Biopac India Corporation Ltd - Stock Valuation and Financial Performance

BSE: 532330 | NSE: | Plastic Products | Small Cap

Biopac India Corpn. Share Price

1.99 0.00 0.00%
as on 15-Jan'21 18:59

DeciZen - make an informed investing decision on Biopac India Corpn.

M-Cap below 100cr DeciZen not available

Biopac India Corporation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.4 Cr.
52-wk low:
1.8
52-wk high:
2

Is Biopac India Corporation Ltd an attractive stock to invest in?

1. Is Biopac India Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Biopac India Corporation Ltd is a below average quality company.

2. Is Biopac India Corporation Ltd undervalued or overvalued?

The key valuation ratios of Biopac India Corporation Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Biopac India Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Biopac India Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Biopac India Corpn.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Biopac India Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 5.2%8.3%2.8%2.9%6.6%4.9%5.6%6%1.4%-50.2%-
Value Creation
Index
-0.6-0.4-0.8-0.8-0.5-0.7-0.6-0.6-0.9NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.738.138.145.652.358.652.147.847.220.21
Sales YoY Gr.--8.5%0%19.6%14.7%12%-11%-8.3%-1.2%-57.1%-
Adj EPS 00.90.10.10.60.500.1-1.6-13.4-4.8
YoY Gr.-4400%-88.9%0%530%-19.1%-94.1%100%-2716.7%NA-
BVPS (₹) 9.410.310.410.511.111.611.711.710.2-3.2-11.3
Adj Net
Profit
01.60.20.21.10.90.10.1-2.7-23.1-8
Cash Flow from Ops. 13.29.14.74.81.214.810.67.6-4.513-
Debt/CF from Ops. 0.80.60.42.615.51.83.13.9-7.82.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.7%-17.3%-27%-57.1%
Adj EPS -306.1%-284.3%-864.4%NA
BVPS-188.9%-178.1%-165.2%-131.9%
Share Price -6.8% -16% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
0.29.2115.84.50.30.5-14.3-387.465.3
Op. Profit
Mgn %
15.222.212.411.414.612.619.32115.5-65.1-85.1
Net Profit
Mgn %
0.14.10.50.42.11.50.10.2-5.7-114.2-554.8
Debt to
Equity
0.70.30.10.711.41.61.52-5.9-
Working Cap
Days
1116151547593938412523120
Cash Conv.
Cycle
51251811161072457131-1,268

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 65.30%

Sales growth has been subdued in last 3 years -27.03%

Sales growth is not so good in last 4 quarters at -89.64%

Latest Financials - Biopac India Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -4.8 -
TTM Sales (₹ Cr.) 1.5 -
BVPS (₹.) -11.3 -
Reserves (₹ Cr.) -37 -
P/BV -0.18 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.83 / 2.01
All Time Low / High (₹) 1.47 / 54.05
Market Cap (₹ Cr.) 3.4
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 36

Management X-Ray of Biopac India Corpn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.1420.140.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Biopac India Corpn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales41.6538.1038.1045.5852.3058.5652.1047.7747.2120.24
Operating Expenses 35.3229.6533.3840.4044.6751.1642.0537.7439.9133.42
Manufacturing Costs6.777.028.209.549.0614.139.953.914.864.03
Material Costs23.7617.0119.4023.7429.2828.0422.6822.6023.6917.66
Employee Cost 2.683.183.124.424.385.185.776.166.218.48
Other Costs 2.112.432.662.701.943.813.655.065.143.24
Operating Profit 6.338.464.725.187.637.4010.0410.047.30-13.18
Operating Profit Margin (%) 15.2%22.2%12.4%11.4%14.6%12.6%19.3%21.0%15.5%-65.1%
Other Income 0.080.010.010.060.020.110.03000
Interest 2.240.730.600.771.701.743.894.274.874.52
Depreciation 44.524.104.174.854.935.445.495.465.44
Exceptional Items 0000000000
Profit Before Tax 0.163.220.040.291.090.840.750.28-3.02-23.13
Tax 0.131.66-0.130.100.01-0.040.700.18-0.32-0.01
Profit After Tax 0.031.560.170.201.080.880.050.10-2.70-23.12
PAT Margin (%) 0.1%4.1%0.5%0.4%2.1%1.5%0.1%0.2%-5.7%-114.0%
Adjusted EPS (₹)0.00.90.10.10.60.50.00.1-1.6-13.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 16.1917.7517.9318.1219.2020.0820.1320.2317.53-5.59
Share Capital 17.2517.2517.2517.2517.2517.2517.2517.2517.2517.25
Reserves -1.060.500.680.871.952.832.882.980.28-22.84
Minority Interest0000000000
Debt10.795.331.9512.2518.9222.9224.8423.2433.2924.68
Long Term Debt10.791.951.359.2212.5718.4618.0816.5428.4421.41
Short Term Debt03.380.603.026.354.466.756.704.843.26
Trade Payables3.652.092.995.264.756.825.566.318.609.06
Others Liabilities 1.922.052.362.873.0315.5110.9810.165.7215.75
Total Liabilities 32.5527.2225.2238.5045.9065.3361.5159.9465.1443.90

