Tree House Education & Accessories Ltd (TREEHOUSE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533540 | NSE: TREEHOUSE | Educational Institutions | Small Cap

Tree House Education Share Price

8.38 -0.05 -0.59%
as on 05-Dec'25 14:17

Tree House Education & Accessories Ltd (TREEHOUSE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533540 | NSE: TREEHOUSE | Educational Institutions | Small Cap

DeciZen - make an informed investing decision on Tree House Education

Based on:

M-Cap below 100cr DeciZen not available

Tree House Education & Accessories stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
35.7 Cr.
52-wk low:
6.3
52-wk high:
21.3

Is Tree House Education & Accessories Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tree House Education: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tree House Education & Accessories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%-23.3%-19.4%-8.2%-6.3%-10.4%-6.7%-18.5%0.1%-1.5%-
Value Creation
Index
-0.7-2.7-2.4-1.6-1.5-1.7-1.5-2.3-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20959.373.72.85.3610.18.27.25
Sales YoY Gr.--71.7%-88.2%-47.7%-24.6%91.7%13.4%67.5%-18.7%-12.5%-
Adj EPS 1.4-23.8-14.6-9.1-6.7-8.1-3.4-9.1-0.9-4.1-3.8
YoY Gr.--1827.5%NANANANANANANANA-
BVPS (₹) 154.9116.693.683.77767.561.450.849.945.945.9
Adj Net
Profit
5.9-101-61.8-38.4-28.2-34.1-14.2-38.6-3.7-17.2-16
Cash Flow from Ops. -148.11.914.1-5.41.13.110.5-0.8-0.1-
Debt/CF from Ops. -7.19.4425.2-5.330.46.4000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -31.3%21%6%-12.5%
Adj EPS -212.7%NANANA
BVPS-12.7%-9.8%-9.3%-8.1%
Share Price -28% 5.7% -24.7% -54.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.9-17.6-14-10.4-8.4-11.3-5.3-16.7-1.8-8.8-8.4
Op. Profit
Mgn %
31.6-33.2-32.3-11.7-79-34.7-13.18.22.9-45.9-74.7
Net Profit
Mgn %
2.8-170.2-883.4-1050.1-1019.6-644.8-236.5-383.8-45.8-240.6-302
Debt to
Equity
0.20.20.20.20.10.10.10000
Working Cap
Days
5031,67512,03919,95025,05612,60110,9826,4927,7048,8051,009
Cash Conv.
Cycle
501831,4782,3372,6511,3281,309791741945791

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tree House Education & Accessories Ltd.

Standalone Consolidated
TTM EPS (₹) -3.8 -3.8
TTM Sales (₹ Cr.) 5.4 5.4
BVPS (₹.) 45.9 46.7
Reserves (₹ Cr.) 152 155
P/BV 0.18 0.18
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.26 / 21.26
All Time Low / High (₹) 3.14 / 548.00
Market Cap (₹ Cr.) 35.7
Equity (₹ Cr.) 42.3
Face Value (₹) 10
Industry PE 39.9

Management X-Ray of Tree House Education:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.4599.4599.4599.4599.4599.4599.4599.4594.0491.64
* Pledged shares as % of Promoter's holding (%)

Valuation of Tree House Education - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tree House Education

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales209.3359.2773.662.765.29610.058.177.15
Operating Expenses 143.1379.6324.404.294.947.1325.3815.997.9410.43
Manufacturing Costs21.057.692.780.390.960.780.830.840.100.30
Material Costs0000000000
Employee Cost 30.5413.051.180.921.111.301.381.611.911.73
Other Costs 91.5458.8920.442.982.875.0523.1713.545.948.41
Operating Profit 66.19-20.36-17.40-0.63-2.18-1.83-19.38-5.940.23-3.29
Operating Profit Margin (%) 31.6%-34.4%-248.0%-17.2%-79.0%-34.7%-323.0%-59.1%2.9%-46.0%
Other Income 10.093.723.541.036.760.3412.390.970.730.83
Interest 16.7210.755.535.114.175.466.256.3800
Depreciation 44.6449.9252.6032.4529.1024.6517.0138.820.780.68
Exceptional Items 1.28-87.95-35.13-4.980-8.823.85-1.9100
Profit Before Tax 16.21-165.26-107.11-42.14-28.70-40.42-26.41-52.090.15-3.04
Tax 9.26-2.32-10.09-0.07-0.55-0.130.78-7.433.8914.15
Profit After Tax 6.95-162.94-97.02-42.06-28.15-40.29-27.20-44.66-3.74-17.19
PAT Margin (%) 3.3%-274.0%-1,386.1%-1,149.2%-1,019.6%-761.0%-453.0%-444.0%-45.8%-240.0%
Adjusted EPS (₹)1.6-38.5-22.9-9.9-6.7-9.5-6.4-10.6-0.9-4.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 655.43493.12390.54348.53320.38283.11253.30208.64204.90187.71
Share Capital 42.3142.3142.3142.3142.3142.3142.3142.3142.3142.31
Reserves 613.12450.81348.23306.22278.07240.80210.99166.33162.59145.40
Minority Interest0000000000
Debt98.9176.7379.8572.7328.7133.4019.87000
Long Term Debt53.17000000000
Short Term Debt45.7476.7379.8572.7328.7133.4019.87000
Trade Payables20.1121.5311.988.017.067.562.321.480.620.92
Others Liabilities 209.63-1.623.20-2.81-3.84-2.75-10.54-9.714.34
Total Liabilities 794.45601480.75432.46353.33320.23272.74199.58195.81192.97

