Is Lloyds Luxuries Ltd (LLOYDS) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lloyds Luxuries Ltd is a below average quality company .

Is Lloyds Luxuries Ltd (LLOYDS) undervalued or overvalued?

The key valuation ratios of Lloyds Luxuries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Lloyds Luxuries Ltd (LLOYDS) share price return in the past 10 years?

Data is not available for this company

Is Lloyds Luxuries Ltd (LLOYDS) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Lloyds Luxuries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of Lloyds Luxuries Ltd (LLOYDS)?

Company share prices are keep on changing according to the market conditions. The current trading price of Lloyds Luxuries Ltd (LLOYDS) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the market cap of Lloyds Luxuries Ltd (LLOYDS)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 at 05:30, the market cap of Lloyds Luxuries stood at Rs. 187.29 Cr.

What is the P/E ratio of Lloyds Luxuries?

The latest standalone P/E ratio of Lloyds Luxuries as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Lloyds Luxuries Ltd (LLOYDS)?

The latest standalone P/B ratio of Lloyds Luxuries Ltd (LLOYDS) as of 01-Jan-1970 is 5.73.

What is the 52-week high and low of Lloyds Luxuries Ltd (LLOYDS)?

The 52-week high of Lloyds Luxuries Ltd (LLOYDS) is Rs. 0.00 and the 52-week low is Rs. 0.00.

What is the TTM revenue of Lloyds Luxuries Ltd (LLOYDS)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Luxuries is Rs. 46.30 (Cr.).

Lloyds Luxuries Ltd (LLOYDS) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Lloyds Luxuries Ltd (LLOYDS)
Brand: Lloyds Luxuries

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-10.2%	-7.2%	1.4%	-8.2%	-24.1%	-19.6%	-
Value Creation Index ⓘ	NA	NA	-0.9	-1.6	-2.7	-2.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	27.5	18.1	20.7	33.8	40.3	46.3	46
Sales YoY Gr.	-	-34.1%	14.1%	63.2%	19.5%	14.8%	-
Adj EPS ⓘ	-17.7	-15.8	0.1	-1.9	-3.5	-2.8	-2.8
YoY Gr.	-	NA	NA	-2487.5%	NA	NA	-
BVPS (₹) ⓘ	-161.5	-176.6	20.9	14.7	12	13.6	13.5
Adj Net Profit ⓘ	-3.5	-3.2	0.1	-4.3	-7.9	-6.7	-7
Cash Flow from Ops. ⓘ	-23.2	-1.1	3.2	-0.9	-6.9	-0.5	-
Debt/CF from Ops. ⓘ	-1.2	-31.4	2.5	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	11%	30.8%	14.8%
Adj EPS ⓘ	NA	NA	-427.9%	NA
BVPSⓘ	NA	NA	-13.4%	13.6%
Share Price	-	-	20.4%	-17.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	38	29.3	0.7	-7.2	-12	-10.4	-20.4
Op. Profit Mgn % ⓘ	1.6	5.2	14.4	-4.5	-6.9	-3.2	NAN
Net Profit Mgn % ⓘ	-12.8	-17.4	0.6	-12.7	-19.6	-14.5	-14.4
Debt to Equity ⓘ	-3.1	-2.7	0.2	0	0	0	-
Working Cap Days ⓘ	0	151	312	198	91	93	0
Cash Conv. Cycle ⓘ	0	-22	-2	10	27	27	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.82%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 0.00%

	Standalone	Consolidated
TTM EPS (₹)	-2.8	-
TTM Sales (₹ Cr.)	46.3	-
BVPS (₹) ⓘ	13.5	-
Reserves (₹ Cr.) ⓘ	41	-
P/BV ⓘ	5.73	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	187
Equity (₹ Cr.)	24.1
Face Value (₹)	10
Industry PE ⓘ	56.2

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	28	18	21	34	40	46
Operating Expenses ⓘ +	27	17	18	35	43	48
Manufacturing Costs	2	1	3	5	6	7
Material Costs	3	3	4	7	8	8
Employee Cost	10	5	5	10	14	17
Other Costs ⓘ	11	8	6	13	15	16
Operating Profit ⓘ	0	1	3	-2	-3	-1
Operating Profit Margin (%)	1.6%	4.5%	14.0%	-4.5%	-7.0%	-3.2%
Other Income ⓘ +	1	0	0	1	1	0
Exceptional Items ⓘ	0	0	0	-0	-0	0
Interest ⓘ	2	2	0	1	1	1
Depreciation ⓘ	3	3	3	2	5	5
Profit Before Tax ⓘ	-4	-3	0	-4	-8	-7
Tax ⓘ	-0	-0	-0	0	-0	-0
Profit After Tax	-3	-3	0	-4	-8	-7
PAT Margin (%)	-11.8%	-16.7%	0.7%	-12.7%	-19.9%	-14.4%
Adjusted EPS (₹)	-16.2	-15.2	0.1	-1.9	-3.5	-2.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	-9	-12	51	69	61	65
Share Capital ⓘ	25	25	17	23	23	24
Reserves ⓘ	-34	-37	34	46	38	41
Debt +	28	33	8	0	0	0
Long Term Debt	28	33	0	0	0	0
Short Term Debt	1	0	8	0	0	0
Minority Interest	0	0	0	0	0	0
Trade Payables	4	3	3	2	2	3
Others Liabilities ⓘ	3	1	2	4	4	6
Total Liabilities ⓘ	25	25	63	75	67	73
Fixed Assets
Net Fixed Assets ⓘ +	17	15	18	19	18	21
Gross Block	27	27	33	35	38	43
Accumulated Depreciation	10	13	14	17	19	23
CWIP ⓘ	0	2	0	1	1	1
Investments ⓘ	0	0	0	10	0	0
Inventories	3	2	3	3	5	5
Trade Receivables	1	1	1	1	1	1
Cash Equivalents	0	0	1	0	3	8
Others Assets ⓘ	4	4	40	41	39	39
Total Assets ⓘ	25	25	63	75	67	73

