Is Namo Ewaste Management Ltd (NAMOEWASTE) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Namo Ewaste Management Ltd is a below average quality company .

Is Namo Ewaste Management Ltd (NAMOEWASTE) undervalued or overvalued?

The key valuation ratios of Namo Ewaste Management Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Namo Ewaste Management Ltd (NAMOEWASTE) share price return in the past 10 years?

Data is not available for this company

Is Namo Ewaste Management Ltd (NAMOEWASTE) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Namo Ewaste Management Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of Namo Ewaste Management Ltd (NAMOEWASTE)?

Company share prices are keep on changing according to the market conditions. The current trading price of Namo Ewaste Management Ltd (NAMOEWASTE) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Namo Ewaste Management?

The latest standalone P/E ratio of Namo Ewaste Management as of 01-Jan-1970 is 49.43.

What is the P/B ratio of Namo Ewaste Management Ltd (NAMOEWASTE)?

The latest standalone P/B ratio of Namo Ewaste Management Ltd (NAMOEWASTE) as of 01-Jan-1970 is 4.68.

What is the 52-week high and low of Namo Ewaste Management Ltd (NAMOEWASTE)?

The 52-week high of Namo Ewaste Management Ltd (NAMOEWASTE) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Namo Ewaste Management Ltd (NAMOEWASTE) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Namo Ewaste Management Ltd (NAMOEWASTE)
Brand: Namo Ewaste Management

Namo Ewaste Management Ltd (NAMOEWASTE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Namo Ewaste Management Ltd (NAMOEWASTE)

BSE: 0 NSE: NAMOEWASTE

Key Metrics

Market Cap

₹416 Cr.

P/E Ratio

49.43

Price to Book (P/B)

4.68

Price to Sales (P/S)

3.41

EV/EBITDA

29.44

Return on Capital Employed (ROCE)

18.29%

Current Price

₹0

Return on Equity (ROE)

13.54%

Return on Assets (ROA)

11.05%

Operating Profit Margin

9.6%

Net Profit Margin

6.89%

Gross Profit Margin

10.4%

Book Value per Share

₹38.8

Sales Growth (YoY)

61.57%

Sales Growth (3 Years)

39.65%

Operating Profit Growth (1 Year)

17.75%

Operating Profit Growth (3 Years)

64.25%

Net Profit Growth (1 Year)

17.62%

52-Week Low / High

₹0 / 0

Net Profit Growth (3 Years)

66.88%

Dividend Yield

0.00%

Promoter Holding

69.05%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of Namo Ewaste Management Ltd?

Namo Ewaste Management Ltd revenue growth is 61.6% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of Namo Ewaste Management Ltd?

Promoters hold 69.05% of the Namo Ewaste Management Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of Namo Ewaste Management Ltd vs industry peers?

Namo Ewaste Management Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 7.68% , indicating slower growth and losing its market share.

Q.1 Which industry/sub-sector does Namo Ewaste Management Ltd belong to?

Namo Ewaste Management Ltd belongs to the Miscellaneous sector, operating specifically within the Environmental Services segment.

Q.1 Stock return of Namo Ewaste Management Ltd over the last decade?

Over the last 1 year(s), the stock has delivered a CAGR of 16.63% based on the current price.

DeciZen - make an informed investing decision on Namo Ewaste Mgmt.

