Apollo Ingredients Ltd - Stock Valuation and Financial Performance

BSE: 503639 | NSE: | Trading | Small Cap

Apollo Ingredients Share Price

9.55 0.00 0.00%
as on 06-Mar'23 18:01

DeciZen - make an informed investing decision on Apollo Ingredients

M-Cap below 100cr DeciZen not available

Apollo Ingredients stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.4 Cr.
52-wk low:
9.6
52-wk high:
9.6

Is Indsoya Ltd an attractive stock to invest in?

1. Is Indsoya Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Apollo Ingredients Ltd is a average quality company.

2. Is Indsoya Ltd undervalued or overvalued?

The key valuation ratios of Apollo Ingredients Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Indsoya Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Apollo Ingredients Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Apollo Ingredients:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apollo Ingredients Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 18.9%4.8%-3.8%-5.1%-7.5%-8.7%19.3%20.6%5.5%-6.3%-
Value Creation
Index
0.4-0.7-1.3-1.4-1.5-1.60.40.5-0.6-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.60.400004.34.62.400
Sales YoY Gr.--92.8%-100%NANANANA5.5%-48.3%-100%-
Adj EPS 3-0.2-1.1-1.3-1.6-1.74.15.31.6-1.8-1.9
YoY Gr.--106.4%NANANANANA29.9%-69.8%-215.1%-
BVPS (₹) 30.129.928.822.320.618.92328.229.82828.8
Adj Net
Profit
0.10-0.1-0.1-0.1-0.10.20.20.1-0.10
Cash Flow from Ops. 0000000.1000.1-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%-100%
Adj EPS -194.8%NA-176.7%-215.1%
BVPS-0.8%6.3%6.8%-6.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.3-0.6-3.8-5.1-7.5-8.719.320.65.5-6.3-6.5
Op. Profit
Mgn %
1.2-25.500001.83-1.40NAN
Net Profit
Mgn %
2.1-1.900003.74.62.70-INF
Debt to
Equity
0000000000-
Working Cap
Days
761,0760000707916900
Cash Conv.
Cycle
-3-170000-5-5-200

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -100.00%

Latest Financials - Apollo Ingredients Ltd.

Standalone Consolidated
TTM EPS (₹) -1.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 28.8 -
Reserves (₹ Cr.) 1 -
P/BV 0.33 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 9.55 / 9.55
All Time Low / High (₹) 7.87 / 9.55
Market Cap (₹ Cr.) 0.4
Equity (₹ Cr.) 0.2
Face Value (₹) 5
Industry PE 79.8

Management X-Ray of Apollo Ingredients:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Apollo Ingredients

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5.550.4000004.344.582.370
Operating Expenses 5.480.510.170.180.180.174.264.442.400.11
Manufacturing Costs0000000000
Material Costs5.380.4000004.154.342.270
Employee Cost 0.060.060.120.130.130.120.040.030.040.02
Other Costs 0.040.040.050.050.050.050.070.070.100.09
Operating Profit 0.07-0.10-0.17-0.18-0.18-0.170.080.14-0.03-0.11
Operating Profit Margin (%) 1.2%-25.5%----1.8%3.0%-1.4%-
Other Income 0.240.190.120.120.110.100.110.140.120.03
Interest 0.140.0900000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.17-0.01-0.05-0.05-0.06-0.070.190.270.08-0.07
Tax 0.05000000.030.060.020
Profit After Tax 0.12-0.01-0.05-0.05-0.06-0.070.160.210.06-0.07
PAT Margin (%) 2.1%-1.9%----3.7%4.6%2.7%-
Adjusted EPS (₹)3.0-0.2-1.1-1.3-1.6-1.74.15.31.6-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.201.201.150.890.830.760.921.131.191.12
Share Capital 0.200.200.200.200.200.200.200.200.200.20
Reserves 110.950.690.630.560.720.930.990.92
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.040.010.010.010.0100.100.010.010.02
Others Liabilities 0.200.200000.01000.010.01
Total Liabilities 1.441.401.160.900.830.771.021.141.211.16

Fixed Assets

Gross Block0.010.010.010.010.010.010.010.010.010.01
Accumulated Depreciation0.010.010.010.010.010.010.010.010.010.01
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0.210.210.210000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.020.010.020.020.020.010.120.080.080.21
Others Assets1.211.180.930.880.810.760.901.071.130.95
Total Assets 1.441.401.160.900.830.771.021.141.211.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.01-0.010.0100-0.010.11-0.040.010.10
PBT 0.17-0.01-0.05-0.05-0.06-0.070.190.270.08-0.07
Adjustment 0000000000
Changes in Working Capital -0.11-00.050.060.060.06-0.06-0.25-0.060.17
Tax Paid -0.0500000-0.03-0.06-0.020
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0000000000.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000.01
Net Cash Flow 0.01-0.010.0100-0.010.11-0.040.010.11
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.32-0.63-3.84-5.09-7.51-8.6619.3220.555.48-6.33
ROCE (%)26.987.08-4.05-5.05-7.51-8.6622.9426.667.29-6.33
Asset Turnover Ratio4.010.2800004.834.222.010
PAT to CFO Conversion(x)0.08N/AN/AN/AN/AN/A0.69-0.190.17N/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days32000005520

Apollo Ingredients Ltd Stock News

Apollo Ingredients Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apollo Ingredients on 06-Mar-2023 18:01 is ₹9.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Mar-2023 18:01 the market cap of Apollo Ingredients stood at ₹0.38.
The latest P/E ratio of Apollo Ingredients as of 06-Mar-2023 18:01 is 0.00.
The latest P/B ratio of Apollo Ingredients as of 06-Mar-2023 18:01 is 0.33.
The 52-week high of Apollo Ingredients is ₹9.55 and the 52-week low is ₹9.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Ingredients is ₹0.00 ( Cr.) .

About Apollo Ingredients Ltd

Indsoya registered with Registerar of Companies, Mumbai in the state Maharashtra under Ministry of Corporate Affairs and incorporated as ‘Khedapati Investments Limited’ as on October 24, 1980. It got its Certificate for Commence of Business on November 25, 1980. Subsequently Promoters of the company decided to change the name of the company to’ ‘Indsoya Limited’ which was approved by the Registrar on June 1, 2005. The Company is listed with Bombay Stock Exchange Limited and Delhi Stock Exchange. 

Indsoya Limited incorporated for business of extracting oil by crushing, by chemical or by any other process from soya bean, copra, mustard or rape seed, till seed, cotton seed, linseed, castor-seed, groundnuts or any other nut or seed or other oil bearing seed or substance and in the business of manufacturers and dealers of all kinds of oils, oil seeds and oil-products and the cultivation of oil seeds.

Business area of the company

The company is engaged in trading activity in Soya De-oiled Cake and Extraction as its main object.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.