Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Lloyds Luxuries Ltd (LLOYDS)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LLOYDS Professional Services | Small Cap | Lloyds Luxuries Share Price
BSE Share Price
Not Listed
Not Listed
Lloyds Luxuries Ltd (LLOYDS)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LLOYDS Professional Services | Small Cap | Lloyds Luxuries Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹152 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-14.2
TTM Sales
₹60.8 Cr.
Book Value per Share
₹12.7
P/E Ratio
0.00
Industry PE
39.8
Price to Book (P/B)
4.97
Higher than its 5-year historical median
Price to Sales (P/S)
2.50
Lower than its 5-year historical median
EV/EBITDA
71.81
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-109.14%
Underperforms industry median
Return on Capital Employed (ROCE)
-100.11%
Underperforms industry median
Return on Assets (ROA)
-60.49%
Operating Profit Margin
2.9%
Net Profit Margin
-56.54%
Gross Profit Margin
2.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
31.3%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
68.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹24.1 Cr.
Face Value
₹10
All Time Low / High
- / -
Check Before You Invest
Quality
Not GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Weak
Is Lloyds Luxuries Ltd a good quality company?
Lloyds Luxuries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Lloyds Luxuries Ltd performance compare with that of its Peers?
Revenue growth of Lloyds Luxuries Ltd vs industry peers?
Lloyds Luxuries Ltd revenue CAGR is 27.38%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Lloyds Luxuries Ltd?
Promoters hold 68.37% of the Lloyds Luxuries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Lloyds Luxuries Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -20.66% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lloyds Luxuries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 0% | -10.2% | -7.2% | 1.4% | -8.2% | -24.1% | -19.6% | -100.1% | - |
| Value Creation Index ⓘ | NA | NA | NA | NA | NA | -0.9 | -1.6 | -2.7 | -2.4 | -8.2 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0 | 0 | 0 | 27.5 | 18.1 | 20.7 | 33.8 | 40.3 | 46.3 | 60.8 | 61 |
| Sales YoY Gr. | - | NA | NA | NA | -34.1% | 14.1% | 63.2% | 19.5% | 14.8% | 31.3% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | -17.7 | -15.8 | 0.1 | -1.9 | -3.5 | -2.8 | -4.9 | -14.2 |
| YoY Gr. | - | NA | NA | NA | NA | NA | -2487.5% | NA | NA | NA | - |
| BVPS (₹) ⓘ | 0 | 0 | 0 | -161.5 | -176.6 | 20.9 | 14.7 | 12 | 13.6 | 12.7 | 12.7 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | -3.5 | -3.2 | 0.1 | -4.3 | -7.9 | -6.7 | -11.8 | -34 |
| Cash Flow from Ops. ⓘ | 0 | 0 | 0 | -23.2 | -1.1 | 3.2 | -0.9 | -6.9 | 0.4 | 4.1 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | -1.2 | -31.4 | 2.5 | 0 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 27.4% | 21.7% | 31.3% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | NA | NA | -4.9% | -6.7% | ||||
| Share Price | - | - | -20% | -29.2% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 0 | 0 | 38 | 29.3 | 0.7 | -7.2 | -12 | -10.4 | -23.4 | -112.4 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | 1.6 | 5.2 | 14.4 | -4.5 | -6.9 | -3.2 | 2.9 | NAN |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | -12.8 | -17.4 | 0.6 | -12.7 | -19.6 | -14.5 | -19.4 | -56.5 |
| Debt to Equity ⓘ | 0 | 0 | 0 | -3.1 | -2.7 | 0.2 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 0 | 0 | 0 | 151 | 312 | 198 | 91 | 93 | 78 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 0 | -22 | -2 | 10 | 27 | 27 | 12 | 0 |
Valuation of Lloyds Luxuries - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Sales | 28 | 18 | 21 | 34 | 40 | 46 | 61 |
| Operating Expenses ⓘ + | 27 | 17 | 18 | 35 | 43 | 48 | 59 |
| Operating Profit ⓘ | 0 | 1 | 3 | -2 | -3 | -1 | 2 |
| Operating Profit Margin (%) | 1.6% | 4.5% | 14.0% | -4.5% | -7.0% | -3.2% | 2.8% |
| Other Income ⓘ + | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Interest ⓘ | 2 | 2 | 0 | 1 | 1 | 1 | 1 |
| Depreciation ⓘ | 3 | 3 | 3 | 2 | 5 | 5 | 4 |
| Profit Before Tax ⓘ | -4 | -3 | 0 | -4 | -8 | -7 | -35 |
| Tax ⓘ | -0 | -0 | -0 | 0 | -0 | -0 | -1 |
| Profit After Tax | -3 | -3 | 0 | -4 | -8 | -7 | -34 |
| PAT Margin (%) | -11.8% | -16.7% | 0.7% | -12.7% | -19.9% | -14.4% | -56.5% |
| Adjusted EPS (₹) | -16.2 | -15.2 | 0.1 | -1.9 | -3.5 | -2.8 | -14.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | -9 | -12 | 51 | 69 | 61 | 65 | 31 | ||||
| Debt + | 28 | 33 | 8 | 0 | 0 | 0 | 0 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade Payables | 4 | 3 | 3 | 2 | 2 | 3 | 3 | ||||
| Others Liabilities ⓘ | 3 | 1 | 2 | 4 | 4 | 6 | 7 | ||||
| Total Liabilities ⓘ | 25 | 25 | 63 | 75 | 67 | 73 | 41 | ||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 17 | 15 | 18 | 19 | 18 | 21 | 22 | ||||
| CWIP ⓘ | 0 | 2 | 0 | 1 | 1 | 1 | 0 | ||||
| Investments ⓘ | 0 | 0 | 0 | 10 | 0 | 0 | 0 | ||||
