Maruti Interior Products Ltd - Stock Valuation and Financial Performance

BSE: 543464 | NSE: | Professional Services | Small Cap

Maruti Interior Prod Share Price

180 -8.25 -4.38%
as on 12-Dec'24 16:59

DeciZen - make an informed investing decision on Maruti Interior Prod

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Maruti Interior Products stock performance -

mw4me loader
P/E Ratio (SA):
79.27
Market Cap:
271.8 Cr.
52-wk low:
71.1
52-wk high:
205.2

Is Maruti Interior Products Ltd an attractive stock to invest in?

1. Is Maruti Interior Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Maruti Interior Products Ltd is a average quality company.

2. Is Maruti Interior Products Ltd undervalued or overvalued?

The key valuation ratios of Maruti Interior Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Maruti Interior Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maruti Interior Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maruti Interior Prod:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maruti Interior Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.3%39.9%21%23.1%21.6%15%-
Value Creation
Index
0.41.90.50.70.50.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.718.115.22838.937.738
Sales YoY Gr.-54.7%-16.2%84.1%39%-3%-
Adj EPS 0.92.11.422.92.32.3
YoY Gr.-133%-30.7%39.4%44.4%-21.3%-
BVPS (₹) 5.77.79.315.618.420.520.5
Adj Net
Profit
12.31.634.33.43
Cash Flow from Ops. 1.12.61.7-1.62.53.7-
Debt/CF from Ops. 0.20.61.1-11.11.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA26.4%35.4%-3%
Adj EPS NA20.7%16.6%-21.3%
BVPSNA29.3%30.1%11%
Share Price - - - 76.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
15.630.616.717.616.811.611.1
Op. Profit
Mgn %
13.121.320.21716.115.1NAN
Net Profit
Mgn %
8.412.610.410.711.199.1
Debt to
Equity
00.20.20.10.10.2-
Working Cap
Days
01402031631691870
Cash Conv.
Cycle
06310793991190

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 35.40%

Net Profit is growing at healthy rate in last 3 years 16.58%

Return on Equity has declined versus last 3 years average to 11.10%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Maruti Interior Products Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 2.2
TTM Sales (₹ Cr.) 37.7 37.8
BVPS (₹.) 20.5 20.3
Reserves (₹ Cr.) 16 15
P/BV 8.80 8.89
PE 79.27 80.41
From the Market
52 Week Low / High (₹) 71.11 / 205.20
All Time Low / High (₹) 26.75 / 205.20
Market Cap (₹ Cr.) 272
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 41.3

Management X-Ray of Maruti Interior Prod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maruti Interior Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales121815283938
Operating Expenses 101412233332
Manufacturing Costs002444
Material Costs7107152323
Employee Cost 222223
Other Costs 221233
Operating Profit 243566
Operating Profit Margin (%) 13.1%21.3%20.2%17.0%16.1%15.1%
Other Income 000000
Interest 000000
Depreciation 011011
Exceptional Items 000000
Profit Before Tax 132465
Tax 011111
Profit After Tax 122343
PAT Margin (%) 8.4%12.6%10.4%10.7%11.1%9.1%
Adjusted EPS (₹)0.92.11.42.02.92.3
Dividend Payout Ratio (%)0%0%1%0%9%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6910242831
Share Capital 0008815
Reserves 6810162016
Minority Interest000000
Debt012125
Long Term Debt011111
Short Term Debt000014
Trade Payables122342
Others Liabilities 011333
Total Liabilities 81315303742

Fixed Assets

Gross Block61012131327
Accumulated Depreciation456667
Net Fixed Assets2567720
CWIP 000362
Investments 000000
Inventories445999
Trade Receivables122477
Cash Equivalents 100441
Others Assets122434
Total Assets 81315303742

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 132-234
PBT 132465
Adjustment 011111
Changes in Working Capital -0-0-1-5-2-1
Tax Paid 0-1-1-1-1-1
Cash Flow From Investing Activity 0-4-2-4-4-10
Capex 0-4-2-4-4-10
Net Investments 000000
Others 000000
Cash Flow From Financing Activity -1101012
Net Proceeds from Shares 0001608
Net Proceeds from Borrowing 000010
Interest Paid 000000
Dividend Paid 000000
Others 011-61-4
Net Cash Flow 0-1040-3
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.630.7716.7917.6516.8411.68
ROCE (%)19.3139.9120.9723.1221.6114.95
Asset Turnover Ratio1.461.691.061.231.160.96
PAT to CFO Conversion(x)11.51-0.670.751.33
Working Capital Days
Receivable Days353659435467
Inventory Days11477105878388
Payable Days6465105645650

Maruti Interior Products Ltd Stock News

Maruti Interior Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maruti Interior Prod on 12-Dec-2024 16:59 is ₹180.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2024 16:59 the market cap of Maruti Interior Prod stood at ₹271.8.
The latest P/E ratio of Maruti Interior Prod as of 12-Dec-2024 16:59 is 79.27.
The latest P/B ratio of Maruti Interior Prod as of 12-Dec-2024 16:59 is 8.80.
The 52-week high of Maruti Interior Prod is ₹205.2 and the 52-week low is ₹71.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maruti Interior Prod is ₹37.71 ( Cr.) .

About Maruti Interior Products Ltd

Maruti Interior Products is into manufacturing and Domestic sale & Export of modular kitchen storage system, Aluminium long wardrobe handle & profile handle. It has wide range of product offerings for different customer segments. Its Brand Everyday Kitchen is focused towards economic range and its other brand Spitze by Everyday is offering premium products. It also manufactures products for other companies on OEM basis.

The company has an in house team of designers who look after, product development and quality control. All products manufactured by MIPL are designed inhouse and tested to maintain the product quality standards. MIPL has established marketing and distribution network across India. Further it has its online presence selling direct to customers via online ecommerce platforms like Amazon and flipkart. Looking at online market growth in India, it has a firm business plan to expand its online sales. With ecommerce it eye to reach out direct to customers, As Do it yourself (DIY) concept is growing India, it has developed DIY product range. This DIY products come with easy installation guide and video helping end users in assembling the product.

Everyday Kitchen Storage Accessories is economical product range of modular kitchen accessories and storage system. Coming to Premium Product Range, it is known as Spitze by Everyday. Both product ranges included Vertical Storages, Corner Storages, Drawer Pull Outs, Inserts, Slim Tandem Drawers, Mid Way Accessories, Drawer Organisers, Portable Storage Products, Wardrobe Storage Accessories, Wardrobe Handles, Main Door Handles, Cabinet Handles, Profile Handles, Rollar Shutter, Food WasteDisposer etc. All products manufactured by company are designed and developed in house.

Business area of the company

Maruti Interior Products is manufacturer of high quality and durable range of modular Vertical Storage, Corner Storage, Drawer Pull Outs, Aluminium Profiles for Kitchens & wardrobe, Midway Storage etc.

Products

  • Drawer Pull outs
  • Double Triple Drawer pull outs
  • Corner Storage
  • Slim Tandem Drawers
  • Mid way storage
  • Wardrobe Accessories
  • Portable Storage
  • Inserts
  • Shoe Rack
  • Stainless Steel Roller shutter
  • Made to Order Products
  • Drawer Pull Outs (Auto Lid Bin)
  • Insterts for Drawer Baske
  • Customised Wire Racks
  • Cabinet Pull handles
  • Wardrobe Handles
  • Cabinet Profile Handles
  • Slides and Hinges
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.