MoneyWorks4Me

Kapston Services Ltd (KAPSTON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KAPSTON Professional Services | Small Cap | Kapston Services Share Price

BSE Share Price
Not Listed

Kapston Services Ltd (KAPSTON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KAPSTON Professional Services | Small Cap | Kapston Services Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,790 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹10
TTM Sales
₹861 Cr.
Book Value per Share
₹41
P/E Ratio
58.70
Higher than its 5-year historical median
Industry PE
39
Price to Book (P/B)
14.34
Higher than its 5-year historical median
Price to Sales (P/S)
2.08
Higher than its 5-year historical median
EV/EBITDA
38.62
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
22.23%
Outperforms industry median
Return on Capital Employed (ROCE)
13.16%
In line with industry median
Return on Assets (ROA)
7.39%
Operating Profit Margin
4.6%
Net Profit Margin
2.59%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
32.42%
Operating Profit Growth (1 Year)
-
37.35%
Net Profit Growth (1 Year)
-
41.93%
Asset Quality
Promoter Holding
72.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹110 Cr.
Equity
₹15.2 Cr.
Face Value
₹5
All Time Low / High
₹0.00 / 0.00

Kapston Services stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Kapston Services Ltd a good quality company?
Kapston Services Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kapston Services Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kapston Services Ltd vs industry peers?
Kapston Services Ltd revenue CAGR is 26.41%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kapston Services Ltd?
Promoters hold 72.87% of the Kapston Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kapston Services Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 45.01% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kapston Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 35.2%27.3%27.4%22.3%19.4%13.9%6.6%8.1%12.8%13.2%-
Value Creation
Index
1.51.01.00.60.40.0-0.5-0.4-0.1-0.1-

Growth Parameters

Sales 70.390.6118147213213272399520689860
Sales YoY Gr.-29%30.7%24.3%44.9%-0.2%27.8%46.5%30.4%32.4%-
Adj EPS 0.81.122.83.52.10.81.74.15.910
YoY Gr.-32.9%81.7%41.9%24.2%-39.5%-61.6%106.2%147.3%41.7%-
BVPS (₹) 2.848.611.414.716.717.619.323.529.241
Adj Net
Profit
2.22.968.510.66.42.55.112.617.830
Cash Flow from Ops. -4.58.5-2.3-11.4-10.715-22.91.53.9-8-
Debt/CF from Ops. -2.51.8-9.2-2.2-4.63.2-3.560.125.6-20.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 28.9%26.4%36.3%32.4%
Adj EPS 24.4%10.9%93.3%41.7%
BVPS29.8%14.7%18.4%24.2%
Share Price - 46.2% 56.7% 142%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
35.932.332.82826.713.44.7919.322.228.5
Op. Profit
Mgn %
0.94.59.498.17.84.63.44.44.65.7
Net Profit
Mgn %
3.13.25.15.8530.91.32.42.63.5
Debt to
Equity
1.51.50.80.71.10.91.51.51.41.8-
Working Cap
Days
95968911612715614812711210354
Cash Conv.
Cycle
575758788910710592837816

Valuation of Kapston Services - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'24Mar'25
Sales520689
Operating Expenses + 497658
Manufacturing Costs11
Material Costs98
Employee Cost 477638
Other Costs 1111
Operating Profit 2331
Operating Profit Margin (%) 4.4%4.6%
Other Income + 11
Exceptional Items 00
Interest 1113
Depreciation 44
Profit Before Tax 1015
Tax -3-3
Profit After Tax 1318
PAT Margin (%) 2.4%2.6%
Adjusted EPS (₹)4.15.9
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7289
Share Capital 1010
Reserves 6179
Debt +96158
Long Term Debt434
Short Term Debt92124
Minority Interest00
Trade Payables22
Others Liabilities 2837
Total Liabilities 197286

Fixed Assets

Net Fixed Assets +648
Gross Block3075
Accumulated Depreciation2427
CWIP 00
Investments 00
Inventories55
Trade Receivables127164
Cash Equivalents 79
Others Assets 5260
Total Assets 197286
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity + 4-8
PBT 1015
Adjustment 1719
Changes in Working Capital -17-36
Tax Paid -6-7
Cash Flow From Investing Activity + -2-39
Capex -2-39
Net Investments 00
Others 00
Cash Flow From Financing Activity + -247
Net Proceeds from Shares 00
Net Proceeds from Borrowing -531
Interest Paid -10-11
Dividend Paid 00
Others 1328
Net Cash Flow 00
PARTICULARSMar'24Mar'25
Ratios
ROE (%)17.5622.23
ROCE (%)11.9513.16
Asset Turnover Ratio2.642.85
PAT to CFO Conversion(x)0.31-0.44
Working Capital Days
Receivable Days8977
Inventory Days3.502.60
Payable Days85.3098

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kapston Services Ltd FAQs

The current trading price of Kapston Services on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kapston Services stood at ₹1,790 Cr

The latest P/E ratio of Kapston Services as of 31-Dec-1969 is 58.86.

The latest P/B ratio of Kapston Services as of 31-Dec-1969 is 14.35.

The 52-week high of Kapston Services is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kapston Services is ₹860 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kapston Services Ltd is a below average quality company.

The key valuation ratios of Kapston Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kapston Services Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Kapston Services Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now