RESGEN Ltd - Stock Valuation and Financial Performance

BSE: 543805 | NSE: | Environmental Services | Small Cap

RESGEN Share Price

96 2.86 3.07%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on RESGEN

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

RESGEN stock performance -

mw4me loader
P/E Ratio (SA):
48.37
Market Cap:
201.7 Cr.
52-wk low:
41.4
52-wk high:
113

Is RESGEN Ltd an attractive stock to invest in?

1. Is RESGEN Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that RESGEN Ltd is a below average quality company.

2. Is RESGEN Ltd undervalued or overvalued?

The key valuation ratios of RESGEN Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is RESGEN Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RESGEN Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RESGEN:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RESGEN Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -9.5%0.1%8.2%15.3%-
Value Creation
Index
-1.7-1.0-0.40.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 004.823.624
Sales YoY Gr.-NA23,950%390.2%-
Adj EPS -0.30122
YoY Gr.-NA9700%103.1%-
BVPS (₹) 2.52.54.820.520.5
Adj Net
Profit
-0.200.84.24
Cash Flow from Ops. -1.71.7-1.4-14.1-
Debt/CF from Ops. -0.15.7-6.8-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA390.2%
Adj EPS NANANA103.1%
BVPSNANA101.2%327.5%
Share Price - - - 81.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-11.10.529.917.89.7
Op. Profit
Mgn %
03341.943.7NAN
Net Profit
Mgn %
031.515.817.717.7
Debt to
Equity
0.272.50.3-
Working Cap
Days
022,3122084400
Cash Conv.
Cycle
001291530

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.27

Return on Equity has declined versus last 3 years average to 9.70%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - RESGEN Ltd.

Standalone Consolidated
TTM EPS (₹) 2 -
TTM Sales (₹ Cr.) 23.6 -
BVPS (₹.) 20.5 -
Reserves (₹ Cr.) 22 -
P/BV 4.68 -
PE 48.37 -
From the Market
52 Week Low / High (₹) 41.41 / 112.95
All Time Low / High (₹) 35.00 / 112.95
Market Cap (₹ Cr.) 202
Equity (₹ Cr.) 21
Face Value (₹) 10
Industry PE 106.6

Management X-Ray of RESGEN:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales00524
Operating Expenses 00313
Manufacturing Costs0000
Material Costs00212
Employee Cost 0000
Other Costs 0001
Operating Profit 00210
Operating Profit Margin (%) -33.0%41.9%43.7%
Other Income 0000
Interest 0001
Depreciation 0013
Exceptional Items 0000
Profit Before Tax 0016
Tax 0002
Profit After Tax 0014
PAT Margin (%) -31.5%15.8%17.7%
Adjusted EPS (₹)-0.30.01.02.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11443
Share Capital 22221
Reserves 00122
Minority Interest0000
Debt09810
Long Term Debt0768
Short Term Debt0332
Trade Payables00010
Others Liabilities 0024
Total Liabilities 2111467

Fixed Assets

Gross Block001019
Accumulated Depreciation0014
Net Fixed Assets00915
CWIP 01000
Investments 0000
Inventories00110
Trade Receivables00316
Cash Equivalents 0000
Others Assets21126
Total Assets 2111467

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -22-1-14
PBT 0016
Adjustment 0014
Changes in Working Capital -22-3-24
Tax Paid 0000
Cash Flow From Investing Activity 0-110-22
Capex 00-10-9
Net Investments 0000
Others 0-1110-13
Cash Flow From Financing Activity 29136
Net Proceeds from Shares 20239
Net Proceeds from Borrowing 07-13
Interest Paid 000-1
Dividend Paid 0000
Others 031-4
Net Cash Flow 0000
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-11.130.4730.0917.84
ROCE (%)-9.460.1111.3821.61
Asset Turnover Ratio000.390.58
PAT to CFO Conversion(x)N/AN/A-1-3.5
Working Capital Days
Receivable Days0431107146
Inventory Days004683
Payable Days001150

RESGEN Ltd Stock News

RESGEN Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RESGEN on 26-Apr-2024 16:01 is ₹96.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of RESGEN stood at ₹201.7.
The latest P/E ratio of RESGEN as of 26-Apr-2024 16:01 is 48.37.
The latest P/B ratio of RESGEN as of 26-Apr-2024 16:01 is 4.68.
The 52-week high of RESGEN is ₹113.0 and the 52-week low is ₹41.41.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RESGEN is ₹23.58 ( Cr.) .

About RESGEN Ltd

Resgen was originally incorporated on September 29, 2018 as a Private Limited Company as “Ecojanitors Private Limited” under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Later in the year 2022, pursuant to a Special Resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on June 11, 2022, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed to ‘Ecojanitors Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on July 01, 2022 by the Registrar of Companies, Mumbai. Subsequently, the name of the company was changed from “Ecojanitors Limited” to “ResGen Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on September 01, 2022 and vide certificate of incorporation pursuant to change of name dated September 27, 2022 issued by the Registrar of Companies, Mumbai.

The company was established in 2018 and is headquartered in Mumbai. The company was envisioned to make environment saving projects commercially viable and highly scalable. Humanity has a massive problem, the usage of plastic, and the unavailability of a robust disposal and recycling ecosystem. The amount of plastics it uses cause various environmental hazards. Plastic reduction efforts cannot surpass the growing demand. Building sustainable steps towards a healthier environment needs its immediate attention. It was founded on the idea of using plastic waste and converting it into a substitute for fuel. The company has come up with an ingenious, eco-friendly solution, which uses each by-product to increase efficiency. The company has taken a huge step towards seeing a pollution free India, and it can leave a better pollution free future for future generations.

Business area of the company

The company is engaged in the process of Manufacturing Pyrolysis Oil (Substitute for Furnace Oil) from all kinds of plastics (waste/scrap) during the manufacturing of the Pyrolysis Oil, some of its by products are generated such as Carbon (Substitute for Coal) and Gas (Substitute for LPG). The company has set up a Chemical Recycling Plant in Vikramgad (Palghar), Maharashtra considering its proximity to the Municipal Corporations of Mumbai, Thane, Kalyan & Dombivali. The company has come up with an ingenious method, which is not only eco-friendly but also gives by-products which are very essential to one and all. The major by-product being combustible liquid and gaseous fuel, it can replace the diesel or furnace oils, which will directly reduce the need and impact of its combustible fuel resources. It uses a patented catalytic process to improve the efficiency, safety and scalability of the pyrolysis process.

Product of the company

Pyrolysis Oil

  • Carbon
  • Gas

History and Milestones

  • 2018: Incorporation of the company
  • 2021: Factory was setup in August 2021
  • 2021: Commercial production started on September 2021
  • 2022: The company achieved a Turnover of Rs 4 crore in its first financial year since it started its commercial production on September 2021.
  • 2022: The company was converted into the public company on July 01, 2022
  • 2022: The name of the company was changed from EcoJanitors Limited to ResGen Limited.
  • 2022: Patent acquired in India for the Catalyst Formulation for Plastic Pyrolysis
  • 2022: The company touched the revenue of Rs 10 crore in September 2022 for the FY23.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.