Golden Crest Education & Services Ltd - Stock Valuation and Financial Performance

BSE: 540062 | NSE: | Educational Institutions | Small Cap

Golden Crest Share Price

77.43 0.00 0.00%
as on 22-Mar'24 16:00

DeciZen - make an informed investing decision on Golden Crest

M-Cap below 100cr DeciZen not available

Golden Crest Education & Services stock performance -

mw4me loader
P/E Ratio (SA):
514.08
Market Cap:
40.6 Cr.
52-wk low:
43.7
52-wk high:
81.3

Is Golden Crest Education & Services Ltd an attractive stock to invest in?

1. Is Golden Crest Education & Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Golden Crest Education & Services Ltd is a below average quality company.

2. Is Golden Crest Education & Services Ltd undervalued or overvalued?

The key valuation ratios of Golden Crest Education & Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Golden Crest Education & Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Golden Crest Education & Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Golden Crest:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Golden Crest Education & Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0.1%-1.3%0.3%0.1%0%0.2%0.3%0.4%0.7%-
Value Creation
Index
-1.0-1.0-1.1-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.10.40.30.20.20.20.20.20.30
Sales YoY Gr.-125%300%-11.1%-43.8%5.6%5.3%20%-4.2%47.8%-
Adj EPS 00-0.30.10000.10.10.10.2
YoY Gr.-100%-1650%NA-66.7%-50%200%66.7%40%85.7%-
BVPS (₹) 024.524.519.919.919.919.92020.120.220.2
Adj Net
Profit
00-0.20000000.10
Cash Flow from Ops. 00-0.30.1-0.10-0.10-0.10-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.8%13.6%19.4%47.8%
Adj EPS 33%45.4%63%85.7%
BVPSNA0.3%0.4%0.7%
Share Price - 34.5% 42.9% 73.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00.1-1.30.30.100.20.30.40.70.7
Op. Profit
Mgn %
-24.615.9-63.815.8-39-16.4-8.8-2.52.716.414.8
Net Profit
Mgn %
911-44.610.35.31.68.111.616.520.735.8
Debt to
Equity
0000000000-
Working Cap
Days
89,94738,6429,5099,39014,47313,71012,49610,42310,4037,0802,339
Cash Conv.
Cycle
0005018222220411697432,330

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.70%

Sales growth is growing at healthy rate in last 3 years 19.35%

Net Profit is growing at healthy rate in last 3 years 63.03%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Golden Crest Education & Services Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 0.2 -
BVPS (₹.) 20.2 -
Reserves (₹ Cr.) 5 -
P/BV 3.83 -
PE 514.08 -
From the Market
52 Week Low / High (₹) 43.65 / 81.30
All Time Low / High (₹) 12.50 / 81.30
Market Cap (₹ Cr.) 40.6
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 49.9

Management X-Ray of Golden Crest:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Golden Crest

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.040.090.360.320.170.190.200.240.230.34
Operating Expenses 0.050.070.590.270.240.220.220.240.220.28
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.010.020.120.130.120.120.120.150.150.07
Other Costs 0.040.050.470.140.120.100.100.090.080.21
Operating Profit -0.010.01-0.230.05-0.07-0.03-0.02-0.010.010.06
Operating Profit Margin (%) -24.6%15.9%-63.8%15.8%-39.0%-16.4%-8.8%-2.5%2.7%16.4%
Other Income 0.0100.2500.110.060.060.060.060.06
Interest 0000000000
Depreciation 0000.020.020.020.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 00.010.020.030.030.010.020.040.050.10
Tax 000.0100.020.010.010.010.010.03
Profit After Tax 00.010.010.030.0100.020.030.040.07
PAT Margin (%) 9.0%11.0%3.9%10.3%5.3%1.6%8.1%11.6%16.5%20.7%
Adjusted EPS (₹)0.00.00.00.10.00.00.00.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 12.8312.8412.8510.4210.4310.4310.4510.4810.5110.58
Share Capital 5.255.255.255.255.255.255.255.255.255.25
Reserves 7.587.597.605.185.185.195.205.235.275.34
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 00.010.020.040.030.050.040.050.010.01
Total Liabilities 12.8312.8412.8710.4610.4610.4810.4910.5210.5210.59

Fixed Assets

Gross Block000.020.120.120.130.130.140.140.14
Accumulated Depreciation0000.020.030.050.070.080.090.10
Net Fixed Assets000.020.100.090.080.070.060.040.03
CWIP 0000000000
Investments 3.353.353.353.363.343.343.343.863.863.86
Inventories0000000000
Trade Receivables0000.090.090.140.090.060.060.02
Cash Equivalents 0.070.070.110.110.050.070.070.120.060.15
Others Assets9.419.429.396.816.906.856.926.436.506.53
Total Assets 12.8312.8412.8710.4610.4610.4810.4910.5210.5210.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.010.01-0.250.10-0.060.03-0.06-0.01-0.110.03
PBT 00.010.020.030.030.010.020.040.050.10
Adjustment -0.010-0.250.020.030.02-0.04-0.56-0.04-0.05
Changes in Working Capital 0-0.01-0.010.06-0.110.04-0.010.52-0.090
Tax Paid 00-0.01-0.01-0.01-0.03-0.030-0.02-0.03
Cash Flow From Investing Activity 0.0100.28-0.100-0.010.050.050.060.06
Capex 00-0.02-0.100-0.010000
Net Investments 000.050000000
Others 0.0100.250000.060.060.060.06
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 00.010.030-0.060.0200.04-0.060.09
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.030.080.110.280.090.030.160.260.360.66
ROCE (%)0.040.110.150.30.260.080.220.350.490.97
Asset Turnover Ratio00.010.030.030.020.020.020.020.020.03
PAT to CFO Conversion(x)-INF1-253.33-6INF-3-0.33-2.750.43
Working Capital Days
Receivable Days0001011822222041169743
Inventory Days0000000000
Payable Days0000000000

Golden Crest Education & Services Ltd Stock News

Golden Crest Education & Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Golden Crest on 22-Mar-2024 16:00 is ₹77.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Mar-2024 16:00 the market cap of Golden Crest stood at ₹40.61.
The latest P/E ratio of Golden Crest as of 22-Mar-2024 16:00 is 514.1.
The latest P/B ratio of Golden Crest as of 22-Mar-2024 16:00 is 3.83.
The 52-week high of Golden Crest is ₹81.30 and the 52-week low is ₹43.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Golden Crest is ₹0.22 ( Cr.) .

About Golden Crest Education & Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.