Krystal Integrated Services Ltd (KRYSTAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544149 | NSE: KRYSTAL | Professional Services | Small Cap

Krystal Integrated Share Price

545 2.15 0.40%
as on 05-Dec'25 15:40

Krystal Integrated Services Ltd (KRYSTAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544149 | NSE: KRYSTAL | Professional Services | Small Cap

DeciZen - make an informed investing decision on Krystal Integrated

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Krystal Integrated Services stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.12
Market Cap:
758.5 Cr.
52-wk low:
405.5
52-wk high:
826.9

Is Krystal Integrated Services Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Krystal Integrated: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Krystal Integrated Services Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 27.7%26%24.8%25.6%27.2%18.4%16.7%25.5%20.6%17%-
Value Creation
Index
1.00.90.80.80.90.30.20.80.50.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2682823203714575065386869851,1201,159
Sales YoY Gr.-5.4%13.5%16%23%10.9%6.4%27.4%43.7%13.7%-
Adj EPS 9.710.212.21421.619.51829.134.443.141.4
YoY Gr.-5.7%18.9%15.4%53.9%-9.7%-7.9%62.2%18.2%25.1%-
BVPS (₹) 46.456.768.882.9104.5124139.9139.2266.5308.5325.8
Adj Net
Profit
11.211.81416.224.922.520.733.648.160.258
Cash Flow from Ops. 15.27.228.718.4-6.91913.480.2-1.6-33.5-
Debt/CF from Ops. 2.250.51.1-11.33.45.40.6-50.8-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.2%19.7%27.7%13.7%
Adj EPS 18%14.8%33.9%25.1%
BVPS23.4%24.2%30.2%15.8%
Share Price - - - -30.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.319.919.418.523.117.113.620.918.11513
Op. Profit
Mgn %
99.37.77.69.47.57.38.56.366.5
Net Profit
Mgn %
4.24.24.44.45.54.43.94.94.95.45
Debt to
Equity
0.60.60.20.20.70.50.50.30.20.20
Working Cap
Days
14012911311213816518014111115287
Cash Conv.
Cycle
928675728110812385557543

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Krystal Integrated Services Ltd

Standalone Consolidated
TTM EPS (₹) 41.4 30.9
TTM Sales (₹ Cr.) 1,159 1,296
BVPS (₹.) 325.8 331.9
Reserves (₹ Cr.) 441 450
P/BV 1.67 1.64
PE 13.12 17.58
From the Market
52 Week Low / High (₹) 405.50 / 826.90
All Time Low / High (₹) 405.50 / 1023.75
Market Cap (₹ Cr.) 758
Equity (₹ Cr.) 14
Face Value (₹) 10
Industry PE 47.8

Management X-Ray of Krystal Integrated:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Krystal Integrated - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Krystal Integrated

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2682823203714575065386869851,120
Operating Expenses 2442562953434144684996289221,053
Manufacturing Costs2333232348
Material Costs10111296848212614275
Employee Cost 217233263308324397462578747923
Other Costs 14101723202114202948
Operating Profit 24262528433839586267
Operating Profit Margin (%) 9.0%9.3%7.7%7.6%9.4%7.5%7.3%8.5%6.3%6.0%
Other Income 321233231224
Interest 65558910181210
Depreciation 3423334478
Exceptional Items 0000000000
Profit Before Tax 18191922352827395672
Tax 775610665812
Profit After Tax 11121416252221344860
PAT Margin (%) 4.2%4.2%4.4%4.4%5.5%4.4%3.8%4.9%4.9%5.4%
Adjusted EPS (₹)9.710.212.214.021.619.518.029.134.543.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%4%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 53657995120143161160372431
Share Capital 666666661414
Reserves 48607490115137155155358417
Minority Interest0000000000
Debt33341321785853408383
Long Term Debt31132927292074
Short Term Debt30321218493125207679
Trade Payables661011573648144642
Others Liabilities 532843607599128121126188
Total Liabilities 146133146188331336391335627744

Fixed Assets

Gross Block27293030293037108116142
Accumulated Depreciation15181818192126313644
Net Fixed Assets 12101212101011778099
CWIP 00031606060000
Investments 12222334410
Inventories0111226001
Trade Receivables75717892187212236145214339
Cash Equivalents 272728203826221917967
Others Assets 3023263032245390150229
Total Assets 146133146188331336391335627744

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1572918-7191380-2-33
PBT 18191922352834435672
Adjustment 9989141812116-5
Changes in Working Capital -6-139-7-47-18-2327-55-87
Tax Paid -60-8-6-9-9-9-2-9-13
Cash Flow From Investing Activity -8-88-39-499-10-44-111-34
Capex -6-2-2-34-30-3-2-13-12-26
Net Investments 000000-9-8-5729
Others -3-610-5-19121-24-43-37
Cash Flow From Financing Activity -1-5-25856-28-3-28191-8
Net Proceeds from Shares 000000003000
Net Proceeds from Borrowing 0000002-5-13-2
Interest Paid -5-4-3-4-6-8-9-9-12-9
Dividend Paid 000000000-2
Others 3-0-221162-204-14-845
Net Cash Flow 6-612-13-10-0978-76

