academy.
October 2020: Payment Gateway Services Launched.
June 2021: Change of name to Varanium Cloud Private Limited.
September 2021: Conversion of the Company to Public Limited Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Varanium Cloud Ltd (CLOUD) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating