Maruti Interior Products Ltd - Stock Valuation and Financial Performance

BSE: 543464 | NSE: | Professional Services | Small Cap

Maruti Interior Prod Share Price

101 0.00 0.00%
as on 17-May'24 16:01

DeciZen - make an informed investing decision on Maruti Interior Prod

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Maruti Interior Products stock performance -

mw4me loader
P/E Ratio (SA):
35.01
Market Cap:
151.4 Cr.
52-wk low:
67.5
52-wk high:
147

Is Maruti Interior Products Ltd an attractive stock to invest in?

1. Is Maruti Interior Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Maruti Interior Products Ltd is a average quality company.

2. Is Maruti Interior Products Ltd undervalued or overvalued?

The key valuation ratios of Maruti Interior Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Maruti Interior Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maruti Interior Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maruti Interior Prod:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maruti Interior Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.6%29.2%15.4%16.7%16.3%-
Value Creation
Index
0.11.10.10.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.718.115.22838.939
Sales YoY Gr.-54.7%-16.2%84.1%39%-
Adj EPS 0.92.11.422.92.9
YoY Gr.-133%-30.7%39.4%44.4%-
BVPS (₹) 5.77.79.315.618.423.4
Adj Net
Profit
12.31.634.34
Cash Flow from Ops. 1.12.61.7-1.62.5-
Debt/CF from Ops. 0.20.61.1-11.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA29%39%
Adj EPS NANA11.7%44.4%
BVPSNANA33.6%18.3%
Share Price - - - 17.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
15.630.616.717.616.813.7
Op. Profit
Mgn %
13.121.320.21716.1NAN
Net Profit
Mgn %
8.412.610.410.711.111.1
Debt to
Equity
00.20.20.10.1-
Working Cap
Days
01402031631690
Cash Conv.
Cycle
06310793990

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 28.99%

Net Profit is growing at healthy rate in last 3 years 11.74%

Return on Equity has declined versus last 3 years average to 13.70%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Maruti Interior Products Ltd.

Standalone Consolidated
TTM EPS (₹) 2.9 2.7
TTM Sales (₹ Cr.) 38.9 37.9
BVPS (₹.) 23.4 23.3
Reserves (₹ Cr.) 20 20
P/BV 4.28 4.31
PE 35.01 37.29
From the Market
52 Week Low / High (₹) 67.50 / 147.00
All Time Low / High (₹) 26.75 / 147.00
Market Cap (₹ Cr.) 151
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 48.4

Management X-Ray of Maruti Interior Prod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maruti Interior Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales1218152839
Operating Expenses 1014122333
Manufacturing Costs00244
Material Costs71071523
Employee Cost 22222
Other Costs 22123
Operating Profit 24356
Operating Profit Margin (%) 13.1%21.3%20.2%17.0%16.1%
Other Income 00000
Interest 00000
Depreciation 01101
Exceptional Items 00000
Profit Before Tax 13246
Tax 01111
Profit After Tax 12234
PAT Margin (%) 8.4%12.6%10.4%10.7%11.1%
Adjusted EPS (₹)0.92.11.42.02.9
Dividend Payout Ratio (%)0%0%1%0%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 69102428
Share Capital 00088
Reserves 68101620
Minority Interest00000
Debt01212
Long Term Debt01111
Short Term Debt00001
Trade Payables12234
Others Liabilities 01133
Total Liabilities 813153037

Fixed Assets

Gross Block610121313
Accumulated Depreciation45666
Net Fixed Assets25677
CWIP 00036
Investments 00000
Inventories44599
Trade Receivables12247
Cash Equivalents 10044
Others Assets12243
Total Assets 813153037

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 132-23
PBT 13246
Adjustment 01111
Changes in Working Capital -0-0-1-5-2
Tax Paid 0-1-1-1-1
Cash Flow From Investing Activity 0-4-2-4-4
Capex 0-4-2-4-4
Net Investments 00000
Others 00000
Cash Flow From Financing Activity -110101
Net Proceeds from Shares 000160
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 011-61
Net Cash Flow 0-1040
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)15.630.7716.7917.6516.84
ROCE (%)19.3139.9120.9723.1221.61
Asset Turnover Ratio1.461.691.061.231.16
PAT to CFO Conversion(x)11.51-0.670.75
Working Capital Days
Receivable Days3536594354
Inventory Days114771058783
Payable Days64651056456

Maruti Interior Products Ltd Stock News

Maruti Interior Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maruti Interior Prod on 17-May-2024 16:01 is ₹101.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-May-2024 16:01 the market cap of Maruti Interior Prod stood at ₹151.4.
The latest P/E ratio of Maruti Interior Prod as of 17-May-2024 16:01 is 35.01.
The latest P/B ratio of Maruti Interior Prod as of 17-May-2024 16:01 is 4.28.
The 52-week high of Maruti Interior Prod is ₹147.0 and the 52-week low is ₹67.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maruti Interior Prod is ₹38.89 ( Cr.) .

About Maruti Interior Products Ltd

Maruti Interior Products is into manufacturing and Domestic sale & Export of modular kitchen storage system, Aluminium long wardrobe handle & profile handle. It has wide range of product offerings for different customer segments. Its Brand Everyday Kitchen is focused towards economic range and its other brand Spitze by Everyday is offering premium products. It also manufactures products for other companies on OEM basis.

The company has an in house team of designers who look after, product development and quality control. All products manufactured by MIPL are designed inhouse and tested to maintain the product quality standards. MIPL has established marketing and distribution network across India. Further it has its online presence selling direct to customers via online ecommerce platforms like Amazon and flipkart. Looking at online market growth in India, it has a firm business plan to expand its online sales. With ecommerce it eye to reach out direct to customers, As Do it yourself (DIY) concept is growing India, it has developed DIY product range. This DIY products come with easy installation guide and video helping end users in assembling the product.

Everyday Kitchen Storage Accessories is economical product range of modular kitchen accessories and storage system. Coming to Premium Product Range, it is known as Spitze by Everyday. Both product ranges included Vertical Storages, Corner Storages, Drawer Pull Outs, Inserts, Slim Tandem Drawers, Mid Way Accessories, Drawer Organisers, Portable Storage Products, Wardrobe Storage Accessories, Wardrobe Handles, Main Door Handles, Cabinet Handles, Profile Handles, Rollar Shutter, Food WasteDisposer etc. All products manufactured by company are designed and developed in house.

Business area of the company

Maruti Interior Products is manufacturer of high quality and durable range of modular Vertical Storage, Corner Storage, Drawer Pull Outs, Aluminium Profiles for Kitchens & wardrobe, Midway Storage etc.

Products

  • Drawer Pull outs
  • Double Triple Drawer pull outs
  • Corner Storage
  • Slim Tandem Drawers
  • Mid way storage
  • Wardrobe Accessories
  • Portable Storage
  • Inserts
  • Shoe Rack
  • Stainless Steel Roller shutter
  • Made to Order Products
  • Drawer Pull Outs (Auto Lid Bin)
  • Insterts for Drawer Baske
  • Customised Wire Racks
  • Cabinet Pull handles
  • Wardrobe Handles
  • Cabinet Profile Handles
  • Slides and Hinges
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.