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.3419.8719.418.5123.0617.0813.6220.8818.114.99
ROCE (%)27.7226.0224.8325.6127.1718.4316.7425.520.5817
Asset Turnover Ratio1.922.022.292.221.761.521.481.892.051.63
PAT to CFO Conversion(x)1.360.582.071.13-0.280.860.622.35-0.04-0.55
Working Capital Days
Receivable Days1009585841121441521026790
Inventory Days0111123200
Payable Days18920623540818335374242977215

Krystal Integrated Services Ltd Stock News

Krystal Integrated Services Ltd FAQs

The current trading price of Krystal Integrated on 05-Dec-2025 15:40 is ₹545.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Krystal Integrated stood at ₹758.5.
The latest P/E ratio of Krystal Integrated as of 04-Dec-2025 is 13.12.
The latest P/B ratio of Krystal Integrated as of 04-Dec-2025 is 1.67.
The 52-week high of Krystal Integrated is ₹826.9 and the 52-week low is ₹405.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krystal Integrated is ₹1,159 ( Cr.) .

About Krystal Integrated Services Ltd

The company was incorporated as ‘Sea King Enterprises Private Limited’ at Mumbai as a private limited company under the Companies Act, 1956 pursuant to a certificate of incorporation dated December 1, 2000 issued by the Registrar of Companies, Maharashtra at Mumbai (RoC). The name of the company was changed to ‘Krystal Tradecom Private Limited’ and a fresh certificate of incorporation dated February 6, 2001 was issued by the RoC. Subsequently, the company diversified its activities and the name of the company was changed from ‘Krystal Tradecom Private Limited’ to ‘Krystal Integrated Services Private Limited’, and a fresh certificate of incorporation dated May 19, 2009 was issued by the RoC. Pursuant to a resolution of the company’s Board dated June 30, 2023 and a resolution of its shareholders dated July 4, 2023, the company was converted into a public limited company under the Companies Act, and consequently, the name of the company was changed to ‘Krystal Integrated Services Limited’ and a fresh certificate of incorporation dated August 4, 2023 was issued by the RoC.

The company is one of India’s leading integrated facilities management services companies, with a focus on healthcare, education, public administration (state government entities, municipal bodies and other government offices), airports, railways and metro infrastructure, and retail sectors. It provides a comprehensive range of integrated facility management service offerings across multiple sectors, and consequently are among select companies in India that have a wide geographic presence and customer base, catering to almost all end-user segments. The company’s strengths in the market include its ability to provide bespoke solutions for integrated facility management requirements, sourcing from OEMs at competitive prices due to excellent long-term relations, best-in-class products, and adoption of smart technology. It provides services to key government customers in the healthcare, education, airport, railways and metro infrastructure sectors, including to Maha Mumbai Metro Operation Corporation and Education Department, Brihanmumbai Municipal Corporation. It has also built expertise in catering to the healthcare, education, airport, railways and metro infrastructure sectors, due to its extensive experience, understanding the unique requirements and challenges in such sectors. 

Business area of the company

The company is among the league of fastest growing integrated facility management companies in India. Its range of service offerings include soft services such as housekeeping, sanitation, landscaping and gardening, hard services such as mechanical, electrical and plumbing services, solid, liquid and biomedical waste management, pest control and façade cleaning and other services such as production support, warehouse management and airport management services (including multi-level parking and airport traffic management). It also provides staffing solutions and payroll management to its customers, as well as private security and manned guarding services and catering services.

Key awards and accreditations

  • 2013: Received ISO accreditation for information security management systems.
  • 2015: Received ISO accreditation for environment management systems.
  • 2015: Received ISO accreditation for quality management systems.
  • 2018: Received ISO accreditation for occupational and safety hazard systems.
  • 2018: The company was awarded ‘Maharashtracha Lokpriya Brand’ by Arthsanket newspaper.

Major events

  • 2000: Incorporation of the company as manufacturers, engineers, importers and exporters of non-ferrous metals etc. as Sea King Enterprises Private Limited.
  • 2008: Started providing facility management services in the healthcare sector.
  • 2008: Incorporated Subsidiary, Flame Facilities Private Limited.
  • 2009: Channelised the focus of business by engaging itself in the service sector as its main activity of Business and to reflect the activities, the name of the Company changed to Krystal Integrated Services Private Limited.
  • 2009: Incorporated Subsidiary, Krystal Gourmet Private Limited.
  • 2022: Demerger of ‘Smart City Business’ from the Company into VTSPL as a going concern.
  • 2022: Served more than 270 customers across 2240 customer locations.
  • 2023: Total revenue of the Company crossed Rs 7000 million from four business verticals, namely integrated facility management services, staffing and payroll management, catering, and private security and manned guarding for the financial year ended March 31, 2023.
  • 2023: Adopted Krystal ESOP Plan, 2023.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×