SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Addictive Learning Technology Ltd (ADDICTIVE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ADDICTIVE Educational Institutions | Small Cap | Addictive Learn Tech Share Price

BSE Share Price
Not Listed

Addictive Learning Technology Ltd (ADDICTIVE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ADDICTIVE Educational Institutions | Small Cap | Addictive Learn Tech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹92 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.6
TTM Sales
₹74.5 Cr.
Book Value per Share
₹48.7
P/E Ratio
90.67
Higher than its 5-year historical median
Industry PE
24.3
Price to Book (P/B)
1.19
Lower than its 5-year historical median
Price to Sales (P/S)
1.24
Lower than its 5-year historical median
EV/EBITDA
5.96
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.46%
Outperforms industry median
Return on Capital Employed (ROCE)
19.30%
Outperforms industry median
Return on Assets (ROA)
11.53%
Operating Profit Margin
23.9%
Net Profit Margin
13.04%
Gross Profit Margin
27.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
17.04%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
40.46%
Net Profit Growth (1 Year)
-
49.46%
Asset Quality
Promoter Holding
65.10%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹62 Cr.
Equity
₹15.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Addictive Learning Technology stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Addictive Learning Technology Ltd a good quality company?
Addictive Learning Technology Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Addictive Learning Technology Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Addictive Learning Technology Ltd vs industry peers?
Addictive Learning Technology Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Addictive Learning Technology Ltd?
Promoters hold 65.10% of the Addictive Learning Technology Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Addictive Learning Technology Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -58.33% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Addictive Learning Technology Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%365.6%28.5%19.3%-
Value Creation
Index
NANA25.11.00.4-

Growth Parameters

Sales 6.818.633.56474.974
Sales YoY Gr.-173.9%80.6%90.8%17%-
Adj EPS -0-0.10.24.160.6
YoY Gr.-NANA1612.5%45.3%-
BVPS (₹) -0-0.10.242.548.748.7
Adj Net
Profit
-0-0.52.56.59.51
Cash Flow from Ops. 0.5-0.21.418.216.4-
Debt/CF from Ops. 000.100-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA59.2%17%
Adj EPS NANANA45.3%
BVPSNANANA14.4%
Share Price - - - -63%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
30.9230.5298.718.713.11.3
Op. Profit
Mgn %
0.44.110.119.924NAN
Net Profit
Mgn %
-0.1-2.67.410.212.71.4
Debt to
Equity
000.100-
Working Cap
Days
074026110
Cash Conv.
Cycle
0-19-10-4-120

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales6.7818.5733.5363.9674.86
Operating Expenses + 6.7517.8230.1451.2356.98
Manufacturing Costs1.643.510.010.050.08
Material Costs00000
Employee Cost 0.571.631.897.537.57
Other Costs 4.5512.6828.2343.6549.33
Operating Profit 0.030.763.4012.7317.88
Operating Profit Margin (%) 0.4%4.1%10.1%19.9%23.9%
Other Income + 00.020.0103.21
Exceptional Items 00000
Interest 01.220.060.170.41
Depreciation 0.020.060.102.777.09
Profit Before Tax 0-0.503.259.7913.59
Tax 0.01-0.010.783.263.83
Profit After Tax -0.01-0.492.476.539.76
PAT Margin (%) -0.1%-2.6%7.4%10.2%13.0%
Adjusted EPS (₹)0.0-0.10.24.16.1
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Addictive Learn Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -0.02-0.412.0667.6677.42
Share Capital 00.100.1015.9115.91
Reserves -0.02-0.511.9651.7561.51
Debt +000.1600
Long Term Debt00000
Short Term Debt000.1600
Minority Interest00000
Trade Payables0.020.960.050.992.25
Others Liabilities 0.650.476.509.9810.97
Total Liabilities 0.651.028.7778.6290.64

Fixed Assets

Net Fixed Assets +0.060.160.2219.1745.73
Gross Block0.100.260.4122.1355.68
Accumulated Depreciation0.040.100.192.969.94
CWIP 00006.85
Investments 0007.6134.40
Inventories00000
Trade Receivables0.0100.020.470.28
Cash Equivalents 0.440.301.7149.511.37
Others Assets 0.140.566.811.862.02
Total Assets 0.651.028.7778.6290.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.46-0.211.3918.2116.39
PBT 0-0.503.259.7913.59
Adjustment 0.020.040.082.764.33
Changes in Working Capital 0.440.24-1.088.252.47
Tax Paid -0.010-0.86-2.59-4
Cash Flow From Investing Activity + -0.08-0.02-0.15-29.32-64.53
Capex -0.06-0.15-0.16-21.72-40.39
Net Investments 000-7.61-26.79
Others -0.020.130.0102.66
Cash Flow From Financing Activity + 00.100.1658.910
Net Proceeds from Shares 00.10069.180
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 000.16-10.270
Net Cash Flow 0.38-0.131.4047.80-48.14

