Amrapali Industries Ltd - Stock Valuation and Financial Performance

BSE: 526241 | NSE: | Trading | Small Cap

Amrapali Industries Share Price

13.02 -0.55 -4.05%
as on 19-Mar'24 10:10

DeciZen - make an informed investing decision on Amrapali Industries

M-Cap below 100cr DeciZen not available

Amrapali Industries stock performance -

mw4me loader
P/E Ratio (SA):
148.75
Market Cap:
69.8 Cr.
52-wk low:
9.3
52-wk high:
19.5

Is Amrapali Industries Ltd an attractive stock to invest in?

1. Is Amrapali Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Amrapali Industries Ltd is a below average quality company.

2. Is Amrapali Industries Ltd undervalued or overvalued?

The key valuation ratios of Amrapali Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Amrapali Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Amrapali Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Amrapali Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amrapali Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.4%3.6%4.2%9.7%13%4.9%7.8%30.8%5%4%-
Value Creation
Index
-0.8-0.7-0.7-0.3-0.1-0.7-0.41.2-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7,2326,7967,5364,9329,97214,08113,28721,34530,17329,06825,798
Sales YoY Gr.--6%10.9%-34.6%102.2%41.2%-5.6%60.7%41.4%-3.7%-
Adj EPS 0.10.10.30.50.80.30.62.700.10.1
YoY Gr.--42.9%212.5%88%59.6%-58.7%77.4%394.6%-99.6%1000%-
BVPS (₹) 5.37.76.365.35.35.45.95.85.96.1
Adj Net
Profit
0.70.41.32.43.91.62.81400.60
Cash Flow from Ops. 62.211.4-20.912.5-15.127.528.2-36.1-4.1-15.2-
Debt/CF from Ops. 0.31.9-2.21.8-3.11.91.9-0.6-19.8-6.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.7%23.9%29.8%-3.7%
Adj EPS -2.6%-31.9%-41.5%1000%
BVPS1.2%2.2%3.2%2.4%
Share Price 14.1% 28.3% 47.6% 4.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.61.33.67.713.35.810.248.40.11.91.5
Op. Profit
Mgn %
-00.10.10.10.2-000.1000
Net Profit
Mgn %
0000.10000.1000
Debt to
Equity
0.60.61.40.71.71.91.90.72.73.1-
Working Cap
Days
21122232122
Cash Conv.
Cycle
10000010000

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 29.82%

Return on Equity has declined versus last 3 years average to 1.50%

Net Profit has been subdued in last 3 years -41.52%

Debt to equity has increased versus last 3 years average to 3.10

Sales growth is not so good in last 4 quarters at -1.98%

Latest Financials - Amrapali Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 25,798 -
BVPS (₹.) 6.1 -
Reserves (₹ Cr.) 5 -
P/BV 2.24 -
PE 148.75 -
From the Market
52 Week Low / High (₹) 9.26 / 19.53
All Time Low / High (₹) 0.05 / 41.00
Market Cap (₹ Cr.) 69.8
Equity (₹ Cr.) 25.7
Face Value (₹) 5
Industry PE 75

Management X-Ray of Amrapali Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Amrapali Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7,231.506,796.127,535.644,931.619,971.6414,081.1513,286.9421,345.0430,172.8829,068.44
Operating Expenses 7,233.036,791.867,533.074,925.649,967.6814,088.6513,284.9921,335.2030,167.3229,064.02
Manufacturing Costs2.082.292.011.321.742.132.181.352.013.59
Material Costs7,225.246,786.057,523.574,919.289,910.4014,078.9013,274.6621,312.4230,158.7429,052.34
Employee Cost 0.810.820.991.010.890.821.020.850.881.02
Other Costs 4.912.706.504.0454.656.817.1320.585.687.08
Operating Profit -1.544.262.575.963.95-7.501.969.845.564.42
Operating Profit Margin (%) 0.0%0.1%0.0%0.1%0.0%-0.1%0.0%0.0%0.0%0.0%
Other Income 4.411.352.314.233.2712.075.324.081.594.17
Interest 1.772.102.315.626.413.054.878.855.715.98
Depreciation 0.612.532.252.081.991.911.771.811.681.73
Exceptional Items 0000000000
Profit Before Tax 0.490.980.332.49-1.18-0.390.643.26-0.240.88
Tax 0.150.510.680.282.25-0.330.180.860.180.16
Profit After Tax 0.340.47-0.352.21-3.43-0.070.462.40-0.420.72
PAT Margin (%) 0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Adjusted EPS (₹)0.10.1-0.10.4-0.70.00.10.5-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 27.4439.5032.3330.8827.3827.3227.7830.1729.7530.47
Share Capital 25.7125.7125.7125.7125.7125.7125.7125.7125.7125.71
Reserves 1.7313.796.635.181.681.612.074.474.054.77
Minority Interest0000000000
Debt16.5621.6145.5922.714751.9552.3120.7981.3894.47
Long Term Debt0000.229.2200000
Short Term Debt16.5621.6145.5922.5037.7851.9552.3120.7981.3894.47
Trade Payables13.791.250.505.732.550.2416.9652.519.6918.63
Others Liabilities 1.2831.9010.6229.5517.1040.1272.288.2043.8849.85
Total Liabilities 59.0794.2689.0588.8794.03119.63169.33111.67164.70193.41