| Inventories | 3 | 2 | 3 | 3 | 5 | 5 | 5 | ||||
| Trade Receivables | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| Cash Equivalents | 0 | 0 | 1 | 0 | 3 | 8 | 4 | ||||
| Others Assets ⓘ | 4 | 4 | 40 | 41 | 39 | 39 | 8 | ||||
| Total Assets ⓘ | 25 | 25 | 63 | 75 | 67 | 73 | 41 | ||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -23 | -1 | 3 | -1 | -7 | 0 | 4 |
| Cash Flow From Investing Activity ⓘ + | 17 | -2 | -10 | -14 | 8 | -5 | -8 |
| Cash Flow From Financing Activity ⓘ + | 6 | 3 | 7 | 14 | 1 | 10 | 0 |
| Net Cash Flow ⓘ | 0 | -0 | 1 | -1 | 2 | 5 | -3 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | 0 | -12.69 | -26.58 | -22.38 | -109.14 | |||
| ROCE (%) | N/A | N/A | 1.36 | -8.22 | -24.11 | -19.59 | -100.11 | |||
| Asset Turnover Ratio | 1.1 | 0.73 | 0.47 | 0.49 | 0.57 | 0.66 | 1.07 | |||
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||
| Working Capital Days | ||||||||||
| Receivable Days | 9.90 | 15.90 | 12.60 | 6.80 | 7.10 | 6.80 | 5.30 | |||
| Inventory Days | 35.10 | 50.50 | 49.70 | 33.20 | 37 | 40.20 | 28.90 | |||
| Payable Days | 390.90 | 356.30 | 259.30 | 112.80 | 83.50 | 100.80 | 103.20 | |||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Lloyds Luxuries Ltd FAQs
The current trading price of Lloyds Luxuries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lloyds Luxuries stood at ₹152.1 Cr
The latest P/E ratio of Lloyds Luxuries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Lloyds Luxuries as of 31-Dec-1969 is 4.97.
The 52-week high of Lloyds Luxuries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Luxuries is ₹60.79 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lloyds Luxuries Ltd is a below average quality company.
The key valuation ratios of Lloyds Luxuries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lloyds Luxuries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Lloyds Luxuries Ltd
Incorporated in 2013, the company is amongst the organized player of salon services and beauty products in India, focused on grooming men to perfection. It owns exclusive franchisee of Truefitt & Hill, which is an international brand offering a wide range of beauty products and salon services for men through the luxury barbershops operating across many countries. The brand is exclusively owned by Truefitt & Hill (Gentlemen’s Grooming) Limited, a company registered under the law of England and Wales and having its office in London, United Kingdom.
It begins its relationship with Truefitt & Hill in 2013, when it commenced operations of its luxury barber store in Mumbai. It has subsequently continued to expand its operations and as of March 31, 2022, it operates 14 barber stores under the brand Truefitt & Hill across 7 cities in India. The company holds the Master Franchise Agreement of “Truefitt & Hill” upto 2043. Under the franchise agreement, it owns exclusive rights to open stores in the brand name of “Truefitt & Hill” either directly or through sub franchisee arrangements in India, Nepal, Sri Lanka, Bhutan, Vietnam, Myanmar and Bangladesh. As of March 31, 2022, it has assigned sub-franchisee of Truefitt & Hill to 12 barber stores operating in 11 cities of India, through which it earns royalty and franchisee income. In 2017, it was successful in expanding its reach internationally through opening of first barber store in Dhaka, Bangladesh as sub-franchisee store. It provides sub-franchise with a comprehensive system of business training, stylist education, professional marketing, promotion, and advertising programs, and other forms of on-going support designed to help franchisees build successful businesses.
In addition, it has obtained exclusive franchise for MARY COHR in 2019 for 10 years, a French Beauty Salon which has presence across the Globe. Under the exclusive master franchise agreement, it owns exclusive rights to open stores in the brand name of “MARY COHR” either directly or through sub franchisee arrangements in India. Currently, it is operating a MARY COHR store at Santacruz, Mumbai.
Business area of the company
The company has exclusive distribution / Franchise rights for Luxury Grooming Brands in India. It has successfully acquired the Master Franchise License for Truefitt & Hill.
Major events and milestones
- 2013: Incorporation of the Company in the name of “Lloyds Luxuries Private Limited”.
- 2013: Execution of franchisee agreement with Truefitt & Hill (Gentlemen’s Grooming) Limited, UK.
- 2014: Conversion of the Company from Private Limited to Public Limited Company.
- 2015: Won Indian Salon and Wellness Awards for Design for the Beauty Wellness Enterprise by the Wella Professionals.
- 2016: Won Indian Salon and Wellness Awards for Design for the Beauty Wellness Enterprise by the Wella Professionals.
- 2017-18: Won Times Retails Icon 2017 for Luxury Men’s Salon for “Truefitt & Hill”.
- 2019-20: Execution of franchisee agreement with Mary Cohr, France.
- 2019-20: Crossed Revenue of Rs 25 crore.
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