Fixed Assets

Gross Block479.93367.99310.25308.63308.15308.42206.44203.92204.2827.64
Accumulated Depreciation107.76122.70141.27172.40200.12224.06151.66188.70189.4617.17
Net Fixed Assets 372.18245.29168.98136.23108.0384.3654.7815.2214.8210.47
CWIP 4.670000000.7100
Investments 103.56102.73101.4299.719.389.389.389.389.369.40
Inventories4.332.811.391.280.580.680.4600.010.01
Trade Receivables57.1129.4527.1619.1920.3519.6225.0818.9418.8521.19
Cash Equivalents 22.120.930.656.100.160.220.010.8500
Others Assets 230.49219.78181.16169.95214.82205.97183.03154.48152.76151.90
Total Assets 794.45601480.75432.46353.33320.23272.74199.58195.81192.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -14.028.141.9014.10-5.391.103.0910.50-0.80-0.11
PBT 16.21-165.26-107.11-42.14-28.70-40.42-27.20-42.75-3.74-17.19
Adjustment 47.03147.96106.9438.6827.9330.0842.6543.674.9417.85
Changes in Working Capital -56.0526.812.3117.67-4.6311.44-12.369.59-2-0.77
Tax Paid -21.21-1.37-0.24-0.12000000
Cash Flow From Investing Activity -93.133.600.223.5947.64-0.2816.4916.58-0.040.11
Capex -103.553.070.093.5847.63-0.2916.4916.58-0.020.02
Net Investments 0.26000000000
Others 10.160.530.130.020.010.0100-0.030.10
Cash Flow From Financing Activity -32.09-32.93-2.40-12.23-48.19-0.77-19.79-26.25-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 48000000000
Interest Paid -16.72-10.75-5.53-5.11-4.17-5.46-6.25-6.38-0-0
Dividend Paid -8.46000000000
Others -54.91-22.183.12-7.13-44.024.69-13.53-19.8700
Net Cash Flow -139.25-21.19-0.285.46-5.940.05-0.210.84-0.85-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.07-28.37-21.82-11.21-8.28-13.18-9.97-18.82-1.76-8.48
ROCE (%)4.38-23.34-19.43-8.2-6.28-10.38-6.74-18.480.07-1.5
Asset Turnover Ratio0.260.080.010.010.010.020.020.040.040.04
PAT to CFO Conversion(x)-2.02N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days862671,4762,3112,6141,3781,3607998441,023
Inventory Days8221091331234435801
Payable Days0000000000

Tree House Education & Accessories Ltd Stock News

Tree House Education & Accessories Ltd FAQs

The current trading price of Tree House Education on 05-Dec-2025 14:17 is ₹8.38.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tree House Education stood at ₹35.67.
The latest P/E ratio of Tree House Education as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Tree House Education as of 04-Dec-2025 is 0.18.
The 52-week high of Tree House Education is ₹21.26 and the 52-week low is ₹6.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tree House Education is ₹5.38 ( Cr.) .

About Tree House Education & Accessories Ltd

Tree House Education & Accessories Ltd was originally incorporated as a private limited company on July 10, 2006 under the name of Tree House Education & Accessories Private Limited. Thereafter, pursuant to a shareholders resolution, the Company became a public limited company and a fresh certificate of incorporation was granted to the Company on December 22, 2010 by the Registrar of Companies, Mumbai.

The company was established with an objective to establish, promote, maintain, organise, undertake, develop, conduct and to run in India or abroad Playschools, Kindergartens, Kid education Parks, pre-primary schools, play gardens, play groups, Nursery, Junior JG, Senior KG or education Institution, physical Training education, artistic education, of any sort and all types of education facilities to kids and to appoint franchisee/agents in India or abroad and to undertake the management of the existing proprietary/partnership/company of Tree House Play Group and to undertake the management of companies having objects in part similar to those of this Company in India or abroad and to take all necessary steps for registering the Company as may be thought fit and to take/receive royalty/commission from the above activities and business.

It is one of the leading providers of educational services in India. It operates the largest number of self-operated pre-schools in India. It is known for the qualified & experienced teachers, our standardized curriculum and our quality education.

Milestones/major events

  • 2007 - Acquisition of proprietorship firm M/s Tree House.
  • 2007 - Launched first franchisee pre-school as a part of our expansion plans.
  • 2008 - Launched teacher training program.
  • 2008 - Received investment of Rs. 500 million* from Matrix Partners India Investment Holdings, LLC.
  • 2008 - Started providing educational services and infrastructure facilities to K-12 schools.
  • 2008 - Started day care centres under the name ‘Muskaan’.
  • 2010 - Received investment of Rs. 310 million and Rs. 90 million from FC VI India Venture (Mauritius) Limited and Matrix Partners Investment Holding, LLC,respectively.
  • 2010 - Conversion into a public limited company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×