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-23	-1	3	-1	-7	-0
PBT ⓘ	-4	-3	0	-4	-8	-7
Adjustment ⓘ	-16	4	3	3	5	5
Changes in Working Capital ⓘ	-3	-2	0	0	-4	1
Tax Paid ⓘ	0	0	-0	-0	-0	0
Cash Flow From Investing Activity ⓘ +	17	-2	-10	-14	8	-6
Capex	-2	-2	-2	-4	-3	-7
Net Investments	0	0	0	-10	10	0
Others ⓘ	20	0	-8	0	1	2
Cash Flow From Financing Activity ⓘ +	6	3	7	14	1	11
Net Proceeds from Shares ⓘ	0	0	33	24	0	10
Net Proceeds from Borrowing ⓘ	7	5	0	0	0	0
Interest Paid ⓘ	-1	-1	-0	-1	-0	0
Dividend Paid ⓘ	0	0	0	0	0	0
Others ⓘ	1	-0	-26	-9	2	1
Net Cash Flow ⓘ	0	-0	1	-1	2	5

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	N/A	N/A	0	-12.69	-26.58	-22.38
ROCE (%)	N/A	N/A	1.36	-8.22	-24.11	-19.59
Asset Turnover Ratio	1.1	0.73	0.47	0.49	0.57	0.66
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	10	16	13	7	7	7
Inventory Days	35	50	50	33	37	40
Payable Days	391	356	259	113	84	101

About Lloyds Luxuries Ltd

Incorporated in 2013, the company is amongst the organized player of salon services and beauty products in India, focused on grooming men to perfection. It owns exclusive franchisee of Truefitt & Hill, which is an international brand offering a wide range of beauty products and salon services for men through the luxury barbershops operating across many countries. The brand is exclusively owned by Truefitt & Hill (Gentlemen’s Grooming) Limited, a company registered under the law of England and Wales and having its office in London, United Kingdom.

It begins its relationship with Truefitt & Hill in 2013, when it commenced operations of its luxury barber store in Mumbai. It has subsequently continued to expand its operations and as of March 31, 2022, it operates 14 barber stores under the brand Truefitt & Hill across 7 cities in India. The company holds the Master Franchise Agreement of “Truefitt & Hill” upto 2043. Under the franchise agreement, it owns exclusive rights to open stores in the brand name of “Truefitt & Hill” either directly or through sub franchisee arrangements in India, Nepal, Sri Lanka, Bhutan, Vietnam, Myanmar and Bangladesh. As of March 31, 2022, it has assigned sub-franchisee of Truefitt & Hill to 12 barber stores operating in 11 cities of India, through which it earns royalty and franchisee income. In 2017, it was successful in expanding its reach internationally through opening of first barber store in Dhaka, Bangladesh as sub-franchisee store. It provides sub-franchise with a comprehensive system of business training, stylist education, professional marketing, promotion, and advertising programs, and other forms of on-going support designed to help franchisees build successful businesses.

In addition, it has obtained exclusive franchise for MARY COHR in 2019 for 10 years, a French Beauty Salon which has presence across the Globe. Under the exclusive master franchise agreement, it owns exclusive rights to open stores in the brand name of “MARY COHR” either directly or through sub franchisee arrangements in India. Currently, it is operating a MARY COHR store at Santacruz, Mumbai.

Business area of the company

The company has exclusive distribution / Franchise rights for Luxury Grooming Brands in India. It has successfully acquired the Master Franchise License for Truefitt & Hill.

Major events and milestones

2013: Incorporation of the Company in the name of “Lloyds Luxuries Private Limited”.
2013: Execution of franchisee agreement with Truefitt & Hill (Gentlemen’s Grooming) Limited, UK.
2014: Conversion of the Company from Private Limited to Public Limited Company.
2015: Won Indian Salon and Wellness Awards for Design for the Beauty Wellness Enterprise by the Wella Professionals.
2016: Won Indian Salon and Wellness Awards for Design for the Beauty Wellness Enterprise by the Wella Professionals.
2017-18: Won Times Retails Icon 2017 for Luxury Men’s Salon for “Truefitt & Hill”.
2019-20: Execution of franchisee agreement with Mary Cohr, France.
2019-20: Crossed Revenue of Rs 25 crore.

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Lloyds Luxuries Ltd (LLOYDS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating