SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Anand Rayons Ltd (542721)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542721 NSE: Trading | Small Cap | Anand Rayons Share Price

₹49.56 2.36 (5.00%)

As on 12-Jun'26 16:59

Anand Rayons Ltd (542721)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542721 NSE: Trading | Small Cap | Anand Rayons Share Price

₹49.56 2.36 (5.00%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹106 Cr.
Current Price
₹49.6
52-Week Low / High
₹39 / 470
TTM EPS
₹3.4
TTM Sales
₹433 Cr.
Book Value per Share
₹45.4
P/E Ratio
14.67
Lower than its 5-year historical median
Industry PE
35.6
Price to Book (P/B)
1.09
Lower than its 5-year historical median
Price to Sales (P/S)
0.25
In line with its 5-year historical median
EV/EBITDA
8.75
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.78%
Outperforms industry median
Return on Capital Employed (ROCE)
9.24%
Outperforms industry median
Return on Assets (ROA)
4.02%
Operating Profit Margin
2.4%
Net Profit Margin
1.11%
Gross Profit Margin
1.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.86%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
3.44%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
10.86%
Asset Quality
Promoter Holding
52.57%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹76 Cr.
Equity
₹21.5 Cr.
Face Value
₹10
All Time Low / High
₹24.20 / 470.00

Anand Rayons stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Anand Rayons Ltd a good quality company?
Anand Rayons Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Anand Rayons Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Anand Rayons Ltd vs industry peers?
Anand Rayons Ltd revenue CAGR is 5.17%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Anand Rayons Ltd?
Promoters hold 52.57% of the Anand Rayons Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Anand Rayons Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 10.11% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Anand Rayons Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.1%7.8%6.5%12.9%11.1%10.8%9.2%-
Value Creation
Index
0.1-0.4-0.5-0.1-0.2-0.2-0.3-

Growth Parameters

Sales 283244207334337344314433
Sales YoY Gr.--13.7%-15%61.2%0.7%2.3%-8.9%-
Adj EPS 2.10.50.522.12.11.93.4
YoY Gr.--78.3%6.7%312.5%7.1%-1.4%-9.6%-
BVPS (₹) 13.517.6182022.124.23645.4
Adj Net
Profit
2.10.70.733.23.13.57
Cash Flow from Ops. -36.1-14.30.28.77.2511.2-
Debt/CF from Ops. -0.8-2.4191.53.64.75.81.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA5.2%-2.1%-8.9%
Adj EPS NA33.2%-1.5%-9.6%
BVPSNA15.5%21.7%49%
Share Price - 9% 9.2% -82.1%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.43.32.710.410.196.18.3
Op. Profit
Mgn %
2.31.41.82.42.12.12.42.3
Net Profit
Mgn %
0.80.30.40.90.90.91.11.7
Debt to
Equity
2.11.31.3110.80.20
Working Cap
Days
0881168080687658
Cash Conv.
Cycle
065845656495838

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales283244207334337344314
Operating Expenses + 276241204326329337306
Manufacturing Costs2801000
Material Costs269228200321324331301
Employee Cost 1111121
Other Costs 4423444
Operating Profit 6348778
Operating Profit Margin (%) 2.3%1.4%1.8%2.4%2.1%2.1%2.4%
Other Income + 0100000
Exceptional Items 00000-00
Interest 3334333
Depreciation 0000000
Profit Before Tax 3114445
Tax 1001111
Profit After Tax 2113333
PAT Margin (%) 0.8%0.3%0.4%0.9%0.9%0.9%1.1%
Adjusted EPS (₹)2.10.50.52.02.12.11.9
Dividend Payout Ratio (%)24.10%0%0%0%0%0%0%

Valuation of Anand Rayons - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14262730333666
Share Capital 10151515151518
Reserves 4111215182148
Debt +29343025282715
Long Term Debt109108854
Short Term Debt19252018212211
Minority Interest0000000
Trade Payables94515774
Others Liabilities 21788413
Total Liabilities 54666979767499

Fixed Assets

Net Fixed Assets +0000011
Gross Block0111112
Accumulated Depreciation0000001
CWIP 0000000
Investments 0000000
Inventories211676714
Trade Receivables49405061534249
Cash Equivalents 000051524
Others Assets 3141210111010
Total Assets 54666979767499

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -36-14097511
PBT 3114445
Adjustment 3234333
Changes in Working Capital -41-17-321-15
Tax Paid -1-0-0-1-1-1-1
Cash Flow From Investing Activity + -110-0-2-2-24
Capex -0-0-0-0-0-0-1
Net Investments -0-00-0-3-3-24
Others -1100000
Cash Flow From Financing Activity + 3714-1-9-0-022
Net Proceeds from Shares 1213000027
Net Proceeds from Borrowing 10-11-2-0-0-1
Interest Paid -3-3-3-4-3-3-3
Dividend Paid 0000000
Others 1952-333-1
Net Cash Flow 0-00-0529

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.383.342.710.319.999.036.78
ROCE (%)15.117.86.4612.8811.1110.769.24
Asset Turnover Ratio5.244.113.124.564.384.633.65
PAT to CFO Conversion(x)-18-14032.331.673.67
Working Capital Days
Receivable Days62.8065.6077.8060.1061.5049.8052.40
Inventory Days2.709.7014.907.307.306.7012.10
Payable Days12.70118.4011.5012.507.606.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anand Rayons Ltd FAQs

The current trading price of Anand Rayons on 12-Jun-2026 16:59 is ₹49.56.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Anand Rayons stood at ₹106.4 Cr

The latest P/E ratio of Anand Rayons as of 11-Jun-2026 is 14.67.

The latest P/B ratio of Anand Rayons as of 11-Jun-2026 is 1.09.

The 52-week high of Anand Rayons is ₹470.0 and the 52-week low is ₹38.79.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anand Rayons is ₹433 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Anand Rayons Ltd is a average quality company.

The key valuation ratios of Anand Rayons Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Anand Rayons Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Anand Rayons Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: