Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Namo Ewaste Management Ltd (NAMOEWASTE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NAMOEWASTE Environmental Services | Small Cap | Namo Ewaste Mgmt. Share Price
BSE Share Price
Not Listed
Not Listed
Namo Ewaste Management Ltd (NAMOEWASTE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NAMOEWASTE Environmental Services | Small Cap | Namo Ewaste Mgmt. Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹650 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.3
TTM Sales
₹195 Cr.
Book Value per Share
₹45.1
P/E Ratio
45.29
Lower than its 5-year historical median
Industry PE
33
Price to Book (P/B)
6.30
Lower than its 5-year historical median
Price to Sales (P/S)
3.34
Lower than its 5-year historical median
EV/EBITDA
28.20
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.95%
In line with industry median
Return on Capital Employed (ROCE)
21.33%
Outperforms industry median
Return on Assets (ROA)
13.07%
Operating Profit Margin
11.6%
Net Profit Margin
7.38%
Gross Profit Margin
11.3%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.63%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
68.11%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
69.62%
Asset Quality
Promoter Holding
69.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹80 Cr.
Equity
₹22.9 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Namo Ewaste Management Ltd a good quality company?
Namo Ewaste Management Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Namo Ewaste Management Ltd performance compare with that of its Peers?
Revenue growth of Namo Ewaste Management Ltd vs industry peers?
Namo Ewaste Management Ltd revenue CAGR is 35.27%, compared to the industry median CAGR of 29.24%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Namo Ewaste Management Ltd?
Promoters hold 69.05% of the Namo Ewaste Management Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Namo Ewaste Management Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 59.72% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Namo Ewaste Management Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.9% | 9.2% | 11.3% | 25.3% | 18.3% | 19.6% | - |
| Value Creation Index ⓘ | -0.2 | -0.3 | -0.2 | 0.8 | 0.3 | 0.4 | - |
Growth Parameters ⓘ |
|||||||
| Sales ⓘ | 30.6 | 44.8 | 58.5 | 75.5 | 122 | 139 | 139 |
| Sales YoY Gr. | - | 46.3% | 30.5% | 29.2% | 61.6% | 13.6% | - |
| Adj EPS ⓘ | 1.9 | 1.4 | 2 | 4.3 | 3.3 | 5.6 | 6.3 |
| YoY Gr. | - | -24.3% | 42.1% | 115.6% | -23.5% | 69.5% | - |
| BVPS (₹) ⓘ | 8.6 | 19.7 | 21.7 | 21 | 38.8 | 45.1 | 45.1 |
| Adj Net Profit ⓘ | 1.9 | 1.7 | 2.4 | 7.2 | 7.5 | 12.7 | 14 |
| Cash Flow from Ops. ⓘ | -2.9 | 3.1 | 4.8 | 0.5 | -8 | 8.2 | - |
| Debt/CF from Ops. ⓘ | -4.7 | 2 | 0.7 | 25.5 | -0.3 | 0.3 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 35.3% | 33.4% | 13.6% | ||||
| Adj EPS ⓘ | NA | 24.6% | 40.8% | 69.5% | ||||
| BVPSⓘ | NA | 39.4% | 27.7% | 16.2% | ||||
| Share Price | - | - | - | 61.9% | ||||
Key Financial Parameters ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 16.9 | 9 | 8.8 | 22.8 | 12.1 | 13.3 | 13.9 |
| Op. Profit Mgn % ⓘ | 10.5 | 5.9 | 6.7 | 13.1 | 9.6 | 13 | NAN |
| Net Profit Mgn % ⓘ | 6.3 | 3.7 | 4 | 9.6 | 6.2 | 9.2 | 10.4 |
| Debt to Equity ⓘ | 1.5 | 0.3 | 0.1 | 0.3 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 157 | 131 | 126 | 123 | 147 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 71 | 41 | 77 | 97 | 119 | 0 |
Valuation of Namo Ewaste Mgmt. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.01 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|
| Sales | 58 | 101 | 150 | 195 |
| Operating Expenses ⓘ + | 55 | 89 | 136 | 172 |
| Operating Profit ⓘ | 4 | 11 | 13 | 23 |
| Operating Profit Margin (%) | 6.7% | 11.3% | 9.0% | 11.6% |
| Other Income ⓘ + | 0 | 0 | 1 | 1 |
| Interest ⓘ | 0 | 1 | 2 | 1 |
| Depreciation ⓘ | 0 | 1 | 1 | 2 |
| Profit Before Tax ⓘ | 3 | 9 | 12 | 20 |
| Tax ⓘ | 1 | 2 | 3 | 6 |
| Profit After Tax | 3 | 7 | 8 | 14 |
| PAT Margin (%) | 4.3% | 6.7% | 5.7% | 7.4% |
| Adjusted EPS (₹) | 2.1 | 4.0 | 3.7 | 6.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 26 | 35 | 89 | 103 | |||||||
| Debt + | 3 | 14 | 2 | 3 | |||||||
| Minority Interest | 0 | 0 | -0 | -0 | |||||||
| Trade Payables | 5 | 8 | 4 | 3 | |||||||
| Others Liabilities ⓘ | 5 | 5 | 6 | 10 | |||||||
| Total Liabilities ⓘ | 39 | 63 | 101 | 119 | |||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 8 | 22 | 25 | 38 | |||||||
| CWIP ⓘ | 12 | 0 | 9 | 6 | |||||||
| Investments ⓘ | 0 | 0 | 0 | 0 | |||||||
| Inventories | 8 | 19 | 33 | 40 | |||||||
| Trade Receivables | 5 | 15 | 13 | 19 | |||||||
| Cash Equivalents | 0 | 2 | 12 | 2 | |||||||
| Others Assets ⓘ | 6 | 6 | 9 | 14 | |||||||
| Total Assets ⓘ | 39 | 63 | 101 | 119 | |||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | 3 | -9 | 5 |
| Cash Flow From Investing Activity ⓘ + | 0 | -3 | -12 | -12 |
| Cash Flow From Financing Activity ⓘ + | 0 | 1 | 31 | -3 |
| Net Cash Flow ⓘ | 0 | 2 | 10 | -10 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 9.83 | 22.25 | 13.63 | 14.95 | ||||||
