Amrapali Industries Ltd (526241) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526241 | NSE: | Trading | Small Cap

Amrapali Industries Share Price

15.53 0.75 5.07%
as on 05-Dec'25 12:01

Amrapali Industries Ltd (526241) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526241 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Amrapali Industries

Based on:

M-Cap below 100cr DeciZen not available

Amrapali Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
34.20
Market Cap:
76 Cr.
52-wk low:
14.1
52-wk high:
20.2

Is Amrapali Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Amrapali Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amrapali Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.8%12.3%8.2%3.5%6.9%18.5%6.8%5.8%5.3%7.1%-
Value Creation
Index
-0.7-0.1-0.4-0.8-0.50.3-0.5-0.6-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7,5334,9319,96414,08113,28721,34530,17329,06827,30125,67830,126
Sales YoY Gr.--34.5%102.1%41.3%-5.6%60.7%41.4%-3.7%-6.1%-6%-
Adj EPS -0.10.3-0.20.30.62.700.10.20.30.4
YoY Gr.-NA-167.7%NA77.4%394.6%-99.6%1000%54.6%82.4%-
BVPS (₹) 6.365.35.35.45.95.85.96.16.46.6
Adj Net
Profit
-0.41.8-1.21.62.81400.60.91.62
Cash Flow from Ops. -20.912.5-15.127.528.2-36.1-4.1-15.25.2-6.3-
Debt/CF from Ops. -2.21.8-3.11.91.9-0.6-19.8-6.212.1-6.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.6%14.1%-5.2%-6%
Adj EPS NA-10.8%214.1%82.4%
BVPS0.2%3.5%3.5%5.3%
Share Price 13% 31% 4.1% -14.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-15.6-4.15.810.248.40.11.92.956.6
Op. Profit
Mgn %
00.10.1-000.100000
Net Profit
Mgn %
-00-0000.100000
Debt to
Equity
1.40.71.71.91.90.72.73.121.20
Working Cap
Days
12223212221
Cash Conv.
Cycle
00-001-0-0000-0

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Amrapali Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.4
TTM Sales (₹ Cr.) 30,126 30,126
BVPS (₹.) 6.6 6.6
Reserves (₹ Cr.) 8 8
P/BV 2.25 2.25
PE 34.20 37.80
From the Market
52 Week Low / High (₹) 14.05 / 20.24
All Time Low / High (₹) 0.05 / 41.00
Market Cap (₹ Cr.) 76
Equity (₹ Cr.) 25.7
Face Value (₹) 5
Industry PE 36.9

Management X-Ray of Amrapali Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Amrapali Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Amrapali Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7,533.314,931.229,964.4314,081.1513,286.9421,345.0430,172.8829,068.4427,300.8925,677.75
Operating Expenses 7,530.734,925.269,960.4814,088.6513,284.9921,335.2030,167.3229,064.0227,297.1825,675.22
Manufacturing Costs2.201.531.942.402.361.442.153.793.032.80
Material Costs7,523.574,919.289,910.4014,078.9013,274.6621,312.4230,158.7429,052.3427,286.4825,665.51
Employee Cost 0.991.010.890.821.020.850.881.021.231.21
Other Costs 3.983.4447.256.536.9520.495.556.886.445.70
Operating Profit 2.575.963.95-7.501.969.845.564.423.712.53
Operating Profit Margin (%) 0.0%0.1%0.0%-0.1%0.0%0.0%0.0%0.0%0.0%0.0%
Other Income 2.314.233.2712.075.324.081.594.174.045.22
Interest 2.315.626.413.054.878.855.715.984.773.74
Depreciation 2.252.081.991.911.771.811.681.731.951.89
Exceptional Items 0000000000
Profit Before Tax 0.332.49-1.18-0.390.643.26-0.240.881.032.12
Tax 0.680.282.25-0.330.180.860.180.160.130.47
Profit After Tax -0.352.21-3.43-0.070.462.40-0.420.720.901.65
PAT Margin (%) -0.0%0.0%-0.0%-0.0%0.0%0.0%-0.0%0.0%0.0%0.0%
Adjusted EPS (₹)-0.10.4-0.7-0.00.10.5-0.10.10.20.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 32.3330.8827.3827.3227.7830.1729.7530.4731.3733.02
Share Capital 25.7125.7125.7125.7125.7125.7125.7125.7125.7125.71
Reserves 6.635.181.681.612.074.474.054.775.667.31
Minority Interest0000000000
Debt45.5922.714751.9552.3120.7981.3894.4762.9738.43
Long Term Debt00.229.220000000
Short Term Debt45.5922.5037.7851.9552.3120.7981.3894.4762.9738.43
Trade Payables0.505.732.550.2416.9652.519.6918.631.072.12
Others Liabilities 10.6229.5517.1040.1272.288.2043.8849.8575.9846.52
Total Liabilities 89.0588.8794.03119.63169.33111.67164.70193.41171.39120.09

