Lloyds Luxuries Ltd (LLOYDS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: LLOYDS | Professional Services | Small Cap

BSE Share Price
Not Listed

Lloyds Luxuries Ltd (LLOYDS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: LLOYDS | Professional Services | Small Cap

DeciZen - make an informed investing decision on Lloyds Luxuries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

loyds Luxuries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
179.1 Cr.
52-wk low:
0
52-wk high:
0

Is Lloyds Luxuries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lloyds Luxuries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lloyds Luxuries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -10.2%-7.2%1.4%-8.2%-24.1%-19.6%-
Value Creation
Index
NANA-0.9-1.6-2.7-2.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.518.120.733.840.346.346
Sales YoY Gr.--34.1%14.1%63.2%19.5%14.8%-
Adj EPS -17.7-15.80.1-1.9-3.5-2.8-2.8
YoY Gr.-NANA-2487.5%NANA-
BVPS (₹) -161.5-176.620.914.71213.613.6
Adj Net
Profit
-3.5-3.20.1-4.3-7.9-6.7-7
Cash Flow from Ops. -23.2-1.13.2-0.9-6.9-0.5-
Debt/CF from Ops. -1.2-31.42.5000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA11%30.8%14.8%
Adj EPS NANA-427.9%NA
BVPSNANA-13.4%13.6%
Share Price - - 20.9% -32.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3829.30.7-7.2-12-10.4-20.5
Op. Profit
Mgn %
1.65.214.4-4.5-6.9-3.2NAN
Net Profit
Mgn %
-12.8-17.40.6-12.7-19.6-14.5-14.4
Debt to
Equity
-3.1-2.70.2000-
Working Cap
Days
015131219891930
Cash Conv.
Cycle
0-22-21027270

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lloyds Luxuries Ltd.

Standalone Consolidated
TTM EPS (₹) -2.8 -
TTM Sales (₹ Cr.) 46.3 -
BVPS (₹.) 13.6 -
Reserves (₹ Cr.) 41 -
P/BV 5.52 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 179
Equity (₹ Cr.) 23.9
Face Value (₹) 10
Industry PE 47.8

Management X-Ray of Lloyds Luxuries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lloyds Luxuries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lloyds Luxuries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales281821344046
Operating Expenses 271718354348
Manufacturing Costs213567
Material Costs334788
Employee Cost 1055101417
Other Costs 1186131516
Operating Profit 013-2-3-1
Operating Profit Margin (%) 1.6%4.5%14.0%-4.5%-7.0%-3.2%
Other Income 100110
Interest 220111
Depreciation 333255
Exceptional Items 000-0-00
Profit Before Tax -4-30-4-8-7
Tax -0-0-00-0-0
Profit After Tax -3-30-4-8-7
PAT Margin (%) -11.8%-16.7%0.7%-12.7%-19.9%-14.4%
Adjusted EPS (₹)-16.2-15.20.1-1.9-3.5-2.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -9-1251696165
Share Capital 252517232324
Reserves -34-3734463841
Minority Interest000000
Debt28338000
Long Term Debt28330000
Short Term Debt108000
Trade Payables433223
Others Liabilities 312446
Total Liabilities 252563756773

Fixed Assets

Gross Block272733353843
Accumulated Depreciation101314171923
Net Fixed Assets 171518191821
CWIP 020111
Investments 0001000
Inventories323355
Trade Receivables111111
Cash Equivalents 001038
Others Assets 4440413939
Total Assets 252563756773

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -23-13-1-7-0
PBT -4-30-4-8-7
Adjustment -1643355
Changes in Working Capital -3-200-41
Tax Paid 00-0-0-00
Cash Flow From Investing Activity 17-2-10-148-6
Capex -2-2-2-4-3-7
Net Investments 000-10100
Others 200-8012
Cash Flow From Financing Activity 63714111
Net Proceeds from Shares 003324010
Net Proceeds from Borrowing 750000
Interest Paid -1-1-0-1-00
Dividend Paid 000000
Others 1-0-26-921
Net Cash Flow 0-01-125

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A0-12.69-26.58-22.38
ROCE (%)N/AN/A1.36-8.22-24.11-19.59
Asset Turnover Ratio1.10.730.470.490.570.66
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days101613777
Inventory Days355050333740
Payable Days39135625911384101

Lloyds Luxuries Ltd Stock News

Lloyds Luxuries Ltd FAQs

The current trading price of Lloyds Luxuries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lloyds Luxuries stood at ₹179.1.
The latest P/E ratio of Lloyds Luxuries as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Lloyds Luxuries as of 31-Dec-1969 is 5.52.
The 52-week high of Lloyds Luxuries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Luxuries is ₹46.30 ( Cr.) .

About Lloyds Luxuries Ltd

Incorporated in 2013, the company is amongst the organized player of salon services and beauty products in India, focused on grooming men to perfection. It owns exclusive franchisee of Truefitt & Hill, which is an international brand offering a wide range of beauty products and salon services for men through the luxury barbershops operating across many countries. The brand is exclusively owned by Truefitt & Hill (Gentlemen’s Grooming) Limited, a company registered under the law of England and Wales and having its office in London, United Kingdom.

It begins its relationship with Truefitt & Hill in 2013, when it commenced operations of its luxury barber store in Mumbai. It has subsequently continued to expand its operations and as of March 31, 2022, it operates 14 barber stores under the brand Truefitt & Hill across 7 cities in India. The company holds the Master Franchise Agreement of “Truefitt & Hill” upto 2043. Under the franchise agreement, it owns exclusive rights to open stores in the brand name of “Truefitt & Hill” either directly or through sub franchisee arrangements in India, Nepal, Sri Lanka, Bhutan, Vietnam, Myanmar and Bangladesh. As of March 31, 2022, it has assigned sub-franchisee of Truefitt & Hill to 12 barber stores operating in 11 cities of India, through which it earns royalty and franchisee income. In 2017, it was successful in expanding its reach internationally through opening of first barber store in Dhaka, Bangladesh as sub-franchisee store. It provides sub-franchise with a comprehensive system of business training, stylist education, professional marketing, promotion, and advertising programs, and other forms of on-going support designed to help franchisees build successful businesses.

In addition, it has obtained exclusive franchise for MARY COHR in 2019 for 10 years, a French Beauty Salon which has presence across the Globe. Under the exclusive master franchise agreement, it owns exclusive rights to open stores in the brand name of “MARY COHR” either directly or through sub franchisee arrangements in India. Currently, it is operating a MARY COHR store at Santacruz, Mumbai.

Business area of the company

The company has exclusive distribution / Franchise rights for Luxury Grooming Brands in India. It has successfully acquired the Master Franchise License for Truefitt & Hill.

Major events and milestones

  • 2013: Incorporation of the Company in the name of “Lloyds Luxuries Private Limited”.
  • 2013: Execution of franchisee agreement with Truefitt & Hill (Gentlemen’s Grooming) Limited, UK.
  • 2014: Conversion of the Company from Private Limited to Public Limited Company.
  • 2015: Won Indian Salon and Wellness Awards for Design for the Beauty Wellness Enterprise by the Wella Professionals.
  • 2016: Won Indian Salon and Wellness Awards for Design for the Beauty Wellness Enterprise by the Wella Professionals.
  • 2017-18: Won Times Retails Icon 2017 for Luxury Men’s Salon for “Truefitt & Hill”.
  • 2019-20: Execution of franchisee agreement with Mary Cohr, France.
  • 2019-20: Crossed Revenue of Rs 25 crore.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×