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A339.7518.7613.46
ROCE (%)N/AN/A365.5628.5219.3
Asset Turnover Ratio10.4722.266.851.460.88
PAT to CFO Conversion(x)N/AN/A0.562.791.68
Working Capital Days
Receivable Days0.500.100.101.401.80
Inventory Days00000
Payable Days00000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Addictive Learning Technology Ltd FAQs

The current trading price of Addictive Learn Tech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Addictive Learn Tech stood at ₹92.12 Cr

The latest P/E ratio of Addictive Learn Tech as of 31-Dec-1969 is 90.67.

The latest P/B ratio of Addictive Learn Tech as of 31-Dec-1969 is 1.19.

The 52-week high of Addictive Learn Tech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Addictive Learn Tech is ₹74.48 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Addictive Learning Technology Ltd is a below average quality company.

The key valuation ratios of Addictive Learning Technology Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Addictive Learning Technology Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Addictive Learning Technology Ltd

Addictive Learning Technology was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of ‘Addictive Learning Technology Private Limited’ dated September 12, 2017, issued by the Registrar of Companies, Delhi. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Annual General Meeting held on September 19, 2023 and name of the Company was changed to ‘Addictive Learning Technology Limited’ and a fresh Certificate of Incorporation dated September 29, 2023, was issued by Registrar of Companies, Delhi.

The company is a professional upskilling and career services edtech platform which caters primarily to senior & mid-career professionals, and in some cases to young professionals as well. The company offers a comprehensive range of professional upskilling courses and training programs which includes Law, Finance, Compliance, Human Resources, Business Consulting, Artificial Intelligence, Content Writing and Data Science through three distinct brands LawSikho, Skill Arbitrage and Dataisgood. These educational offerings are designed to help busy professionals to learn high demand skills, develop a strong demonstrable track record & access international as well as domestic freelance work and remote jobs. It also caters to college students looking for advanced skills and recent graduates who are struggling to find jobs.

One of its major focus areas is to offer upskilling courses which enable its learners to find career opportunities in the international market remotely. Some of the popular courses cover subjects like US Intellectual Property Law, US Tax Law, US Accounting, Bookkeeping and Corporate Compliances, International Contract Drafting, International Business Law, International Labour Laws, US Technology Law, US Corporate Law, US Real Estate Law etc. 

Further, the company provides international bar exam courses such as: Canada Bar Exam, UK Solicitor Qualification Exam and California Bar Exam. These courses are meticulously designed to cater to learners who are looking to enhance their career growth by getting into new practice areas or enter new markets. It provides practical and industry-oriented courses designed to bridge the gap between theoretical education and practical application. The company’s courses are designed by its in-house team of curated professionals and experts with extensive experience in their respective fields. The company creates courses based on industry research and extensive consultation with different stakeholders. As a result, all its programs are customized to the industry’s requirements and needs, ensuring that it addresses major gaps in talent demand and supply.

Business verticals

Its business operates under a Business-to-Consumer (B2C) model, which means it directly provide its services to individual customers. Within this framework, it has expanded into three distinct verticals, each catering to specific needs and goals. These verticals are designed to offer a wide range of educational solutions and opportunities to its customers/students: Legal courses vertical; Professional upskilling vertical; and Data science and analytics vertical.

Categories of courses

  • Domestic upskilling (Legal courses) 
  • International upskilling (Legal courses) 
  • International bar exams (Legal courses) 
  • Test prep courses (Legal courses) 
  • Professional upskilling (Skill arbitrage courses)

Business area of the company

The company is engaged in the business of carrying on technical and educational courses in the domain of applied data science, data analysis, data visualisation, machine learning, time-series forecasting, deep learning, recommendation engines, NLP, Chatbots, web scraping, computer vision and artificial intelligence.

History and milestones

  • 2017: Incorporation of Company.
  • 2021: Alteration in the Object Clause of Memorandum of Association.
  • 2023: Alteration in Memorandum of Association due to consolidation of equity share capital. The Authorized equity Share Capital was consolidated from existing Rs 1 to Rs 10.
  • 2023: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Company.
  • 2023: Alteration in Memorandum of Association due to increase in Authorized equity share capital. The Authorized equity Share Capital was increased from existing Rs 10,000 to Rs 18 crore
  • 2023: Shifting of registered office of the company from Delhi to the State of Haryana (Outside the state but within the jurisdiction of same ROC).

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×