AG Universal Ltd (AGUL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AGUL | Trading | Small Cap

BSE Share Price
Not Listed

AG Universal Ltd (AGUL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AGUL | Trading | Small Cap

DeciZen - make an informed investing decision on AG Universal

Based on:

M-Cap below 100cr DeciZen not available

AG Universal stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
25.29
Market Cap:
34.3 Cr.
52-wk low:
0
52-wk high:
0

Is AG Universal Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of AG Universal: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AG Universal Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%9.7%14.5%14.1%14.5%9.8%-
Value Creation
Index
-0.4-0.30.00.00.0-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2038.470.559.378.461.261
Sales YoY Gr.-92.7%83.3%-15.8%32.1%-21.9%-
Adj EPS 00.41.90.83.11.62.5
YoY Gr.-NA380%-59.9%305.2%-49.4%-
BVPS (₹) 5.15.67.616.831.834.234.2
Adj Net
Profit
00.10.70.31.70.91
Cash Flow from Ops. 21.92-1.5-2.3-3.6-
Debt/CF from Ops. 45.14.8-10.9-6.7-5.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA25.1%-4.6%-21.9%
Adj EPS NANA-6.3%-49.4%
BVPSNA46.2%64.9%7.8%
Share Price - - - 12%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
07.629.16.614.14.87.2
Op. Profit
Mgn %
3.82.422.16.16.7NAN
Net Profit
Mgn %
00.40.90.52.21.42.2
Debt to
Equity
4.553.62.50.91.1-
Working Cap
Days
089551281431940
Cash Conv.
Cycle
027121637840

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - AG Universal Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 -
TTM Sales (₹ Cr.) 61.2 -
BVPS (₹.) 34.2 -
Reserves (₹ Cr.) 13 -
P/BV 1.83 -
PE 25.29 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 34.3
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of AG Universal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of AG Universal - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of AG Universal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales19.9538.4470.4659.3378.3761.23
Operating Expenses 19.2137.5769.0358.0973.5657.16
Manufacturing Costs0.030.030.480.390.360.51
Material Costs18.7637.1567.8556.9270.9755.12
Employee Cost 0.310.230.430.4811.10
Other Costs 0.110.160.290.291.240.43
Operating Profit 0.740.871.431.244.814.07
Operating Profit Margin (%) 3.7%2.3%2.0%2.1%6.1%6.6%
Other Income 0.130.200.281.580.580.91
Interest 0.750.820.731.031.521.69
Depreciation 0.050.050.070.321.311.45
Exceptional Items 000.06000
Profit Before Tax 0.070.200.971.472.561.84
Tax 0.020.050.260.310.640.48
Profit After Tax 0.050.150.711.161.921.36
PAT Margin (%) 0.2%0.4%1.0%2.0%2.4%2.2%
Adjusted EPS (₹)0.10.42.12.93.52.5
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.761.912.626.7817.4218.78
Share Capital 0.250.251.724.035.485.48
Reserves 1.521.660.902.7511.9413.29
Minority Interest000000
Debt7.529.429.1615.8214.3518.94
Long Term Debt4.225.895.3113.3812.5212.55
Short Term Debt3.303.533.842.441.836.39
Trade Payables4.480.544.4816.1412.769.78
Others Liabilities 1.342.352.165.413.452.57
Total Liabilities 15.1014.2118.4144.1547.9850.06

Fixed Assets

Gross Block0.600.780.659.1610.3113.91
Accumulated Depreciation0.490.540.250.571.883.32
Net Fixed Assets 0.120.240.408.598.4310.59
CWIP 000000
Investments 4.284.915.136.147.246.68
Inventories0.270.771.138.5214.8620.02
Trade Receivables6.333.334.6911.819.697.55
Cash Equivalents 1.040.070.530.090.070.07
Others Assets 3.074.906.5297.705.15
Total Assets 15.1014.2118.4144.1547.9850.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.971.851.96-1.53-2.30-3.63
PBT 0.070.200.971.472.561.84
Adjustment 0.730.860.57-0.222.472.31
Changes in Working Capital 1.20.810.6-2.39-6.62-7.24
Tax Paid -0.03-0.02-0.19-0.40-0.71-0.53
Cash Flow From Investing Activity -1.49-3.60-0.39-8.50-4.440
Capex -1.49-4.04-0.16-8.51-1.15-3.61
Net Investments 00.44-0.22-0.01-3.373.60
Others 0000.020.080.02
Cash Flow From Financing Activity 0.500.78-1.119.586.723.63
Net Proceeds from Shares 00038.720
Net Proceeds from Borrowing 1.24-2.59-0.588.07-0.860.03
Interest Paid -0.75-0.82-0.73-1.03-1.52-1.69
Dividend Paid 000000
Others 04.200.19-0.450.395.29
Net Cash Flow 0.97-0.970.46-0.45-0.020.01