| ROCE (%) | 11.19 | 25.23 | 18.95 | 21.33 | ||||||
| Asset Turnover Ratio | 1.5 | 1.98 | 1.84 | 1.77 | ||||||
| PAT to CFO Conversion(x) | 0 | 0.43 | -1.13 | 0.36 | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 30.10 | 35.10 | 33.10 | 29.60 | ||||||
| Inventory Days | 51.20 | 48.30 | 63.30 | 68.70 | ||||||
| Payable Days | 39 | 31.80 | 18.40 | 7.60 | ||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Namo Ewaste Management Ltd FAQs
The current trading price of Namo Ewaste Mgmt. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Namo Ewaste Mgmt. stood at ₹650.0 Cr
The latest P/E ratio of Namo Ewaste Mgmt. as of 31-Dec-1969 is 45.29.
The latest P/B ratio of Namo Ewaste Mgmt. as of 31-Dec-1969 is 6.30.
The 52-week high of Namo Ewaste Mgmt. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Namo Ewaste Mgmt. is ₹139 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Namo Ewaste Management Ltd is a below average quality company.
The key valuation ratios of Namo Ewaste Management Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Namo Ewaste Management Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Namo Ewaste Management Ltd
Namo eWaste Management is an E Waste collection, disposal and recycling company that offers comprehensive services for recycling of electrical and electronic equipment (EEE) waste like Air Conditioners, Refrigerator, Laptop, Phones, Washing Machine, Fans etc. It is an ISO 9001:2015, ISO 14001:2015, ISO 27001:2022 & ISO 45001:2018 certified company, complying with strict environmental regulations regarding handling hazardous products and disposing them safely to keep its environment green. It is committed towards managing large volume of electrical and electronic equipment waste and able to extract all of the components of an electrical item including precious and semi-precious metals like Copper, Aluminium, Iron etc. Electrical and electronic equipment comprises of many complex materials like batteries, plastics, glass, and ferrous and non-ferrous metals. These materials must be processed carefully to avoid releasing harmful chemicals into the environment. It takes steps to safely recover valuable commodities within e-waste for recycling and reuse. Additionally, it organizes awareness campaigns, collection drives, and events to collect waste and promote public consciousness regarding its safe disposal.
As authorized recyclers it enters into procurement service contracts with these manufacturers and producers to pick up e-waste from their service centres, warehouses and retail outlets. Apart from this E-waste is also sourced through waste aggregators who collect e-waste from consumers by going door to door. It has engaged aggregators across various places in India who form a support for its e-waste collection for EPR. It reaches out to its target audience for procurement of e-waste through various initiatives and marketing strategies like participation in various Events & Expos, conducting awareness campaigns at schools, Media Coverage like featuring in clean India Journal, Economic times, Dainik Bhasker, Delivering talks like speech Jitopreneurs, London etc. After procurement and processing the E-waste, it also issues a certificate of recycling/certificate of dismantling or green certificate (to producers/manufacturers who require to manage their obligation under E-waste Management Rule) which is authorized from the State Pollution Control Board (SPCB) and Central Pollution Control Board (CPCB).
The company was originally incorporated as ‘Namo eWaste Management Limited’ a public limited company under the Companies Act, 1956 at Delhi, pursuant to a certificate of incorporation dated January 13, 2014 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. It commenced commercial operations pursuant to a Certificate for Commencement of Business dated January 29, 2014 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana.
Business area of the company
The company is an E Waste collection, disposal and recycling company that offers comprehensive services for recycling of EEE waste like Air Conditioners, Refrigerator, Laptop, Phones, Washing Machine, Fans etc.
Services of the company
- Electronic Recycling
- Refurbishment
- Extended Producer Responsibility Services (EPRS)
History and milestones
- 2014: The company was founded.
- 2015: The company commissioned first E-waste Plant at Faridabad.
- 2017: The company became the first company to start EPR Recycling in India.
- 2019: The company featured by Discovery Channel, Scroll Media, YourStory.
- 2020: The company commissioned second E-waste Plant at Nasik.
- 2021: The company secured Exclusive Precious Metals Technology from MEITY.
- 2022: The company opened New Corporate Office at Gurugram.
- 2023: The company commissioned Third E-Waste plant in Palwal.
- 2023: The company acquired Tech eco Waste Management LLP.
- 2024: The company got listed on NSE SME.
- 2025: The company commenced Lithium-Ion Plant at Nashik.
- 2025: The company commenced E-Waste Plant at Hyderabad.
You have 36 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
