Aditya Infotech Ltd (CPPLUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544466 | NSE: CPPLUS | Trading | Small Cap

Aditya Infotech Share Price

1,510.40 -5.15 -0.34%
as on 05-Dec'25 12:10

Aditya Infotech Ltd (CPPLUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544466 | NSE: CPPLUS | Trading | Small Cap

DeciZen - make an informed investing decision on Aditya Infotech

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Aditya Infotech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
131.67
Market Cap:
17,814.5 Cr.
52-wk low:
1,014.7
52-wk high:
1,747.6

Is Aditya Infotech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Aditya Infotech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Infotech Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.6%22.9%33%22.8%8.1%15.4%34.3%27.6%29.3%21.3%-
Value Creation
Index
0.20.71.40.7-0.40.11.51.11.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7669061,1581,5731,2191,1101,6342,2852,7823,0663,066
Sales YoY Gr.-18.3%27.7%35.9%-22.5%-8.9%47.1%39.9%21.8%10.2%-
Adj EPS 1.11.73.73.5-0.11.7710.413.712.311.5
YoY Gr.-56.9%117%-7%-101.5%NA301.2%49.3%31.9%-10.4%-
BVPS (₹) 5.36.910.513.713.615.221.728.342.272.6117.5
Adj Net
Profit
13.721.346.443.2-0.621.787.3107141135135
Cash Flow from Ops. 9.839.6-44.3-37.576.726343.255.5-18033.4-
Debt/CF from Ops. 15.13.3-4.5-8.73.50.64.47.4-2.313.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.7%20.3%23.4%10.2%
Adj EPS 30.9%NA20.8%-10.4%
BVPS33.7%39.9%49.6%72.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.427.942.828.7-0.312.137.938.13921.812.1
Op. Profit
Mgn %
4.95.47.26.22.958.37.187.89.1
Net Profit
Mgn %
1.82.442.7-0.125.34.75.14.44.4
Debt to
Equity
2.21.51.51.91.60.80.71.40.90.60
Working Cap
Days
12914215516823018615317217818692
Cash Conv.
Cycle
7666686872493831466049

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Aditya Infotech Ltd.

Standalone Consolidated
TTM EPS (₹) 11.5 29.9
TTM Sales (₹ Cr.) 3,066 3,112
BVPS (₹.) 117.5 135.8
Reserves (₹ Cr.) 1,370 1,584
P/BV 12.89 11.16
PE 131.67 50.70
From the Market
52 Week Low / High (₹) 1014.65 / 1747.55
All Time Low / High (₹) 1014.65 / 1747.55
Market Cap (₹ Cr.) 17,815
Equity (₹ Cr.) 11.8
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Aditya Infotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aditya Infotech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Aditya Infotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7669061,1581,5731,2191,1101,6332,2852,7823,066
Operating Expenses 7288581,0741,4811,1841,0551,4992,1232,5592,828
Manufacturing Costs111020255323
Material Costs5756968341,2299359221,3411,8982,2722,453
Employee Cost 32425666716283102132167
Other Costs 1201191741661756671120153206
Operating Profit 384984933555134161223238
Operating Profit Margin (%) 4.9%5.4%7.2%5.9%2.9%5.0%8.2%7.1%8.0%7.7%
Other Income 2611551215141312
Interest 14172030362620233142
Depreciation 322446891625
Exceptional Items -2-2-300-2-5-640
Profit Before Tax 21337064133117137194182
Tax 913252421033354947
Profit After Tax 12204540-02384102145135
PAT Margin (%) 1.6%2.2%3.9%2.6%-0.0%2.1%5.1%4.5%5.2%4.4%
Adjusted EPS (₹)1.01.63.63.2-0.01.96.710.014.112.3
Dividend Payout Ratio (%)8%0%0%1%0%4%1%3%3%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6786131171170190272290432798
Share Capital 33333332211
Reserves 6484128168167187269288430787
Minority Interest0000000000
Debt145128192316255147175396391437
Long Term Debt19132634251449432815
Short Term Debt126115166283231133125353363422
Trade Payables123176253414303289667910602874
Others Liabilities 3348747245428287221350
Total Liabilities 3674396509727736681,1951,6831,6472,458

