SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

GEM Enviro Management Ltd (544199)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544199 NSE: Environmental Services | Small Cap | GEM Enviro Share Price

₹38.40 -0.10 (-0.26%)

As on 04-Jun'26 16:59

GEM Enviro Management Ltd (544199)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544199 NSE: Environmental Services | Small Cap | GEM Enviro Share Price

₹38.40 -0.10 (-0.26%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹87 Cr.
Current Price
₹38.4
52-Week Low / High
₹32 / 76
TTM EPS
₹2.1
TTM Sales
₹95.6 Cr.
Book Value per Share
₹21.7
P/E Ratio
18.62
Lower than its 5-year historical median
Industry PE
31.7
Price to Book (P/B)
1.77
Lower than its 5-year historical median
Price to Sales (P/S)
0.91
Lower than its 5-year historical median
EV/EBITDA
11.53
Lower than its 5-year historical median
Dividend Yield
0.31%
Profitability Efficiency
Return on Equity (ROE)
14.67%
Outperforms industry median
Return on Capital Employed (ROCE)
19.73%
Outperforms industry median
Return on Assets (ROA)
12.14%
Operating Profit Margin
12.6%
Net Profit Margin
10.28%
Gross Profit Margin
13.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
76.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-49.46%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-46.11%
Asset Quality
Promoter Holding
73.71%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹38 Cr.
Equity
₹11.3 Cr.
Face Value
₹5
All Time Low / High
₹31.83 / 324.40

GEM Enviro Management stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is GEM Enviro Management Ltd a good quality company?
GEM Enviro Management Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does GEM Enviro Management Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GEM Enviro Management Ltd vs industry peers?
GEM Enviro Management Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 4.01%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of GEM Enviro Management Ltd?
Promoters hold 73.71% of the GEM Enviro Management Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of GEM Enviro Management Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -38.97% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GEM Enviro Management Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ77.4%73.7%65.4%52.8%19.7%-
Value Creation
Index ⓘ		4.54.33.72.80.4-

Growth Parameters ⓘ
Sales ⓘ25.532.842.533.659.296
Sales YoY Gr.-28.6%29.7%-21.1%76.4%-
Adj EPS ⓘ2.43.14.85.42.72.1
YoY Gr.-28.2%57.1%12.1%-49.7%-
BVPS (₹) ⓘ4.2711.516.221.721.7
Adj Net
Profit ⓘ		5.87.510.111.36.15
Cash Flow from Ops. ⓘ0.23.58.53.7-8.8-
Debt/CF from Ops. ⓘ0.10000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA21.8%76.4%
Adj EPS ⓘNANA-4%-49.7%
BVPSⓘNANA45.8%34%
Share Price - - - -45.6%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		57.554.748.738.714.79.5
Op. Profit
Mgn % ⓘ		31.730.531.343.912.6NAN
Net Profit
Mgn % ⓘ		22.922.723.733.710.34.9
Debt to
Equity ⓘ		00000-
Working Cap
Days ⓘ		01911822652230
Cash Conv.
Cycle ⓘ		08070911350

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales25.5132.8042.5333.5659.20
Operating Expenses ⓘ + 17.4322.7929.2118.8251.75
Manufacturing Costs10.0915.2317.7012.6849.35
Material Costs3.812.836.551.28-4.81
Employee Cost 1.491.662.072.763.71
Other Costs ⓘ 2.043.062.902.113.49
Operating Profit ⓘ 8.0810.0113.3214.747.45
Operating Profit Margin (%) 31.7%30.5%31.3%43.9%12.6%
Other Income ⓘ + 0.090.110.280.720.83
Exceptional Items ⓘ 00000
Interest ⓘ 0.080.0900.110.11
Depreciation ⓘ 0.300.060.050.060.10
Profit Before Tax ⓘ 7.799.9813.5415.298.08
Tax ⓘ 1.952.523.473.991.99
Profit After Tax 5.837.4510.0811.306.09
PAT Margin (%) 22.9%22.7%23.7%33.7%10.3%
Adjusted EPS (₹)2.43.04.85.42.7
Dividend Payout Ratio (%)0%6.30%14.80%9.30%9.30%

Valuation of GEM Enviro - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.1517.1424.2634.0748.93
Share Capital ⓘ 0.360.360.3110.5311.28
Reserves ⓘ 9.7916.7823.9523.5537.66
Debt +0.020.02000
Long Term Debt0.020000
Short Term Debt00.02000
Minority Interest00000
Trade Payables4.466.968.766.449.09
Others Liabilities ⓘ 4.292.692.691.090.63
Total Liabilities ⓘ 18.9226.8135.7141.6058.65

