Namo Ewaste Management Ltd (NAMOEWASTE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NAMOEWASTE | Environmental Services | Small Cap

BSE Share Price
Not Listed

Namo Ewaste Management Ltd (NAMOEWASTE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NAMOEWASTE | Environmental Services | Small Cap

DeciZen - make an informed investing decision on Namo Ewaste Mgmt.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Namo Ewaste Management stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
48.74
Market Cap:
409.7 Cr.
52-wk low:
0
52-wk high:
0

Is Namo Ewaste Management Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Namo Ewaste Mgmt.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Namo Ewaste Management Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.9%9.2%11.3%25.3%18.3%-
Value Creation
Index
-0.2-0.3-0.20.80.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.644.858.575.5122122
Sales YoY Gr.-46.3%30.5%29.2%61.6%-
Adj EPS 1.91.424.33.33.7
YoY Gr.--24.3%42.1%115.6%-23.5%-
BVPS (₹) 8.619.721.72138.838.8
Adj Net
Profit
1.91.72.47.27.58
Cash Flow from Ops. -2.93.14.80.5-15.9-
Debt/CF from Ops. -4.720.725.5-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA39.7%61.6%
Adj EPS NANA32.8%-23.5%
BVPSNANA25.5%85%
Share Price - - - -11.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.998.822.812.19.5
Op. Profit
Mgn %
10.55.96.713.19.6NAN
Net Profit
Mgn %
6.33.749.66.26.9
Debt to
Equity
1.50.30.10.30-
Working Cap
Days
01571311261230
Cash Conv.
Cycle
0714177970

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Namo Ewaste Management Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 3.7
TTM Sales (₹ Cr.) 122 150
BVPS (₹.) 38.8 38.8
Reserves (₹ Cr.) 66 66
P/BV 4.61 4.61
PE 48.74 48.43
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 410
Equity (₹ Cr.) 22.9
Face Value (₹) 10
Industry PE 29

Management X-Ray of Namo Ewaste Mgmt.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.010.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Namo Ewaste Mgmt. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Namo Ewaste Mgmt.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales31455875122
Operating Expenses 27425566110
Manufacturing Costs01111
Material Costs2437495594
Employee Cost 11224
Other Costs 233712
Operating Profit 3341012
Operating Profit Margin (%) 10.5%5.9%6.7%13.1%9.5%
Other Income 00012
Interest 10011
Depreciation 00011
Exceptional Items 000-00
Profit Before Tax 223911
Tax 01123
Profit After Tax 22278
PAT Margin (%) 6.3%4.0%4.1%9.5%6.9%
Adjusted EPS (₹)1.91.52.04.23.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 923263589
Share Capital 4551723
Reserves 519211966
Minority Interest00000
Debt1363112
Long Term Debt16332
Short Term Debt130080
Trade Payables17542
Others Liabilities 46545
Total Liabilities 2742395598

Fixed Assets

Gross Block7992226
Accumulated Depreciation11223
Net Fixed Assets 7882023
CWIP 4111200
Investments 000114
Inventories51281631
Trade Receivables4351311
Cash Equivalents 100112
Others Assets 68647
Total Assets 2742395598

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3351-16
PBT 22378
Adjustment 11122
Changes in Working Capital -611-8-26
Tax Paid -1-1-1-1-1
Cash Flow From Investing Activity -3-8-2-2-18
Capex -3-8-2-1-4
Net Investments 000-1-13
Others 0-0-0-00
Cash Flow From Financing Activity 65-3244
Net Proceeds from Shares 000345
Net Proceeds from Borrowing -65-20-1
Interest Paid -1-0-000
Dividend Paid 00000
Others 130-0-11
Net Cash Flow 0-0-0111

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.6511.259.8823.4313.54
ROCE (%)11.899.1811.2825.2618.29
Asset Turnover Ratio1.151.311.451.611.6
PAT to CFO Conversion(x)-1.51.52.50.14-2
Working Capital Days
Receivable Days4728244236
Inventory Days6470635871
Payable Days835443112

Namo Ewaste Management Ltd Stock News

Namo Ewaste Management Ltd FAQs

The current trading price of Namo Ewaste Mgmt. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Namo Ewaste Mgmt. stood at ₹409.7.
The latest P/E ratio of Namo Ewaste Mgmt. as of 31-Dec-1969 is 48.74.
The latest P/B ratio of Namo Ewaste Mgmt. as of 31-Dec-1969 is 4.61.
The 52-week high of Namo Ewaste Mgmt. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Namo Ewaste Mgmt. is ₹122.0 ( Cr.) .

About Namo Ewaste Management Ltd

Namo eWaste Management Limited was originally incorporated as ‘Namo eWaste Management Limited’ a public limited company under the Companies Act, 1956 at Delhi, pursuant to a certificate of incorporation dated January 13, 2014 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. It commenced commercial operations pursuant to a Certificate for Commencement of Business dated January 29, 2014 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana.

The company is an E Waste collection, disposal and recycling company that offers comprehensive services for recycling of electrical and electronic equipment (EEE) waste like Air Conditioners, Refrigerator, Laptop, Phones, Washing Machine, Fans etc. It is an ISO 9001:2015, ISO 14001:2015, ISO 27001:2022 & ISO 45001:2018 certified company, complying with strict environmental regulations regarding handling hazardous products and disposing them safely to keep its environment green. It is committed towards managing large volume of electrical and electronic equipment waste and able to extract all of the components of an electrical item including precious and semi-precious metals like Copper, Aluminium, Iron etc. Electrical and electronic equipment comprises of many complex materials like batteries, plastics, glass, and ferrous and non-ferrous metals. These materials must be processed carefully to avoid releasing harmful chemicals into the environment. It takes steps to safely recover valuable commodities within e-waste for recycling and reuse. Additionally, it organizes awareness campaigns, collection drives, and events to collect waste and promote public consciousness regarding its safe disposal. 

As authorized recyclers it enters into procurement service contracts with these manufacturers and producers to pick up e-waste from their service centres, warehouses and retail outlets. Apart from this E-waste is also sourced through waste aggregators who collect e-waste from consumers by going door to door. It has engaged aggregators across various places in India who form a support for its e-waste collection for EPR. It reach out to its target audience for procurement of e-waste through various initiatives and marketing strategies like participation in various Events & Expos, conducting awareness campaigns at schools, Media Coverage like featuring in clean India Journal, Economic times, Dainik Bhasker, Delivering talks like speech Jitopreneurs, London etc. After procurement and processing the E-waste, it also issue a certificate of recycling/certificate of dismantling or green certificate (to producers/manufacturers who require to manage their obligation under E-waste Management Rule) which is authorized from the State Pollution Control Board(SPCB) and Central Pollution Control Board (CPCB).

Business area of the company

The company is an E Waste collection, disposal and recycling company that offers comprehensive services for recycling of EEE waste like Air Conditioners, Refrigerator, Laptop, Phones, Washing Machine, Fans etc.

Services of the company

  • Electronic Recycling
  • Refurbishment
  • Extended Producer Responsibility Services (EPRS)

History and milestones 

  • 2014: Incorporation of the Company. 
  • 2023-24: Techeco Waste Management LLP (Formerly known as Techeco Ewaste Namo LLP) becomes the subsidiary of the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×