Fixed Assets

Gross Block333034666761668299141
Accumulated Depreciation1211121417612182951
Net Fixed Assets 21202252505554647090
CWIP 048000471628
Investments 127121211171111260
Inventories11217022232419870303511509595
Trade Receivables1881903054214023545256157341,036
Cash Equivalents 24262051311512013717099
Others Assets 202666113812792104236350
Total Assets 3674396509727736681,1951,6831,6472,458

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1040-44-37772634355-18033
PBT 25357264133117137194182
Adjustment 151619643617223374
Changes in Working Capital -27-19-119-11062184-70-61-357-178
Tax Paid 09-13-26-2510-22-42-51-46
Cash Flow From Investing Activity -10-4-11-28-246-88-122116-1
Capex -10-5-8-26-1-2-7-7-6-27
Net Investments 0000-250-86-13012015
Others -01-3-228515311
Cash Flow From Financing Activity -12-344997-72-14320109-44-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-161300-13-9-36-15-5
Interest Paid -12-16-19-29-34-1-1-21-30-40
Dividend Paid -100-1-10-1-4-1-18
Others 1-255127-37-12931171245
Net Cash Flow -132-631-20126-2443-10814

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.7725.8241.1826.83-0.2112.8936.2736.3840.0622.01
ROCE (%)16.622.8632.9822.758.0515.3734.3127.6329.2721.26
Asset Turnover Ratio2.392.252.131.941.41.541.751.591.831.66
PAT to CFO Conversion(x)0.832-0.98-0.93N/A11.430.510.54-1.240.24
Working Capital Days
Receivable Days7776788412312498918195
Inventory Days44576263784442656159
Payable Days54789499140117130152122110

Aditya Infotech Ltd Stock News

Aditya Infotech Ltd FAQs

The current trading price of Aditya Infotech on 05-Dec-2025 12:10 is ₹1,510.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Aditya Infotech stood at ₹17,814.5.
The latest P/E ratio of Aditya Infotech as of 04-Dec-2025 is 131.7.
The latest P/B ratio of Aditya Infotech as of 04-Dec-2025 is 12.89.
The 52-week high of Aditya Infotech is ₹1,747.6 and the 52-week low is ₹1,014.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Infotech is ₹3,066 ( Cr.) .

About Aditya Infotech Ltd

Aditya Infotech Limited was incorporated as ‘Perfect Lucky Goldstar International Limited’ at New Delhi, as a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated March 27, 1995 issued by the RoC and commenced its business pursuant to a certificate for commencement of business dated April 21, 1995. Subsequently, pursuant to a resolution passed by its Shareholders in the annual general meeting held on August 6, 1997, the name of the company was changed from ‘Perfect Lucky Goldstar International Limited’ to ‘Aditya Infotech Limited’, to reflect the main objects and activities of the company more precisely, and consequently, a fresh certificate of incorporation dated September 11, 1997 was issued by the RoC to the Company.

The company offers a comprehensive range of advanced video security and surveillance products, technologies and solutions for enterprise and consumer segments under its ‘CP PLUS’ brand which has strong recall value. In addition, it offers solutions and services such as fully integrated security systems and Security-as-a-Service directly and through its distribution network who address the requirements of end-customers engaged in a broad range of sectors such as banking, insurance, real estate, healthcare, industrial, defence, education, hospitality, manufacturing, retail and law enforcement.

Its business is primarily classified as: (i) manufacturing and trading activities; and (ii) trading activities. Its manufacturing and trading activities include the manufacture and sale of its CP PLUS products and the provision of after-sales services in relation to the CP PLUS products sold by the company, while its trading activities are limited to distribution of products of Dahua.

Its product portfolio, including products that it sources from third parties, deploy wide variety of security technologies such as artificial intelligence (AI) and machine learning (ML) to deliver Edge-based AI analytics, all developed inhouse by its dedicated research and development (R&D) team, integrated Internet of Things (IoT) ecosystem for connected and smart homes as well as a number of cloud services, including health monitoring systems (HMS) and attendance management systems (AMS).

Business area of the company

The company and its subsidiary company are engaged in manufacturing / assembly and trading of security and surveillance equipment and components under 'CP Plus' brand.

