ITCONS E-Solutions Ltd (543806) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543806 | NSE: | Professional Services | Small Cap

ITCONS E-Solutions Share Price

457.80 -70.20 -13.30%
as on 05-Dec'25 13:23

ITCONS E-Solutions Ltd (543806) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543806 | NSE: | Professional Services | Small Cap

DeciZen - make an informed investing decision on ITCONS E-Solutions

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

ITCONS E-Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
98.08
Market Cap:
318.7 Cr.
52-wk low:
415.2
52-wk high:
698.8

Is ITCONS E-Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ITCONS E-Solutions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ITCONS E-Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%13.7%7.6%62.2%31.7%20.9%17.1%-
Value Creation
Index
NANANANA0.0-0.53.41.30.50.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00008.38.318.228.328.55656
Sales YoY Gr.-NANANANA-0.2%118.5%55.6%0.7%96.4%-
Adj EPS 00000.40.34.53.43.85.75.4
YoY Gr.-NANANANA-29.7%1630.8%-25.1%12.5%50.7%-
BVPS (₹) 00003.43.67.824.227.736.338.8
Adj Net
Profit
00000.10.11.31.71.93.23
Cash Flow from Ops. 0000-1.40.4-0-0.8-1.7-22.9-
Debt/CF from Ops. 0000-1.13.7-125.3-0.1-1.1-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA46.3%45.5%96.4%
Adj EPS NA72.9%8.3%50.7%
BVPSNA60.8%67%31%
Share Price - - - -31.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
000010.97.578.823.614.612.514.3
Op. Profit
Mgn %
00004.51.69.88.911.17.5NAN
Net Profit
Mgn %
00001.30.97.166.75.75.8
Debt to
Equity
00001.51.30.500.10.2-
Working Cap
Days
0000012676871411900
Cash Conv.
Cycle
00000613760113960

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ITCONS E-Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 -
TTM Sales (₹ Cr.) 56 -
BVPS (₹.) 38.8 -
Reserves (₹ Cr.) 17 -
P/BV 13.62 -
PE 98.08 -
From the Market
52 Week Low / High (₹) 415.15 / 698.75
All Time Low / High (₹) 33.01 / 767.00
Market Cap (₹ Cr.) 319
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 47.8

Management X-Ray of ITCONS E-Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ITCONS E-Solutions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ITCONS E-Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8818282856
Operating Expenses 8816262552
Manufacturing Costs0000013
Material Costs000000
Employee Cost 6712232236
Other Costs 115333
Operating Profit 002334
Operating Profit Margin (%) 4.5%1.6%9.8%8.9%11.1%7.4%
Other Income 000001
Interest 000000
Depreciation 000000
Exceptional Items 000000
Profit Before Tax 002234
Tax 000111
Profit After Tax 001223
PAT Margin (%) 1.3%0.9%7.1%6.1%6.7%5.8%
Adjusted EPS (₹)0.40.34.53.43.85.8
Dividend Payout Ratio (%)0%0%0%0%0%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 112121420
Share Capital 000556
Reserves 1127915
Minority Interest000000
Debt111024
Long Term Debt001001
Short Term Debt111023
Trade Payables000002
Others Liabilities 1112323
Total Liabilities 335141950

Fixed Assets

Gross Block000123
Accumulated Depreciation000111
Net Fixed Assets 000012
CWIP 000000
Investments 000000
Inventories000000
Trade Receivables11371121
Cash Equivalents 010543
Others Assets 2122324
Total Assets 335141950

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -10-0-1-2-23
PBT 002234
Adjustment 00000-0
Changes in Working Capital -20-2-3-4-26
Tax Paid -0-0-0-0-1-1
Cash Flow From Investing Activity 10-0-0-1-1
Capex -0-0-0-0-1-1
Net Investments 00000-0
Others 100000
Cash Flow From Financing Activity 1-0-06223
Net Proceeds from Shares 0008021
Net Proceeds from Borrowing 00-0-101
Interest Paid -0-0-0-0-0-0
Dividend Paid 000000
Others 1-0-0-021
Net Cash Flow 00-05-1-1

