Triveni Glass Ltd - Stock Valuation and Financial Performance

BSE: 502281 | NSE: TRIVENSHET | Glass | Small Cap

Triveni Glass Share Price

24.01 -0.49 -2.00%
as on 19-Apr'24 12:34

DeciZen - make an informed investing decision on Triveni Glass

M-Cap below 100cr DeciZen not available

Triveni Glass stock performance -

mw4me loader
P/E Ratio (SA):
20.58
Market Cap:
30.9 Cr.
52-wk low:
15.7
52-wk high:
38.5

Is Triveni Glass Ltd an attractive stock to invest in?

1. Is Triveni Glass Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Triveni Glass Ltd is a average quality company.

2. Is Triveni Glass Ltd undervalued or overvalued?

The key valuation ratios of Triveni Glass Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Triveni Glass Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Triveni Glass Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Triveni Glass:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Triveni Glass Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.9%-13%12.9%16.1%10.5%15.4%10.8%0.2%-67.2%262.1%-
Value Creation
Index
-0.3NA-0.10.2-0.30.1-0.2-1.0NA17.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51.845.356.866.853.261.959.30000
Sales YoY Gr.--12.6%25.4%17.6%-20.4%16.2%-4.2%-100%NANA-
Adj EPS 5.3-8.43.44.81.91.92.30.1-10.11.31.2
YoY Gr.--259%NA40.2%-60.9%2.1%19.9%-97.8%-20280%NA-
BVPS (₹) -39.8-44.4-40.5-33.4-29.3-27.51515.1-15.2-13.9-12.6
Adj Net
Profit
6.7-10.74.362.42.42.90.1-12.71.72
Cash Flow from Ops. 0.718.710.213.317.716.712.40.6-66.8-1-
Debt/CF from Ops. 191.25.99.96.84.23.51.534.2-0.3-19.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -14.3%-6.7%-16.8%NA
BVPSNANA-197.5%NA
Share Price 8.9% 18.2% 67.6% 13.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-12.520-8-12.9-5.9-6.7-36.50.38808-9.1-9
Op. Profit
Mgn %
17.6-23.88.37.7-2.7-5.4-5.3000NAN
Net Profit
Mgn %
12.9-23.57.694.43.94.9000INF
Debt to
Equity
-2.6-2-2-2.1-2-1.711-1-1.1-
Working Cap
Days
14913266688268400000
Cash Conv.
Cycle
818-10-6-18-29-250000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Net Profit has been subdued in last 3 years -16.78%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Triveni Glass Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -12.6 -
Reserves (₹ Cr.) -29 -
P/BV -1.94 -
PE 20.58 -
From the Market
52 Week Low / High (₹) 15.71 / 38.50
All Time Low / High (₹) 1.25 / 900.00
Market Cap (₹ Cr.) 30.9
Equity (₹ Cr.) 12.6
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of Triveni Glass:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *41.6541.650.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Triveni Glass

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales51.8145.3056.7966.8153.2161.8559.26000
Operating Expenses 42.6756.0952.0761.6554.6365.2062.381.152.242.72
Manufacturing Costs16.9618.4119.6516.2813.8915.4216.790.071.141.38
Material Costs13.2520.0623.0726.6023.8830.7528.59000
Employee Cost 2.572.753.304.213.833.954.210.200.200.56
Other Costs 9.9014.876.0614.5713.0315.0912.790.880.890.78
Operating Profit 9.14-10.794.725.16-1.41-3.35-3.13-1.15-2.24-2.72
Operating Profit Margin (%) 17.6%-23.8%8.3%7.7%-2.7%-5.4%-5.3%---
Other Income 0.465.623.562.476.339.861.601.240.984.44
Interest 1.382.653.482.5433.310.650.020.010.01
Depreciation 1.494.920.720.730.750.740.36000.04
Exceptional Items -0.056.970.785.553.97-0.1518.100-38.210
Profit Before Tax 6.67-5.774.859.925.132.3115.570.06-39.481.67
Tax 0000000000
Profit After Tax 6.67-5.774.859.925.132.3115.570.06-39.481.67
PAT Margin (%) 12.9%-12.7%8.5%14.8%9.6%3.7%26.3%---
Adjusted EPS (₹)5.3-4.63.97.94.11.812.30.1-31.31.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -50.24-56.01-51.16-42.15-37.02-34.7218.9619.03-19.22-17.55
Share Capital 12.6312.6312.6312.6312.6212.6212.6212.6212.6212.62
Reserves -62.87-68.64-63.78-54.77-49.64-47.346.346.41-31.84-30.17
Minority Interest0000000000
Debt125.66107.2897.3089.5474.7758.6819.1719.0719.0719.07
Long Term Debt110.4690.5081.3166.2656.8638.981.040.940.940.94
Short Term Debt15.2016.7915.9923.2817.9019.7018.1318.1318.1318.13
Trade Payables10.277.368.137.689.3313.740.790.750.911.04
Others Liabilities 26.6933.7439.3941.1649.6255.7932.9333.756.253.20
Total Liabilities 112.3892.3893.6696.2396.7093.5071.8572.607.015.76