Products of the company

  • AI network cameras
  • Network Video Recorders (NVRs)
  • Automatic Number Place Recognition (ANPR) cameras
  • Mobile NVR (MNVRs)
  • Body worn cameras
  • Intelligent interactive displays
  • 4G camera
  • CarKam dash cam
  • Wi-Fi doorbell
  • Digital door locks
  • Video door phones
  • Micro SD cards
  • Power over Ethernet (PoE) network switches
  • NVR Racks / Digital Video Recorders (DVRs)
  • Cables
  • Switched-Mode Power Supply (SMPS) power supplies

Awards, accreditations or recognitions

  • 2011: ‘Editors Choice 2011 for Best Security Products Distributor’ award by National Computrade News.
  • 2013: ‘Global Shield Award in recognition of its contribution to Global Security and Surveillance Industry’ at the APSA India Award Ceremony.
  • 2013: ‘Most Innovative Products 2013 award for Best Surveillance Camera’ to its ‘CP PLUS’ brand by National Computrade News
  • 2014: ‘Excellence in Business Award’ by Hai Ummeed.
  • 2015: ‘India Awards 2015 in the category of Consumer Durables’ to its ‘CP PLUS Zoom’ by Dentsu Marcom Alliance.
  • 2015: ‘Most Innovative Products 2015 award for Best Surveillance Camera’ to its ‘CP PLUS’ brand by National Computrade News.
  • 2015: ‘Sales Excellence Award FY’16 Surveillance’ by Seagate.
  • 2016: ‘India Video Surveillance Growth Excellence Leadership Award’ to its ‘CP PLUS’ brand by Frost & Sullivan. 
  • 2017: ‘Best Electronic Security Company’ award at Star Nite Award 2017 conducted by VarIndia.
  • 2017: ‘Brand of the Year 2017 in the category of Security and Surveillance’ award to its ‘CP PLUS’ brand conducted by the CEO Magazine
  • 2018: Award for ‘Top 50 ICT Brands in India’ for its ‘CP PLUS’ brand at the 16th Infotech Forum.
  • 2022: ‘Customer Service Excellence Award’ to its ‘CP PLUS’ brand at the 15th Awards for Excellence in Retailing conducted by Star Retailer Awards.
  • 2022: ‘Most Admired Brand’ award at the VarIndia Infotech Forum.
  • 2022: Recognition of its ‘CP PLUS’ brand as ‘the Best Brand 2021’ by The Economic Times.
  • 2023: ‘Brand of the Year Award’ to its ‘CP PLUS’ brand by Marksmen Daily.
  • 2023: ‘CMO of the Year’ award to its ‘CP PLUS’ brand at Star Nite Award 2023 conducted by VarIndia. 
  • 2023: ‘Excellence Award for Trusted Brand in Electronics Security and Surveillance’ to its ‘CP PLUS’ brand by ASSOCHAM’.
  • 2023: ‘Innovative Security Product of the Year’ award to its ‘CP PLUS’ brand at the BW Security Conclave.
  • 2023: ‘Most Effective Use of Digital Analytics’ award for CP Plus x Amazon Ads’ at the e4m Indian Digital Marketing Awards.
  • 2023: ‘Special Recognition for Outstanding Performance Business Excellence (Large Category)’ award for excellence in electronics to its ‘CP PLUS’ brand conducted by ELCINA.
  • 2023: Special Recognition for Outstanding Performance Business Excellence (Large Category)’ award to its ‘CP PLUS’ brand at the ELCINA Awards for Excellence in Electronics.
  • 2024: ‘Best Company into Electronic Security - Make in India’ award at the 23rd Star Nite Awards 2024.
  • 2024: ‘Brand of the Decade award for Security and Surveillance Solutions’ to its ‘CP PLUS’ brand, presented by BARC and Herald Global.
  • 2024: ‘Brand of the Decade award in the category of Security and Surveillance Solutions’ to its ‘CP PLUS’ brand by ERTC Media & BARC Asia.
  • 2024: ‘Customer Experience’ award to its ‘CP PLUS’ brand at the Elets India Brand Summit & Awards.
  • 2024: ‘CX Best Customer Experience - Security/Surveillance’ award to its ‘CP PLUS’ brand at the e4m CX India Awards 2024.
  • 2024: ‘Emerging Global Organisation of the Year’ award to its ‘CP PLUS’ brand at the National Skills Awards for Eminence conducted by Electronics Sector Skills Council of India.
  • 2024: ‘India Brand Awards 2024’ to its ‘CP PLUS’ brand at the Elets India Brand Summit & Awards.
  • 2024: ‘Leading Surveillance Brand’ award to its ‘CP PLUS’ brand at the Elets India Brand Summit & Awards.
  • 2024: ‘Most Admired Brand’ to its ‘CP PLUS’ brand at the Infotech Forum 2024.
  • 2024: ‘Product of the Year - Video Surveillance System (Hardware Software)’ award to its ‘CP PLUS’ brand at the FIST Awards Finest India Skills & Talent 2024, organised by Fire & Security Association of India.
  • 2024: ‘Securing The Future Surveillance Brand of the Year’ to its ‘CP PLUS’ brand at the 10th Edition of Outlook Business Spotlight Achiever’s Award 2024.
  • 2024: ‘Top 10 Channel Favorite Products in Surveillence Category’ award for its ‘CP-Z44R 4MP solar-powered 4G camera’ at the 14th Channel Accelerator Awards 2024.
  • 2025: ‘Best Smart Security Solution Brand’ award to its ‘CP PLUS’ brand by NDTV Gadgets 360.
  • 2025: ‘Best Transformational Growth’ award for its CP PLUS – Made in Bharat’ at the Elets India Brand Summit & Awards.
  • 2025: ‘Brand of the Year’ award for its ‘CP PLUS Galaxy Store Campaign’ at the Elets India Brand Summit & Awards.
  • 2025: ‘Most Admired Brand’ award by VarIndia.
  • 2025: ‘Urban Infra CCTV Security Leader of the Year’ award at the Urban Infra Awards 2025, presented by UrbanInfra Group during the Rail and Transit Expo.

