SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ITCONS E-Solutions Ltd (543806)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543806 NSE: Professional Services | Small Cap | ITCONS E-Solutions Share Price

₹287.25 -3.15 (-1.08%)

As on 03-Jul'26 16:59

ITCONS E-Solutions Ltd (543806)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543806 NSE: Professional Services | Small Cap | ITCONS E-Solutions Share Price

₹287.25 -3.15 (-1.08%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹259 Cr.
Current Price
₹287.3
52-Week Low / High
₹231 / 620
TTM EPS
₹5.8
TTM Sales
₹87.7 Cr.
Book Value per Share
₹67.1
P/E Ratio
49.24
Lower than its 5-year historical median
Industry PE
40.4
Price to Book (P/B)
4.28
Lower than its 5-year historical median
Price to Sales (P/S)
2.95
Lower than its 5-year historical median
EV/EBITDA
35.62
Lower than its 5-year historical median
Dividend Yield
0.05%
Profitability Efficiency
Return on Equity (ROE)
18.99%
Outperforms industry median
Return on Capital Employed (ROCE)
17.12%
Outperforms industry median
Return on Assets (ROA)
9.53%
Operating Profit Margin
7.5%
Net Profit Margin
5.8%
Gross Profit Margin
8.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
96.42%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
30.28%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
70.16%
Asset Quality
Promoter Holding
64.52%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹51 Cr.
Equity
₹9 Cr.
Face Value
₹10
All Time Low / High
₹33.01 / 767.00

ITCONS E-Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is ITCONS E-Solutions Ltd a good quality company?
ITCONS E-Solutions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does ITCONS E-Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of ITCONS E-Solutions Ltd vs industry peers?
ITCONS E-Solutions Ltd revenue CAGR is 46.34%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of ITCONS E-Solutions Ltd?
Promoters hold 64.52% of the ITCONS E-Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of ITCONS E-Solutions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 96.72% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ITCONS E-Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%13.7%7.6%62.2%31.7%20.9%17.1%-
Value Creation
Index
NANANANA0.0-0.53.41.30.50.2-

Growth Parameters

Sales 00008.38.318.228.328.55688
Sales YoY Gr.-NANANANA-0.2%118.5%55.6%0.7%96.4%-
Adj EPS 00000.40.34.53.43.85.75.8
YoY Gr.-NANANANA-29.7%1630.8%-25.1%12.5%50.7%-
BVPS (₹) 00003.43.67.824.227.736.367.1
Adj Net
Profit
00000.10.11.31.71.93.25
Cash Flow from Ops. 0000-1.40.4-0-0.8-1.7-22.9-
Debt/CF from Ops. 0000-1.13.7-125.3-0.1-1.1-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA46.3%45.5%96.4%
Adj EPS NA72.9%8.3%50.7%
BVPSNA60.8%67%31%
Share Price - - 95.9% -49.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
000010.97.578.823.614.612.511.3
Op. Profit
Mgn %
00004.51.69.88.911.17.5NAN
Net Profit
Mgn %
00001.30.97.166.75.76
Debt to
Equity
00001.51.30.500.10.2-
Working Cap
Days
0000012676871411900
Cash Conv.
Cycle
00000613760113960

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8818282856
Operating Expenses + 8816262552
Manufacturing Costs0000013
Material Costs000000
Employee Cost 6712232236
Other Costs 115333
Operating Profit 002334
Operating Profit Margin (%) 4.5%1.6%9.8%8.9%11.1%7.4%
Other Income + 000001
Exceptional Items 000000
Interest 000000
Depreciation 000000
Profit Before Tax 002234
Tax 000111
Profit After Tax 001223
PAT Margin (%) 1.3%0.9%7.1%6.1%6.7%5.8%
Adjusted EPS (₹)0.40.34.53.43.85.8
Dividend Payout Ratio (%)0%0%0%0%0%2.60%

Valuation of ITCONS E-Solutions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 112121420
Share Capital 000556
Reserves 1127915
Debt +111024
Long Term Debt001001
Short Term Debt111023
Minority Interest000000
Trade Payables000002
Others Liabilities 1112323
Total Liabilities 335141950

Fixed Assets

Net Fixed Assets +000012
Gross Block000123
Accumulated Depreciation000111
CWIP 000000
Investments 000000
Inventories000000
Trade Receivables11371121
Cash Equivalents 010543
Others Assets 2122324
Total Assets 335141950