Fixed Assets

Gross Block221.63223.81225.1179.1282.1879.4469.3269.325.676.29
Accumulated Depreciation140.53145.45146.170.731.101.842.212.213.133.17
Net Fixed Assets81.1078.3678.9378.3981.0877.6067.1167.112.543.12
CWIP 2.100.090.260.26000.310.760.600
Investments 0.180.180.180000.250.250.240
Inventories11.464.788.028.908.319.380000
Trade Receivables6.372.282.361.961.551.160.130.130.130
Cash Equivalents 2.903.061.801.921.702.322.041.8510.01
Others Assets8.273.622.114.814.063.042.022.502.502.63
Total Assets 112.3892.3893.6696.2396.7093.5071.8572.607.015.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.6818.7210.1813.2617.7016.7112.420.56-66.82-0.97
PBT 6.66-5.774.859.925.132.3115.570.06-39.481.67
Adjustment 1.474.920.720.730.710.7420.88000.04
Changes in Working Capital -7.4419.564.612.6311.8213.67-23.930.49-27.35-2.68
Tax Paid 000-0.010.04-0.01-0.10000
Cash Flow From Investing Activity -1.79-0.18-1.46-0.01-3.24-0.61-10.79-0.4664.73-0.01
Capex -1.85-0.18-1.46-0.18-3.170-10.55-0.4664.73-0.01
Net Investments 0.06000.18-0.10-0.61-0.2500.010
Others 00000.0300000
Cash Flow From Financing Activity 1.09-18.38-9.98-13.23-14.78-16.09-1.69-0.101.230
Net Proceeds from Shares 0000-0.010001.230
Net Proceeds from Borrowing -6.34-19.97-9.19-15.05-9.40-17.89-0.12000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 7.431.59-0.791.81-5.371.80-1.57-0.1000
Net Cash Flow -0.020.16-1.260.02-0.320.01-0.060-0.86-0.98
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A00.33N/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A52.30.23N/AN/A
Asset Turnover Ratio0.530.50.690.790.680.780.87000
PAT to CFO Conversion(x)0.1N/A2.11.343.457.230.89.33N/A-0.58
Working Capital Days
Receivable Days433113111073000
Inventory Days5258374148440000
Payable Days28716012310813013793000

Triveni Glass Ltd Stock News

Triveni Glass Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Triveni Glass on 19-Apr-2024 12:34 is ₹24.01.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 12:34 the market cap of Triveni Glass stood at ₹30.92.
The latest P/E ratio of Triveni Glass as of 19-Apr-2024 12:34 is 20.58.
The latest P/B ratio of Triveni Glass as of 19-Apr-2024 12:34 is -1.94.
The 52-week high of Triveni Glass is ₹38.50 and the 52-week low is ₹15.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Triveni Glass is ₹0.00 ( Cr.) .

About Triveni Glass Ltd

Triveni Glass started in 1971 as a manufacturer of toughened glass and laminated safety glass. It offers the widest range in float glass meeting diverse industrial needs including construction, automobile, pharmaceutical, furniture, solder and railway sectors.

The company operates eight units, which are located in Allahabad and Meerut in Uttar Pradesh as well as Rajahmundry in Andhra Pradesh.

Products

  • Clear Float Glass from 2 mm15 mm
  • Clear figured, Rolled & wired glass from 2 mm-10 mm in 26 designs
  • Coloured figured rolled glass from 3 mm-6 mm in 6 colours
  • Reflective glass from 4 mm-6 mm
  • Mirrors from 3mm-6mm
  • Neutral glass tubes

Triveni has an extensive distribution network in India and abroad including more than 200 direct dealers.

Today, the company has a presence in the markets of Italy, Greece, Guatemala, Egypt, Cyprus, Morocco, Tunisia, Sudan, UAE, Kuwait, Oman, Bahrain, Iraq, Kenya, South Africa, Nigeria, Cameroon, Senegal, Mauritius, Madagascar, Australia, Indonesia, Malaysia, Yemen, Ethiopia, Sri Lanka, Bangladesh, Myanmar and Nepal.

Recognitions

  • Triveni has also won the CAPEXIL award for exports for a number of years.
  • The company’s state-of-the-art R&D centre has received recognition from Department of Science and Technology, Government of India
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.