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.81831.3424.7315.877.5
ROCE (%)8.499.7414.5314.114.59.77
Asset Turnover Ratio1.322.624.321.91.71.25
PAT to CFO Conversion(x)39.412.332.76-1.32-1.2-2.67
Working Capital Days
Receivable Days1164621515051
Inventory Days5553054104
Payable Days872513667475

AG Universal Ltd Stock News

AG Universal Ltd FAQs

The current trading price of AG Universal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AG Universal stood at ₹34.33.
The latest P/E ratio of AG Universal as of 31-Dec-1969 is 25.29.
The latest P/B ratio of AG Universal as of 31-Dec-1969 is 1.83.
The 52-week high of AG Universal is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AG Universal is ₹61.23 ( Cr.) .

About AG Universal Ltd

A G Universal was incorporated as a Private Limited company under the Companies Act, 1956 pursuant to a certificate of incorporation issued by the Registrar of Companies, Delhi dated May 21, 2008 with the name ‘Akshata Polymers Private Limited’. Subsequently, the name of the company was changed to ‘A G Universal Private Limited’ and a fresh certificate of incorporation consequent upon change of the name was issued by the Registrar of Companies, Delhi, on December 13, 2013. Further, the company has been converted into Public Limited Company, due to which the name of the company was changed to ‘A G Universal Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Delhi, on November 11, 2022.

At present, the company deals in various steel products. The company acts as a dealer for Surya Roshni Limited, Swastik Pipe Limited, Ravindra Tubes Private Limited, Sks Ispat & Power Ltd, etc. The company has strengthened its position in India to become one of the leading suppliers of high-end industrial MS Tubes, GI Pipes, and Hollow Sections. The product range of the company includes Stainless Steel Pipes, Mild Steel Pipes, ERW Black Pipes, GI Pipes, Hollow Sections, uPVC Pipes, cPVC Pipes, TMT Bars, Wire Rods, MS Wire, CR Coils, and HR Coils.

Business area of the company

The company deals in trading of various products including Stainless Steel Pipes, Mild Steel Pipes, ERW Black Pipes, GI Pipes, Hollow Sections, uPVC Pipes cPVC Pipes, TMT Bars, CR Coils and HR Coils.

Products of the company

  • ERW Pipes & Hollow Section Pipes
  • MS Pipes
  • Hot & Cold Rolled Strips & Sheets
  • TMT/Beam/Channel/Angle
  • cPVC Pipes & Fittings
  • uPVC Plumbing Pipes and Fittings

History and milestones

  • 2008: The company was incorporated on May 21, 2008 and later in August the Authorized share capital of the company increased from Rs 5,00,000 divided into 50,000 Equity Shares of Rs 10 each to Rs 25,00,000 divided into 2,50,000 Equity Shares of Rs 10 each.
  • 2013: The name of the company has been changed from Akshata Polymers Private Limited to A G Universal Private Limited.
  • 2021: The company added 2 more points in its main objects under the object clause in the MOA of the company.
  • 2022: In February, the Authorized Share Capital increased from Rs 25,00,000 divided into 2,50,000 Equity Shares of Rs 10 each to Rs 5,00,00,000 divided into 50,00,000 Equity Shares of Rs 10 each. Later in July, the Authorized Share Capital increased from Rs 5,00,00,000 divided into 50,00,000 Equity Shares of Rs 10 each to Rs 8,00,00,000 divided into 80,00,000 Equity Shares of Rs 10 each.
  • 2022: In July, the company added one point in its main objects under the object clause in the MOA of the company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×