SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Drone Destination Ltd (DRONE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DRONE Professional Services | Small Cap | Drone Destination Share Price

BSE Share Price
Not Listed

Drone Destination Ltd (DRONE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DRONE Professional Services | Small Cap | Drone Destination Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹94 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-2.8
TTM Sales
₹24.9 Cr.
Book Value per Share
₹24.3
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
38.1
Price to Book (P/B)
1.58
Lower than its 5-year historical median
Price to Sales (P/S)
3.76
Lower than its 5-year historical median
EV/EBITDA
189.59
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-11.26%
Underperforms industry median
Return on Capital Employed (ROCE)
-10.51%
Underperforms industry median
Return on Assets (ROA)
-8.93%
Operating Profit Margin
-1.4%
Net Profit Margin
-27.37%
Gross Profit Margin
-3.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-21.75%
Operating Profit Growth (1 Year)
-
-102.75%
Net Profit Growth (1 Year)
-
-196.19%
Asset Quality
Promoter Holding
61.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹35 Cr.
Equity
₹24.4 Cr.
Face Value
₹10
All Time Low / High
- / -

Drone Destination stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Drone Destination Ltd a good quality company?
Drone Destination Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Drone Destination Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Drone Destination Ltd vs industry peers?
Drone Destination Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Drone Destination Ltd?
Promoters hold 61.03% of the Drone Destination Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Drone Destination Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -68.83% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Drone Destination Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -10.5%25.4%34.1%23.3%-10.5%-
Value Creation
Index
-1.80.81.40.7-1.8-

Growth Parameters

Sales 0.42.612.131.824.925
Sales YoY Gr.-556.4%371.5%163.6%-21.8%-
Adj EPS -1.25.41.42.9-2.8-2.8
YoY Gr.-NA-73.4%104.2%-195.6%-
BVPS (₹) 0.6610.125.424.324.3
Adj Net
Profit
-0.10.22.57.1-6.8-7
Cash Flow from Ops. -0.1-0.10.8-14.7-10.1-
Debt/CF from Ops. -4.2-201.9-0.3-1.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA113.5%-21.8%
Adj EPS NANA-180.3%-195.6%
BVPSNANA59.4%-4.1%
Share Price - - - -68%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-188.5161.92817.9-11.3-11.5
Op. Profit
Mgn %
-6.515.338.941.1-1.4NAN
Net Profit
Mgn %
-11.68.120.722.3-27.4-27.3
Debt to
Equity
22.66.50.10.10.3-
Working Cap
Days
01561452695880
Cash Conv.
Cycle
0-2649843750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales0.392.5612.0731.8224.90
Operating Expenses + 0.422.177.3718.7625.25
Manufacturing Costs0.231.081.460.800.88
Material Costs0001.762.41
Employee Cost 0.080.452.445.546.82
Other Costs 0.100.653.4810.6615.14
Operating Profit -0.030.394.7013.07-0.36
Operating Profit Margin (%) -6.5%15.3%38.9%41.1%-1.4%
Other Income + 00.010.010.800.84
Exceptional Items 000.0900
Interest 00.020.170.381.45
Depreciation 0.040.111.2347.90
Profit Before Tax -0.060.283.409.48-8.86
Tax -0.020.070.832.40-2.05
Profit After Tax -0.050.212.567.08-6.81
PAT Margin (%) -11.6%8.1%21.2%22.3%-27.4%
Adjusted EPS (₹)-1.25.41.52.9-2.8
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Drone Destination - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.020.2317.6061.6359.34
Share Capital 0.110.11524.3024.40
Reserves -0.090.1212.6037.3334.94
Debt +0.551.511.593.9715.97
Long Term Debt0.531.491.032.453.95
Short Term Debt0.020.020.561.5312.01
Minority Interest00000
Trade Payables0.330.531.485.212.02
Others Liabilities 0.030.472.924.89-0.47
Total Liabilities 0.932.7523.5975.7176.86