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

3. Price Trend

Namo Ewaste Management stock performance

Key Ratios

Is Namo Ewaste Management Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	11.9%	9.2%	11.3%	25.3%	18.3%	-
Value Creation Index ⓘ	-0.2	-0.3	-0.2	0.8	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	30.6	44.8	58.5	75.5	122	122
Sales YoY Gr.	-	46.3%	30.5%	29.2%	61.6%	-
Adj EPS ⓘ	1.9	1.4	2	4.3	3.3	3.7
YoY Gr.	-	-24.3%	42.1%	115.6%	-23.5%	-
BVPS (₹) ⓘ	8.6	19.7	21.7	21	38.8	38.8
Adj Net Profit ⓘ	1.9	1.7	2.4	7.2	7.5	8
Cash Flow from Ops. ⓘ	-2.9	3.1	4.8	0.5	-15.9	-
Debt/CF from Ops. ⓘ	-4.7	2	0.7	25.5	-0.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	39.7%	61.6%
Adj EPS ⓘ	NA	NA	32.8%	-23.5%
BVPSⓘ	NA	NA	25.5%	85%
Share Price	-	-	-	13.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	16.9	9	8.8	22.8	12.1	9.5
Op. Profit Mgn % ⓘ	10.5	5.9	6.7	13.1	9.6	NAN
Net Profit Mgn % ⓘ	6.3	3.7	4	9.6	6.2	6.9
Debt to Equity ⓘ	1.5	0.3	0.1	0.3	0	-
Working Cap Days ⓘ	0	157	131	126	123	0
Cash Conv. Cycle ⓘ	0	71	41	77	97	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	3.7	3.7
TTM Sales (₹ Cr.)	122	150
BVPS (₹) ⓘ	38.8	38.8
Reserves (₹ Cr.) ⓘ	66	66
P/BV ⓘ	4.68	4.68
PE ⓘ	49.43	49.12

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	416
Equity (₹ Cr.)	22.9
Face Value (₹)	10
Industry PE ⓘ	31.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.01

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Namo Ewaste Mgmt. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	31	45	58	75	122
Operating Expenses ⓘ +	27	42	55	66	110
Manufacturing Costs	0	1	1	1	1
Material Costs	24	37	49	55	94
Employee Cost	1	1	2	2	4
Other Costs ⓘ	2	3	3	7	12
Operating Profit ⓘ	3	3	4	10	12
Operating Profit Margin (%)	10.5%	5.9%	6.7%	13.1%	9.5%
Other Income ⓘ +	0	0	0	1	2
Exceptional Items ⓘ	0	0	0	-0	0
Interest ⓘ	1	0	0	1	1
Depreciation ⓘ	0	0	0	1	1
Profit Before Tax ⓘ	2	2	3	9	11
Tax ⓘ	0	1	1	2	3
Profit After Tax	2	2	2	7	8
PAT Margin (%)	6.3%	4.0%	4.1%	9.5%	6.9%
Adjusted EPS (₹)	1.9	1.5	2.0	4.2	3.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	9	23	26	35	89
Share Capital ⓘ	4	5	5	17	23
Reserves ⓘ	5	19	21	19	66
Debt +	13	6	3	11	2
Long Term Debt	1	6	3	3	2
Short Term Debt	13	0	0	8	0
Minority Interest	0	0	0	0	0
Trade Payables	1	7	5	4	2
Others Liabilities ⓘ	4	6	5	4	5
Total Liabilities ⓘ	27	42	39	55	98
Fixed Assets
Net Fixed Assets ⓘ +	7	8	8	20	23
Gross Block	7	9	9	22	26
Accumulated Depreciation	1	1	2	2	3
CWIP ⓘ	4	11	12	0	0
Investments ⓘ	0	0	0	1	14
Inventories	5	12	8	16	31
Trade Receivables	4	3	5	13	11
Cash Equivalents	1	0	0	1	12
Others Assets ⓘ	6	8	6	4	7
Total Assets ⓘ	27	42	39	55	98

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-3	3	5	1	-16
PBT ⓘ	2	2	3	7	8
Adjustment ⓘ	1	1	1	2	2
Changes in Working Capital ⓘ	-6	1	1	-8	-26
Tax Paid ⓘ	-1	-1	-1	-1	-1
Cash Flow From Investing Activity ⓘ +	-3	-8	-2	-2	-18
Capex	-3	-8	-2	-1	-4
Net Investments	0	0	0	-1	-13
Others ⓘ	0	-0	-0	-0	0
Cash Flow From Financing Activity ⓘ +	6	5	-3	2	44
Net Proceeds from Shares ⓘ	0	0	0	3	45
Net Proceeds from Borrowing ⓘ	-6	5	-2	0	-1
Interest Paid ⓘ	-1	-0	-0	0	0
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	13	0	-0	-1	1
Net Cash Flow ⓘ	0	-0	-0	1	11

Finance Ratio

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	21.65	11.25	9.88	23.43	13.54
ROCE (%)	11.89	9.18	11.28	25.26	18.29
Asset Turnover Ratio	1.15	1.31	1.45	1.61	1.6
PAT to CFO Conversion(x)	-1.5	1.5	2.5	0.14	-2
Working Capital Days
Receivable Days	47	28	24	42	36
Inventory Days	64	70	63	58	71
Payable Days	8	35	44	31	12

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Namo Ewaste Management Ltd FAQs

The current trading price of Namo Ewaste Mgmt. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Namo Ewaste Mgmt. stood at ₹415.5 Cr

The latest P/E ratio of Namo Ewaste Mgmt. as of 31-Dec-1969 is 49.43.

