SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

A-1 Ltd (542012) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 542012 NSE: | Trading | Small Cap

A-1 Share Price

15.54 0.74 (5.00%)
As on 10-Apr'26 16:59

A-1 Ltd (542012)

BSE: 542012 NSE:
Key Metrics
Market Cap
₹715 Cr.
P/E Ratio
288.94
Price to Book (P/B)
8.50
Price to Sales (P/S)
2.33
EV/EBITDA
93.21
Return on Capital Employed (ROCE)
10.26%
Current Price
₹15.5
Return on Equity (ROE)
7.49%
Return on Assets (ROA)
5.42%
Operating Profit Margin
3%
Net Profit Margin
1.1%
Gross Profit Margin
2.6%
Book Value per Share
₹1.8
Sales Growth (YoY)
57.39%
Sales Growth (3 Years)
2.22%
Operating Profit Growth (1 Year)
139.69%
Operating Profit Growth (3 Years)
2.37%
Net Profit Growth (1 Year)
231.82%
52-Week Low / High
₹12 / 70
Net Profit Growth (3 Years)
-16.65%
Dividend Yield
0.32%
Promoter Holding
70.03%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
A-1 Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Gross Profit margin of A-1 Ltd?
A-1 Ltd Gross profit margin which is the profit after deduction of direct costs, is 2.6% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of A-1 Ltd?
Promoters hold 70.03% of the A-1 Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of A-1 Ltd vs industry peers?
A-1 Ltd revenue CAGR is 23.45% , compared to the industry median CAGR of 17.75% , indicating faster growth and gaining its market share.
Q.1 Stock return of A-1 Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is A-1 Ltd a good quality company?
A-1 Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on A-1

Based on:

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Weak

A-1 stock performance

Key Ratios
mw4me loader

Is A-1 Ltd an attractive stock to invest in?

1. Is A-1 Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that A-1 Ltd is a average quality company.

2. Is A-1 Ltd undervalued or overvalued?

The key valuation ratios of A-1 Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is A-1 Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of A-1 Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
A-1 Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.6%23.3%18.1%17.1%10.8%9.7%15%9.8%4.1%10.3%-
Value Creation
Index
-0.10.70.30.2-0.2-0.30.1-0.3-0.7-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 85.3106100141116145310331211331307
Sales YoY Gr.-23.9%-5.3%40.9%-18%25.6%113.8%6.5%-36.3%57.4%-
Adj EPS 00.10.10.10.10.10.10.100.10.1
YoY Gr.-200%-33.3%50%-22.2%-14.3%133.3%-42.9%-62.5%166.7%-
BVPS (₹) 0.30.40.40.80.80.911.111.11.8
Adj Net
Profit
0.9324.13.22.76.43.61.23.82
Cash Flow from Ops. 1.862.9-6.17.8-3.9-0.218.711.3-10.5-
Debt/CF from Ops. 6.33.25.7-2.40.8-4.2-128.70.81-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.3%23.5%2.2%57.4%
Adj EPS 11.5%2.7%-17%166.7%
BVPS17.1%5.9%2.3%3.9%
Share Price - 45.7% 20.9% 25.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.730.715.917.18.86.814.97.72.57.73.4
Op. Profit
Mgn %
3.86.4-4.2-0.43.22.52.91.32.132.4
Net Profit
Mgn %
1.12.922.92.71.82.11.10.61.10.8
Debt to
Equity
1.41.71.20.40.20.40.60.30.20.4-
Working Cap
Days
9283100871161066459725130
Cash Conv.
Cycle
8271806378754745614619

Recent Performance Summary

Sales growth is good in last 4 quarters at 11.55%

Return on Equity has declined versus last 3 years average to 3.40%

Sales growth has been subdued in last 3 years 2.22%

Net Profit has been subdued in last 3 years -17.02%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 0.1
TTM Sales (₹ Cr.) 307 307
BVPS (₹) 1.8 1.8
Reserves (₹ Cr.) 38 38
P/BV 8.50 8.50
PE 288.94 288.82
From the Market
52 Week Low / High (₹) 12.00 / 70.41
All Time Low / High (₹) 1.04 / 70.41
Market Cap (₹ Cr.) 715
Equity (₹ Cr.) 46
Face Value (₹) 1
Industry PE 24.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of A-1 - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales85106100141116145310331211331
Operating Expenses + 8299104142112142302326207322
Manufacturing Costs7111414161316191722
Material Costs73838612390123278300181292
Employee Cost 1111111122
Other Costs 2433456777
Operating Profit 37-4-1449449
Operating Profit Margin (%) 3.8%6.4%-4.3%-0.4%3.1%2.5%2.8%1.3%1.9%2.8%
Other Income + 00129444621
Exceptional Items 0-000000000
Interest 1121111212
Depreciation 1122333444
Profit Before Tax 1446448525
Tax 0121112111
Profit After Tax 1324336414
PAT Margin (%) 1.1%2.8%1.9%3.0%2.8%1.9%2.0%1.1%0.5%1.1%
Adjusted EPS (₹)0.00.10.10.10.10.10.10.10.00.1
Dividend Payout Ratio (%)16%0%0%0%0%0%27%48%157%47%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8111435374047484850
Share Capital 11710101012121212
Reserves 710725273035373638
Debt +111715134142211919
Long Term Debt1647345531
Short Term Debt1111106111176619
Minority Interest0000000000
Trade Payables1131013111
Others Liabilities 58749711943
Total Liabilities 26383953516383696173

Fixed Assets

Net Fixed Assets +311914111417161311
Gross Block3111723141925282829
Accumulated Depreciation0088348121518
CWIP 0000000000
Investments 0000002355
Inventories1011122122
Trade Receivables20222527253646383151
Cash Equivalents 0100100372
Others Assets 13410141014742
Total Assets 26383953516383696173

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 263-68-4-01911-11
PBT 1446448525
Adjustment 2243435765
Changes in Working Capital -10-3-131-11-1295-20
Tax Paid -0-1-1-2-1-0-2-2-1-1
Cash Flow From Investing Activity + -0-90-7-0-6-9-4-31
Capex -0-90-7-0-6-7-3-1-1
Net Investments 000000-2-1-2-1
Others -0-0000000-13
Cash Flow From Financing Activity + -24-414-799-15-67
Net Proceeds from Shares 00017000000
Net Proceeds from Borrowing -05-22-202-1-2-2
Interest Paid -1-1-2-1-1-1-1-2-1-2
Dividend Paid -0000000-2-2-2
Others -0-0-0-4-5108-11-113
Net Cash Flow -01-100-0-0-02-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.6630.615.3317.278.827.0314.547.622.287.49
ROCE (%)12.5623.3218.0617.0510.779.6914.999.774.0810.26
Asset Turnover Ratio3.413.322.623.082.342.644.374.463.244.92
PAT to CFO Conversion(x)221.5-1.52.67-1.33-04.7511-2.75
Working Capital Days
Receivable Days83738567777447455945
Inventory Days4322342232
Payable Days5696323222

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

A-1 Ltd FAQs

The current trading price of A-1 on 10-Apr-2026 16:59 is ₹15.54.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of A-1 stood at ₹714.8 Cr

The latest P/E ratio of A-1 as of 09-Apr-2026 is 288.9.

The latest P/B ratio of A-1 as of 09-Apr-2026 is 8.50.

The 52-week high of A-1 is ₹70.41 and the 52-week low is ₹12.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of A-1 is ₹307 ( Cr.) .

About A-1 Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×