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.927.4978.7624.0114.6218.99
ROCE (%)13.677.6162.1731.6920.8817.12
Asset Turnover Ratio2.412.444.332.931.731.64
PAT to CFO Conversion(x)N/AN/A-0-0.5-1-7.67
Working Capital Days
Receivable Days62614263114104
Inventory Days000000
Payable Days000000

ITCONS E-Solutions Ltd Stock News

ITCONS E-Solutions Ltd FAQs

The current trading price of ITCONS E-Solutions on 05-Dec-2025 13:23 is ₹457.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of ITCONS E-Solutions stood at ₹318.7.
The latest P/E ratio of ITCONS E-Solutions as of 04-Dec-2025 is 98.08.
The latest P/B ratio of ITCONS E-Solutions as of 04-Dec-2025 is 13.62.
The 52-week high of ITCONS E-Solutions is ₹698.8 and the 52-week low is ₹415.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ITCONS E-Solutions is ₹55.98 ( Cr.) .

About ITCONS E-Solutions Ltd

ITCONS E-Solutions was originally incorporated as ‘ITCONS E-Solutions Private Limited’ on May 15, 2007 under the provision of the Companies Act, 1956. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the company was changed to ‘ITCONS E-Solutions Limited’’ vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated November 11, 2022 issued by Registrar of Companies - Delhi.

ITCONS E-Solutions Limited, is in the business of providing human resource services to both public and private organizations mostly in organized sector in diverse roles and responsibilities since 2007, having its Registered office situated at New Delhi and Corporate Office at Noida. Its services primarily include 1) Manpower Supply/Recruitment Services; and 2) Manpower Sourcing/Staffing Services.

Incorporated in 2007, the company has well-known and reputed clients from the Information Technology, Staffing & Recruitment, Food, FMCG space amongst others, which include MNCs as its clients. Presently its Manpower Supply Services account for a majority of its revenues, and Manpower Souring Services contributes to rest of its revenues. Both the business lines broadly fall within the scope of staffing services and accordingly, audited segment-wise breakup is not required.

Since Incorporation, ITCONS E-Solutions Limited has been developing its service offering to support its clients in their end-to-end HR needs through its bouquet of services under one roof

Business area of the company

The company is engaged in providing IT consulting along with Permanent/temp staffing solutions and primarily into the business of providing human resource services to both public and private organizations mostly in organized sector in diverse roles and responsibilities since 2007.

Services of the company

Workforce Management

  • IT Staffing
  • General Staffing
  • Re-badging 
  • Recruitment Process Outsourcing (RPO)
  • Pass through Services 
  • Permanent Hiring

Technology solution

  • Payroll Services
  • Managed IT Services 
  • Product Installation & Servicing Solutions

History and milestones

  • 2007-08: The company started its operations on May 15, 2007 and started developing Recruit Plus Talent Management client.
  • 2009-10: ITCONS was declared as TATA NEN hottest start-up finalist.
  • 2009-10: ITCONS won Microsoft BizSpark award.
  • 2009-10: ITCONS was conferred NASSCOM IT Innovator Award.
  • 2010-11: ITCONS got Amity capital venture as Seed investment partner.
  • 2011-12: ITCONS became Red Herring (Asia) finalist.
  • 2011-12: ITCONS received ET Power of Ideas award.
  • 2012-13: ITCONS received Red Herring (Global) finalist award.
  • 2013-14: ITCONS received Star Entrepreneur Award
  • 2016-17: ITCONS shifts its office to new premises; 3rd Floor, B-10, Bajaj Bhawan, Sector -3, Noida, Uttar Pradesh
  • 2022-23: Company converted into Public Limited Company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×