Fixed Assets

Gross Block42.4145.0645.5159.4266.1266.2396.9646.5147.0447.23
Accumulated Depreciation18.5623.0927.1931.2836.1341.0646.4605.4210.86
Net Fixed Assets23.8521.9618.3228.1429.9925.1750.5046.5141.6236.37
CWIP 0.1100.150.460.4721.740000
Investments 0000000000
Inventories6.453.742.765.726.545.1879.2714.436.35
Trade Receivables1.681.042.311.423.102.662.713.087.410.86
Cash Equivalents 0.06-0.110.691.180.500.280.120.180.390.08
Others Assets0.400.5911.585.3010.291.180.891.280.24
Total Assets 32.5527.2225.2238.5045.9065.3361.5159.9465.1443.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 13.209.124.734.761.2214.8110.637.58-4.5013
PBT 0.163.220.040.291.090.840.750.28-3.02-23.13
Adjustment 6.255.254.694.796.546.679.299.7610.339.95
Changes in Working Capital 6.831.310.66-0.33-6.37.51.06-2.26-11.7526.18
Tax Paid -0.04-0.66-0.660-0.11-0.19-0.47-0.19-0.060
Cash Flow From Investing Activity -4.67-2.65-0.60-14.31-6.71-21.38-8.99-1.51-0.57-0.19
Capex -4.67-2.65-0.60-14.31-6.71-21.38-8.99-1.51-0.57-0.19
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -9.52-6.10-3.319.674.986.54-1.80-5.975.23-13.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.23-0.64-0.60-0.63-1.69-1.80-3.72-4.37-4.82-4.52
Dividend Paid 0000000000
Others -7.29-5.47-2.7210.306.678.341.92-1.6010.05-8.61
Net Cash Flow -0.990.360.820.11-0.51-0.04-0.160.110.16-0.30
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)0.29.180.971.15.794.460.260.49-14.3N/A
ROCE (%)7.8615.772.964.248.156.049.288.893.61N/A
Asset Turnover Ratio1.191.391.571.571.371.160.90.860.850.44
PAT to CFO Conversion(x)4405.8527.8223.81.1316.83212.675.8N/AN/A
Working Capital Days
Receivable Days10121514141617203662
Inventory Days964529313933395782157
Payable Days79624863627510096115183

Biopac India Corporation Ltd Stock News

Biopac India Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Biopac India Corpn. on 15-Jan-2021 18:59 is ₹1.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Jan-2021 18:59 the market cap of Biopac India Corpn. stood at ₹3.43.
The latest P/E ratio of Biopac India Corpn. as of 15-Jan-2021 18:59 is 0.00.
The latest P/B ratio of Biopac India Corpn. as of 15-Jan-2021 18:59 is -0.18.
The 52-week high of Biopac India Corpn. is ₹2.01 and the 52-week low is ₹1.83.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Biopac India Corpn. is ₹1.48 ( Cr.) .

About Biopac India Corporation Ltd

Biopac India Corporation Ltd.,formerly a division of Pushpa Implex Private Ltd , started its manufacturing business in the year 1998. The company is listed on the Mumbai Stock Exchange and has a Paid-up Equity Capital of Rs.160 million (approx. $ 3.5 millions). A 30,000 sq.ft. ultra modern plant of the company is located at Silvassa which is approximately 170 kms. North West of Mumbai.

The company employs about 80 people who take care of various functions like production, sales, logistics, finance, accounts and administration. The company produces world class foam polystyrene products and plans to be a global player in this business.

The company has also moved into making general purpose polystyrene foam cups, bowls, plates and so on. This was intended to be a substitute for the present products in the market, which were only disposable plates made of paper and rigid plastic. The potential market for higher quality disposable plates and takeout containers appears to have been behind the foray.

The company came with a public issue in April 2000 with initial public offer of equity for 4,30,000 shares.

Product range of the company includes:Consumer Products:

  • Dinnerware
  • Plates
  • Soup Bowls
  • Serving Bowls
  • Serving Trays
  • Cups
  • Readymade Lunch Tray for dosa, mini meals, pao bhaji

Take Out Food Containers

  • Flat-Type Containers/Serving Bowls
  • Cup-type Containers
  • Box-type (hinged) & Tray Containers

Industrial Products:

Readymade conveyance and packaging for:

  • Poultry products (like egg trays, frozen chicken packing)
  • Orchard products (like apples, mangoes, oranges and strawberries)
  • Seafood export
  • Icecream, yoghurt, and shrikhand cups
  • Instant noodle packs, soup containers, Pre-cast moulds for PCC tiles

Customised Products (Biofoam Sheets)

  • Uncoated in thickness 1mm to 15mm.
  • Polystyrene coating on Top side in thickness 2mm to 5mm.
  • Polystyrene coating on Both sides in thickness 4mm to 8mm
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.