Fixed Assets

Net Fixed Assets ⓘ +0.300.240.310.301.08
Gross Block1.031.031.141.192.04
Accumulated Depreciation0.740.780.840.890.96
CWIP ⓘ 0.040.060.010.010
Investments ⓘ 000.610.610.70
Inventories0.560.130.080.106.58
Trade Receivables13.0418.3221.8924.0629.21
Cash Equivalents 3.866.8811.8814.7910.58
Others Assets ⓘ 1.131.170.921.7310.51
Total Assets ⓘ 18.9226.8135.7141.6058.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 0.233.458.463.72-8.83
PBT ⓘ 7.799.9813.5415.298.08
Adjustment ⓘ 0.21-0.01-0.22-0.40-0.62
Changes in Working Capital ⓘ -5.74-4.18-1.42-7.02-12.26
Tax Paid ⓘ -2.03-2.34-3.44-4.15-4.03
Cash Flow From Investing Activity ⓘ + 0.040.04-0.410.68-8.79
Capex -0.05-0.01-0.12-0.05-0.87
Net Investments 00-0.610-0.09
Others ⓘ 0.090.050.330.72-7.84
Cash Flow From Financing Activity ⓘ + -0.25-0.47-3.06-1.498.80
Net Proceeds from Shares ⓘ 000011.23
Net Proceeds from Borrowing ⓘ -0.250-0.0200
Interest Paid ⓘ -0000-0.01
Dividend Paid ⓘ 0-0.47-0.07-1.49-1.09
Others ⓘ -00-2.970-1.33
Net Cash Flow ⓘ 0.023.024.992.91-8.82

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)57.4754.6248.6838.7314.67
ROCE (%)77.4173.6965.4152.819.73
Asset Turnover Ratio1.351.431.360.871.18
PAT to CFO Conversion(x)0.040.460.840.33-1.45
Working Capital Days
Receivable Days186.50174.50172.60249.90164.20
Inventory Days83.800.90120.60
Payable Days427.40736.10438.102,173.20-589.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GEM Enviro Management Ltd FAQs

The current trading price of GEM Enviro on 04-Jun-2026 16:59 is ₹38.40.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of GEM Enviro stood at ₹86.59 Cr

The latest P/E ratio of GEM Enviro as of 03-Jun-2026 is 18.62.

The latest P/B ratio of GEM Enviro as of 03-Jun-2026 is 1.77.

The 52-week high of GEM Enviro is ₹75.50 and the 52-week low is ₹31.83.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GEM Enviro is ₹95.55 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GEM Enviro Management Ltd is a average quality company.

The key valuation ratios of GEM Enviro Management Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GEM Enviro Management Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About GEM Enviro Management Ltd

GEM Enviro Management was originally incorporated as a private limited company under the Companies Act, 1956 in the name and style of ‘Ganesha Enviro Management Private Limited’ dated February 01, 2013 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Thereafter, the name of the Company was changed from ‘Ganesha Enviro Management Private Limited’ to ‘GEM Enviro Management Private Limited’ pursuant to special resolution passed by the shareholders at the Extra Ordinary General Meeting held on October 09, 2013 and consequent to name change a fresh Certificate of Incorporation was granted to the Company on November 04, 2013 by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Subsequently, the company was converted into a Public Limited Company vide Special Resolution passed by the Shareholders at the Annual General Meeting, held on August 31,2023 and consequently the name of the Company was changed from ‘GEM Enviro Management Private Limited’ to ‘GEM Enviro Management Limited’ vide a fresh certificate of incorporation dated October 18, 2023 issued by the Registrar of Companies, Delhi. 

GEM Enviro Management (GEM) was established in the year 2013 for collection and recycling of all kinds of Packaging waste including the Plastic Waste. Subsequently, the company diversified to implementation of Plastic Extended Producer Responsibility Programmes for various organization (to fulfill their obligations as per Plastic Waste Management (PWM) Rules 2016 and amendments) and which has become the largest Business vertical of the Company (contributing to 82.41% of revenue in the year 2022-2023). Collection and recycling of Industrial Plastic Waste contributed to 17.42% of revenue and Sales and marketing of recycled products contributed to 0.18% of revenue in FY 2022-2023. Further in year 2023-2024 the company has ventured into new additional businesses in the field of Sustainability.

Established in the year 2013, from the year 2013 to 2018, the company was engaged in trading of plastic waste material and trading of the merchandise manufactured out of the waste recycling. The company was committed to sustainable plastic waste management and environmental stewardship, providing a basket of services to its customers that includes but not limited to plastic waste collection and sorting, recycling and repurposing, waste trading, providing environment consultancy etc. With field experience of the company's promoters in the plastic waste management industry and thorough market knowledge, strategic negotiations have helped it secures good prices and favorable terms for plastic trading waste transactions.

Business area of the company

GEM Enviro Management is engaged in the business of handling of waste and scraps related to all kind and supply and trading of goods.

Services and solutions of the company

  • EPR consultation and fulfilment of plastic waste
  • Collection and transportation of plastic waste
  • Sales and marketing of recycled products
  • ESG consulting and BRSR (Business Responsibility and Sustainability Reporting)

History and milestones

  • 2013: Change of Name from ‘Ganesh Enviro Management Private Limited’ to ‘Gem Enviro Management Private Limited’. 
  • 2016: Foray into post-consumer plastic waste collection by developing model for direct collection of plastic waste from point of origin through hotels, restaurants, etc. 
  • 2017: Setting up more than 28 Reverse Vending Machines across India (particularly in Delhi NCR, Mumbai, Ahmedabad, Kolkata, etc.) 
  • 2018: Expansion of service offering beyond waste collection to include Extended Producer Responsibility (EPR) business. 
  • 2021: Achievement of revenue of Rs 2,551.41 lakh in the year 2021: as compared to Rs 1,292.34 lakh in the year 2020. 
  • 2021: Accomplishing EPR business of more than 100 clients. 
  • 2023: Achievement of PAT of more than Rs 10 crore 
  • 2023: Provided more than 3,00,000 MT of EPR credits to various clients.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×