Fixed Assets

Gross Block37.1240.1140.4240.4640.7540.9228.6241.0341.0542.55
Accumulated Depreciation02.534.786.758.7410.64014.2215.8917.62
Net Fixed Assets37.1237.5835.6533.7132.0130.2828.6226.8225.1524.93
CWIP 0000000000
Investments 0.9210.8610.867.784.341.982.152.871.940.21
Inventories4.483.716.332.022.491.3124.804.1918.9033.99
Trade Receivables-1.251.310.720.741.0116.1913.710.421.750.42
Cash Equivalents 12.6613.7629.135.473.969.382.329.619.170.25
Others Assets5.1527.046.3639.1450.2360.4997.7367.76107.78133.61
Total Assets 59.0794.2689.0588.8794.03119.63169.33111.67164.70193.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 62.2311.37-20.9112.51-15.0927.4828.19-36.12-4.10-15.22
PBT 0.490.980.332.49-1.18-0.390.643.26-0.240.88
Adjustment 2.3516.13-2.102.127.073.203.168.065.955.18
Changes in Working Capital 59.39-5.73-19.148.29-20.8325.2824.74-33.6920.94-21.29
Tax Paid 000-0.39-0.14-0.61-0.34-13.75-30.750
Cash Flow From Investing Activity -30-12.9214.590.034.583.943.201.874.435.30
Capex -30-2.98-0.32-0.19-0.28-0.19-0.11-0.0100
Net Investments 0-9.940-0.593.442.37-0.17-0.720.913.24
Others 0014.910.811.431.763.482.603.522.06
Cash Flow From Financing Activity -29.532.6621.67-7.338.99-25.99-38.4641.55-0.771
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00009-9.080000
Interest Paid -0.15-2.01-2.31-5.62-6.41-3.05-4.87-8.85-5.71-5.98
Dividend Paid 0000000000
Others -29.384.6723.98-1.716.40-13.87-33.5850.394.946.98
Net Cash Flow 2.701.1115.365.22-1.525.42-7.067.30-0.44-8.92
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.241.4-0.977.01-11.77-0.241.668.27-1.42.4
ROCE (%)3.925.863.7912.348.173.466.9218.486.765.81
Asset Turnover Ratio90.7688.6482.2255.44109.04131.8191.97151.93218.36162.35
PAT to CFO Conversion(x)183.0324.19N/A5.66N/AN/A61.28-15.05N/A-21.14
Working Capital Days
Receivable Days2000000000
Inventory Days0000000000
Payable Days1000000100

Amrapali Industries Ltd Stock News

Amrapali Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Amrapali Industries on 19-Mar-2024 10:10 is ₹13.02.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 10:10 the market cap of Amrapali Industries stood at ₹69.76.
The latest P/E ratio of Amrapali Industries as of 19-Mar-2024 10:10 is 148.8.
The latest P/B ratio of Amrapali Industries as of 19-Mar-2024 10:10 is 2.24.
The 52-week high of Amrapali Industries is ₹19.53 and the 52-week low is ₹9.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amrapali Industries is ₹25,798 ( Cr.) .

About Amrapali Industries Ltd

Amrapali Industries is the principal company of Amrapali group. The company is engaged in the bullion business along with the corporate membership of the Multi Commodity Exchange of India (MCX), National  Commodities and Derivatives Exchange of India (NCDEX) and Ahmedabad Commodity Exchange.

The company’s registered office is located at 19-20-21 3rd Floor, Narayan Chambers, B/h Patang Hotel, Ashram Road, Ahmedabad - 380009.

Group companies:

  • Amrapali Capital and Finance Services Limited,
  • Amrapali Developers (India) Limited,
  • Amrapali China Clay Mining and Development Corporation,
  • Amrapali and Company,
  • Haldighati Minerals and Traders,
  • Oriental Prospecting Company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.