Fixed Assets

Net Fixed Assets +0.270.725.3314.5917.78
Gross Block0.340.896.7319.9731.06
Accumulated Depreciation0.070.171.405.3813.28
CWIP 0000.760.26
Investments 00000
Inventories0.230.310.292.5516.94
Trade Receivables0.060.266.6718.9617.90
Cash Equivalents 0.090.4110.2921.4217.48
Others Assets 0.291.061.0217.446.50
Total Assets 0.932.7523.5975.7176.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.13-0.080.83-14.72-10.13
PBT -0.060.283.309.48-8.86
Adjustment 0.040.121.323.4611.48
Changes in Working Capital -0.1-0.47-3.79-25.65-9.4
Tax Paid 000-2.01-3.34
Cash Flow From Investing Activity + -0.26-0.56-5.84-13.24-9.83
Capex -0.26-0.56-5.84-14.03-10.59
Net Investments 00000
Others 0000.790.76
Cash Flow From Financing Activity + 0.400.9514.8939.1016.02
Net Proceeds from Shares 0014.9036.954.68
Net Proceeds from Borrowing 0.530.96-0.451.411.51
Interest Paid -0-0.01-0.09-0.24-0.65
Dividend Paid 00000
Others -0.130.010.530.9710.48
Net Cash Flow 0.010.329.8811.13-3.94

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-188.49162.1628.7417.88-11.26
ROCE (%)-10.5125.3834.0523.26-10.51
Asset Turnover Ratio0.421.390.920.640.33
PAT to CFO Conversion(x)N/A-0.380.32-2.08N/A
Working Capital Days
Receivable Days51.8022.10104.70147270.20
Inventory Days214.1038.30916.30142.80
Payable Days000694.90548.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Drone Destination Ltd FAQs

The current trading price of Drone Destination on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Drone Destination stood at ₹93.57 Cr

The latest P/E ratio of Drone Destination as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Drone Destination as of 31-Dec-1969 is 1.58.

The 52-week high of Drone Destination is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Drone Destination is ₹24.90 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Drone Destination Ltd is a below average quality company.

The key valuation ratios of Drone Destination Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Drone Destination Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Drone Destination Ltd

Drone Destination was originally incorporated as a private limited company under the Companies Act, 1956 in the name and style of ‘Drone Destination Private Limited’ on May 10, 2019. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on April 29, 2023, and name of the company was changed to ‘Drone Destination Limited’ and a fresh Certificate of Incorporation dated May 04, 2023 was issued by Registrar of Companies, Delhi.

Drone Destination, together with its sister company, Hubblefly Technologies, a DGCA-approved manufacturer, is a DGCA-authorized Remote Pilot Training Organization that has developed an integrated drone eco-system built around drone manufacturing, certified training, services, and rent a drone.

The company is a DGCA-authorized Remote Pilot Training Organisation (RPTO) offering Certified training programs at multiple locations pan-India. After due completion of the course, the RPTO generates a Remote Pilot Certificate (RPC) from DGCA’s Digital Sky Platform for a particular Class & Category of Drone. The RPC is valid for a maximum period of 10 years under the Drone Rules, 2021. Further, in Oct 2020, Indira Gandhi Rashtriya Uran Akademi (IGRUA) entered into an agreement with Drone Destination for providing DGCA-certified Drone Training. IGRUA & Drone Destination are imparting training at seven of its DGCA-Authorised Drone Training Bases in Gurugram, Bangalore, Gwalior, Kangra, Coimbatore, Madurai and Bhopal. The company is headquartered at New Delhi and is backed by a well-experienced team of Aviation & Drone Experts with an experience of many years. Drone Destination’s flagship manufacturing and training headquarters at sprawling complex in Manesar, Gurugram.

Business area of the company 

The company is engaged in the business of trading, operations, manufacturing, repair, renting services and training on various type of Drones including Multirotor, Fixed Wing, Hybrid UAV, e-VTOL, UAS, SUAV, RPV, RPAS, UWV, UGV etc.

Services of the company 

  • Survey and Mapping
  • Precision agriculture 
  • Asset inspection 
  • Surveillance and monitoring 

History and milestone 

  • 2019: Incorporation of the company.
  • 2020: Collaboration with IGRUA for establishing Remote Pilot Training Organisation.
  • 2022: Collaboration with NSDC for providing joint certification on drone related courses.
  • 2022: Collaboration with IFFCO for establishing Remote Pilot Training Organisation.
  • 2023: Conversion from Private Limited to Public Company and consequently name changed from ‘Drone Destination Private Limited’ to ‘Drone Destination Limited’.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×