Fixed Assets

Gross Block40.4240.4640.7540.9241.0341.0341.0542.5542.6942.97
Accumulated Depreciation4.786.758.7410.6412.4014.2215.8917.6219.5721.46
Net Fixed Assets 35.6533.7132.0130.2828.6226.8225.1524.9323.1121.50
CWIP 0000000000.01
Investments 10.867.784.341.982.152.871.940.210.210.21
Inventories6.332.022.491.3124.804.1918.9033.9915.4831.36
Trade Receivables0.720.741.0116.1913.710.421.750.4200.10
Cash Equivalents 29.135.473.969.382.329.619.170.250.901.15
Others Assets 6.3639.1450.2360.4997.7367.76107.78133.61131.6865.77
Total Assets 89.0588.8794.03119.63169.33111.67164.70193.41171.39120.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -20.9112.51-15.0927.4828.19-36.12-4.10-15.225.20-6.34
PBT 0.332.49-1.18-0.390.643.26-0.240.881.032.12
Adjustment -2.102.127.073.203.168.065.955.182.710.44
Changes in Working Capital -19.148.29-20.8325.2824.74-33.6920.94-21.291.46-8.91
Tax Paid 0-0.39-0.14-0.61-0.34-13.75-30.75000
Cash Flow From Investing Activity 14.590.034.584.05-17.4620.124.435.300.2010.42
Capex -0.32-0.19-0.28-0.19-0.11-0.01-0.011.50-0.14-0.29
Net Investments 0-0.593.442.37-0.17-0.720.921.7300
Others 14.910.811.431.87-17.1820.853.522.060.3410.71
Cash Flow From Financing Activity 21.67-7.338.99-26.10-17.8023.29-0.771-4.75-3.83
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 009-9.08000000
Interest Paid -2.31-5.62-6.41-3.05-4.87-8.85-5.71-5.98-4.75-3.72
Dividend Paid 00-0.110000000
Others 23.98-1.716.50-13.98-12.9232.144.946.980-0.11
Net Cash Flow 15.365.22-1.525.42-7.067.30-0.44-8.920.650.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.977.01-11.77-0.241.668.27-1.42.42.95.12
ROCE (%)3.7912.348.173.466.9218.486.765.815.297.08
Asset Turnover Ratio82.1955.43108.96131.8191.97151.93218.36162.34149.68176.19
PAT to CFO Conversion(x)N/A5.66N/AN/A61.28-15.05N/A-21.145.78-3.84
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000010000

Amrapali Industries Ltd Stock News

Amrapali Industries Ltd FAQs

The current trading price of Amrapali Industries on 05-Dec-2025 12:01 is ₹15.53.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Amrapali Industries stood at ₹75.98.
The latest P/E ratio of Amrapali Industries as of 04-Dec-2025 is 34.20.
The latest P/B ratio of Amrapali Industries as of 04-Dec-2025 is 2.25.
The 52-week high of Amrapali Industries is ₹20.24 and the 52-week low is ₹14.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amrapali Industries is ₹30,126 ( Cr.) .

About Amrapali Industries Ltd

Amrapali Industries is the principal company of Amrapali group. The company is engaged in the bullion business along with the corporate membership of the Multi Commodity Exchange of India (MCX), National  Commodities and Derivatives Exchange of India (NCDEX) and Ahmedabad Commodity Exchange.

The company’s registered office is located at 19-20-21 3rd Floor, Narayan Chambers, B/h Patang Hotel, Ashram Road, Ahmedabad - 380009.

Group companies:

  • Amrapali Capital and Finance Services Limited,
  • Amrapali Developers (India) Limited,
  • Amrapali China Clay Mining and Development Corporation,
  • Amrapali and Company,
  • Haldighati Minerals and Traders,
  • Oriental Prospecting Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×