History and milestones

  • 1995: Incorporation of the company.
  • 2007: The company launched the ‘CP PLUS’ brand in the Indian market
  • 2010: It launched IP cameras and recorders.
  • 2013: Implementation of SAP Platform.
  • 2015: The company launched ‘CP Plus IP Cube’ camera.
  • 2017: Amalgamation of CP Plus India Private Limited with the company.
  • 2017: Its brand ‘CP PLUS’ supports the ‘Make in India’ initiative.
  • 2017: Its brand ‘CP PLUS’ introduces ‘Ezy Kam + smart home and Wi-fi cloud security’ cameras.
  • 2017: The company entered into a joint venture agreement dated May 6, 2017 with Dixon Technologies (India) Limited to outsource and manufacture certain products, including CCTV security cameras, IP cameras and cables from its erstwhile joint venture AIL Dixon
  • 2019: The company designed, supplied, installed and commissioned CCTV camera system at the vulnerable points across various police station jurisdictions of Delhi.
  • 2019: Its brand ‘CP PLUS’ introduces ‘Guard +’, a series of cameras that provide vibrant color views in low light conditions.
  • 2020: Its brand ‘CP PLUS’ introduces ‘HMS’ (Health Monitoring System) for tracking the real-time health status of surveillance devices.
  • 2021: CP PLUS surveillance solution safeguarded Delhi government schools with 4MP IP cameras.
  • 2023: The company inaugurated ‘CP PLUS Galaxy Stores’ in collaboration with its authorized partners across India.
  • 2023: The company opened ‘CP PLUS’ experience stores in four locations across India.
  • 2023: The company inaugurated its manufacturing facility at Kadapa.
  • 2024: The company partnered with L&T Semiconductor Technologies Limited to design surveillance cameras in India and select overseas markets.
  • 2024: The company acquired the remaining 50% of equity shares of AIL Dixon from Dixon Technologies (India) Limited.
  • 2024: The company entered into services agreement dated September 26, 2024 with Dixon Technologies (India) Limited and AIL Dixon to record the terms and conditions of the services provided by Dixon Technologies (India) Limited to the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×