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -10-0-1-2-23
PBT 002234
Adjustment 00000-0
Changes in Working Capital -20-2-3-4-26
Tax Paid -0-0-0-0-1-1
Cash Flow From Investing Activity + 10-0-0-1-1
Capex -0-0-0-0-1-1
Net Investments 00000-0
Others 100000
Cash Flow From Financing Activity + 1-0-06223
Net Proceeds from Shares 0008021
Net Proceeds from Borrowing 00-0-101
Interest Paid -0-0-0-0-0-0
Dividend Paid 000000
Others 1-0-0-021
Net Cash Flow 00-05-1-1

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.927.4978.7624.0114.6218.99
ROCE (%)13.677.6162.1731.6920.8817.12
Asset Turnover Ratio2.412.444.332.931.731.64
PAT to CFO Conversion(x)N/AN/A-0-0.5-1-7.67
Working Capital Days
Receivable Days61.806141.7063.20113.70104.20
Inventory Days000000
Payable Days000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ITCONS E-Solutions Ltd FAQs

The current trading price of ITCONS E-Solutions on 03-Jul-2026 16:59 is ₹287.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of ITCONS E-Solutions stood at ₹258.8 Cr

The latest P/E ratio of ITCONS E-Solutions as of 02-Jul-2026 is 49.24.

The latest P/B ratio of ITCONS E-Solutions as of 02-Jul-2026 is 4.28.

The 52-week high of ITCONS E-Solutions is ₹620.0 and the 52-week low is ₹230.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ITCONS E-Solutions is ₹87.74 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that ITCONS E-Solutions Ltd is a average quality company.

The key valuation ratios of ITCONS E-Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ITCONS E-Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About ITCONS E-Solutions Ltd

ITCONS E-Solutions was originally incorporated as ‘ITCONS E-Solutions Private Limited’ on May 15, 2007 under the provision of the Companies Act, 1956. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the company was changed to ‘ITCONS E-Solutions Limited’’ vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated November 11, 2022 issued by Registrar of Companies - Delhi.

ITCONS E-Solutions Limited, is in the business of providing human resource services to both public and private organizations mostly in organized sector in diverse roles and responsibilities since 2007, having its Registered office situated at New Delhi and Corporate Office at Noida. Its services primarily include 1) Manpower Supply/Recruitment Services; and 2) Manpower Sourcing/Staffing Services.

Incorporated in 2007, the company has well-known and reputed clients from the Information Technology, Staffing & Recruitment, Food, FMCG space amongst others, which include MNCs as its clients. Presently its Manpower Supply Services account for a majority of its revenues, and Manpower Souring Services contributes to rest of its revenues. Both the business lines broadly fall within the scope of staffing services and accordingly, audited segment-wise breakup is not required.

Since Incorporation, ITCONS E-Solutions Limited has been developing its service offering to support its clients in their end-to-end HR needs through its bouquet of services under one roof

Business area of the company

The company is engaged in providing IT consulting along with Permanent/temp staffing solutions and primarily into the business of providing human resource services to both public and private organizations mostly in organized sector in diverse roles and responsibilities since 2007.

Services of the company

Workforce Management

  • IT Staffing
  • General Staffing
  • Re-badging 
  • Recruitment Process Outsourcing (RPO)
  • Pass through Services 
  • Permanent Hiring

Technology solution

  • Payroll Services
  • Managed IT Services 
  • Product Installation & Servicing Solutions

History and milestones

  • 2007-08: The company started its operations on May 15, 2007 and started developing Recruit Plus Talent Management client.
  • 2009-10: ITCONS was declared as TATA NEN hottest start-up finalist.
  • 2009-10: ITCONS won Microsoft BizSpark award.
  • 2009-10: ITCONS was conferred NASSCOM IT Innovator Award.
  • 2010-11: ITCONS got Amity capital venture as Seed investment partner.
  • 2011-12: ITCONS became Red Herring (Asia) finalist.
  • 2011-12: ITCONS received ET Power of Ideas award.
  • 2012-13: ITCONS received Red Herring (Global) finalist award.
  • 2013-14: ITCONS received Star Entrepreneur Award
  • 2016-17: ITCONS shifts its office to new premises; 3rd Floor, B-10, Bajaj Bhawan, Sector -3, Noida, Uttar Pradesh
  • 2022-23: Company converted into Public Limited Company
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: