Vantage Knowledge Academy Ltd (539761) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539761 | NSE: | Educational Institutions | Small Cap

Vantage Knowledge Share Price

1.52 -0.08 -5.00%
as on 05-Dec'25 16:59

Vantage Knowledge Academy Ltd (539761) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539761 | NSE: | Educational Institutions | Small Cap

DeciZen - make an informed investing decision on Vantage Knowledge

Based on:

M-Cap below 100cr DeciZen not available

Vantage Knowledge Academy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
54.6 Cr.
52-wk low:
1.6
52-wk high:
90.2

Is Vantage Knowledge Academy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vantage Knowledge: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vantage Knowledge Academy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.3%-6.4%-7%0.6%-5.4%2.7%10.1%35.6%34.2%4.1%-
Value Creation
Index
-1.5-1.5-1.5-1.0-1.4-0.8-0.31.51.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.20.20.20.30.40.424.33.53
Sales YoY Gr.-4.8%-27.3%18.8%63.2%22.6%-2.6%451.4%111.8%-19.2%-
Adj EPS -0-0-00-0000.10.100
YoY Gr.-NANANANANA100%400%-10%-77.8%-
BVPS (₹) 0.40.40.30.30.30.30.30.40.51.11.2
Adj Net
Profit
-0.3-0.2-0.20-0.20.10.212.70.70
Cash Flow from Ops. -3.3-0.10.20.30.2-0.2-0.2-0.5-98.76-
Debt/CF from Ops. -0-1.80.70000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 36.7%62.3%111.3%-19.2%
Adj EPS NANA0%-77.8%
BVPS13%29.8%49.7%147.8%
Share Price - 45.9% 75.8% -97.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.1-6.3-7.10.3-5.42.16.725.528.42.60
Op. Profit
Mgn %
-40.1-49.5-52.94.4-50.111.214.265.464.723.61.7
Net Profit
Mgn %
-134.5-105.5-149.76-56.917.360.349.561.619.80
Debt to
Equity
000.100000000
Working Cap
Days
5,8475,4017,0375,9623,8523,2913,6598256381,5601,812
Cash Conv.
Cycle
-75-30-85-148-33-193-216-1553183961,691

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vantage Knowledge Academy Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3.2 -
BVPS (₹.) 1.2 -
Reserves (₹ Cr.) 5 -
P/BV 1.39 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.60 / 90.23
All Time Low / High (₹) 0.08 / 90.23
Market Cap (₹ Cr.) 54.6
Equity (₹ Cr.) 34.2
Face Value (₹) 1
Industry PE 39.9

Management X-Ray of Vantage Knowledge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vantage Knowledge - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vantage Knowledge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.210.220.160.190.310.380.372.044.323.49
Operating Expenses 0.290.330.250.180.460.340.320.701.522.66
Manufacturing Costs00.010.030000000.01
Material Costs000000000.951.42
Employee Cost 0.050.070.040.030.180.180.100.300.510.56
Other Costs 0.240.250.180.150.280.160.220.400.060.68
Operating Profit -0.08-0.11-0.090.01-0.150.040.051.332.790.82
Operating Profit Margin (%) -40.1%-49.5%-52.9%4.3%-50.1%11.1%14.2%65.4%64.7%23.6%
Other Income 00.080.040.190.150.050.280.080.410.28
Interest 0000.01000.03000.05
Depreciation 0.200.210.200.170.170.0100.010.010.03
Exceptional Items 0000000000
Profit Before Tax -0.29-0.24-0.250.01-0.170.090.311.403.191.02
Tax -0.01-0-0.01-000.020.090.400.530.33
Profit After Tax -0.28-0.23-0.240.01-0.170.070.221.012.660.69
PAT Margin (%) -134.0%-105.0%-149.0%6.0%-56.8%17.3%60.3%49.4%61.6%19.8%
Adjusted EPS (₹)-0.0-0.0-0.00.0-0.00.00.00.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.793.553.313.323.153.213.444.4514.2738.82
Share Capital 3.363.363.363.363.363.363.363.3610.3834.15
Reserves 0.430.20-0.05-0.03-0.21-0.140.081.093.894.67
Minority Interest0000000000
Debt0.010.080.150000000
Long Term Debt0000000000
Short Term Debt0.010.080.150000000
Trade Payables0.060.040.120.120.280.370.390.720.050.64
Others Liabilities 0.190.120.060.230.080.110.190.741.120.91
Total Liabilities 4.053.803.643.683.503.694.025.9115.4440.37

Fixed Assets

Gross Block1.251.281.281.291.290.3000.370.365.48
Accumulated Depreciation0.530.730.931.111.280.300000.03
Net Fixed Assets 0.730.550.350.180.01000.370.365.45
CWIP 0000000000
Investments 0000.060.060.060.060.060.0613.63
Inventories000000002.421.19
Trade Receivables0.020.0100.020.230.621.103.552.362.41
Cash Equivalents 0.020.020.270.250.130.060.070.165.251.25
Others Assets 3.273.223.023.173.072.952.791.77516.43
Total Assets 4.053.803.643.683.503.694.025.9115.4440.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3.34-0.050.210.280.18-0.16-0.16-0.54-98.656.02
PBT -0.29-0.24-0.250.01-0.170.090.311.403.191.02
Adjustment 0.200.150.200.140.190.0600.010.010.03
Changes in Working Capital -3.250.040.270.140.17-0.29-0.39-1.55-101.324.97
Tax Paid 0-0-0-0.01-0.01-0.02-0.09-0.40-0.530
Cash Flow From Investing Activity -0-0.03-0.03-00-00-0.370-20.37
Capex -0-0.03-0.03-00-00-0.370-6.80
Net Investments 000000000-13.57
Others 000000000-0
Cash Flow From Financing Activity 3.310.070.07-0.30-0.300.100.170.99103.749.89
Net Proceeds from Shares 3.310.070000007.0324.07
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000.07-0.30-0.300.100.170.9996.71-14.18
Net Cash Flow -0.03-00.25-0.02-0.12-0.060.010.085.09-4.46

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-12.31-6.34-7.070.34-5.412.086.7425.5428.422.6
ROCE (%)-7.29-6.36-6.990.58-5.42.7110.1435.5734.154.05
Asset Turnover Ratio0.050.060.040.050.090.110.10.410.40.12
PAT to CFO Conversion(x)N/AN/AN/A28N/A-2.29-0.73-0.53-37.098.72
Working Capital Days
Receivable Days41261018149408844417250250
Inventory Days00000000204189
Payable Days0000000014889

Vantage Knowledge Academy Ltd Stock News

Vantage Knowledge Academy Ltd FAQs

The current trading price of Vantage Knowledge on 05-Dec-2025 16:59 is ₹1.52.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vantage Knowledge stood at ₹54.64.
The latest P/E ratio of Vantage Knowledge as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Vantage Knowledge as of 04-Dec-2025 is 1.39.
The 52-week high of Vantage Knowledge is ₹90.23 and the 52-week low is ₹1.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vantage Knowledge is ₹3.20 ( Cr.) .

About Vantage Knowledge Academy Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×