The latest P/B ratio of Namo Ewaste Mgmt. as of 31-Dec-1969 is 4.68.

The 52-week high of Namo Ewaste Mgmt. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Namo Ewaste Mgmt. is ₹122 ( Cr.) .

About Namo Ewaste Management Ltd

Namo eWaste Management is an E Waste collection, disposal and recycling company that offers comprehensive services for recycling of electrical and electronic equipment (EEE) waste like Air Conditioners, Refrigerator, Laptop, Phones, Washing Machine, Fans etc. It is an ISO 9001:2015, ISO 14001:2015, ISO 27001:2022 & ISO 45001:2018 certified company, complying with strict environmental regulations regarding handling hazardous products and disposing them safely to keep its environment green. It is committed towards managing large volume of electrical and electronic equipment waste and able to extract all of the components of an electrical item including precious and semi-precious metals like Copper, Aluminium, Iron etc. Electrical and electronic equipment comprises of many complex materials like batteries, plastics, glass, and ferrous and non-ferrous metals. These materials must be processed carefully to avoid releasing harmful chemicals into the environment. It takes steps to safely recover valuable commodities within e-waste for recycling and reuse. Additionally, it organizes awareness campaigns, collection drives, and events to collect waste and promote public consciousness regarding its safe disposal.

As authorized recyclers it enters into procurement service contracts with these manufacturers and producers to pick up e-waste from their service centres, warehouses and retail outlets. Apart from this E-waste is also sourced through waste aggregators who collect e-waste from consumers by going door to door. It has engaged aggregators across various places in India who form a support for its e-waste collection for EPR. It reaches out to its target audience for procurement of e-waste through various initiatives and marketing strategies like participation in various Events & Expos, conducting awareness campaigns at schools, Media Coverage like featuring in clean India Journal, Economic times, Dainik Bhasker, Delivering talks like speech Jitopreneurs, London etc. After procurement and processing the E-waste, it also issues a certificate of recycling/certificate of dismantling or green certificate (to producers/manufacturers who require to manage their obligation under E-waste Management Rule) which is authorized from the State Pollution Control Board (SPCB) and Central Pollution Control Board (CPCB).

The company was originally incorporated as ‘Namo eWaste Management Limited’ a public limited company under the Companies Act, 1956 at Delhi, pursuant to a certificate of incorporation dated January 13, 2014 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. It commenced commercial operations pursuant to a Certificate for Commencement of Business dated January 29, 2014 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana.

Business area of the company

The company is an E Waste collection, disposal and recycling company that offers comprehensive services for recycling of EEE waste like Air Conditioners, Refrigerator, Laptop, Phones, Washing Machine, Fans etc.

Services of the company

Electronic Recycling
Refurbishment
Extended Producer Responsibility Services (EPRS)

History and milestones

2014: The company was founded.
2015: The company commissioned first E-waste Plant at Faridabad.
2017: The company became the first company to start EPR Recycling in India.
2019: The company featured by Discovery Channel, Scroll Media, YourStory.
2020: The company commissioned second E-waste Plant at Nasik.
2021: The company secured Exclusive Precious Metals Technology from MEITY.
2022: The company opened New Corporate Office at Gurugram.
2023: The company commissioned Third E-Waste plant in Palwal.
2023: The company acquired Tech eco Waste Management LLP.
2024: The company got listed on NSE SME.
2025: The company commenced Lithium-Ion Plant at Nashik.
2025: The company commenced E-Waste Plant at Hyderabad.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Namo Ewaste Management Ltd (NAMOEWASTE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating