Black Rose Industries Ltd (514183) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514183 | NSE: | Trading | Small Cap

Black Rose Inds. Share Price

98.50 -0.10 -0.10%
as on 05-Dec'25 12:17

Black Rose Industries Ltd (514183) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514183 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Black Rose Inds.

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Black Rose Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
24.76
Market Cap:
502.9 Cr.
52-wk low:
87
52-wk high:
138

Is Black Rose Industries Ltd an attractive stock to invest in?

1. Is Black Rose Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Black Rose Industries Ltd is a good quality company.

2. Is Black Rose Industries Ltd undervalued or overvalued?

The key valuation ratios of Black Rose Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Black Rose Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Black Rose Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Black Rose Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Black Rose Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%19.3%28.2%30.1%35.8%39.2%36.2%8.7%21.6%23.2%-
Value Creation
Index
-0.20.41.01.21.61.81.6-0.40.50.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 129166185213252235341278281337314
Sales YoY Gr.-29.1%11.3%15.4%18.2%-6.8%45%-18.4%1.1%20%-
Adj EPS 0.312.22.64.15.25.91.23.95.14
YoY Gr.-206.5%130.5%19.2%56.3%28.4%11.8%-78.8%211.3%31.1%-
BVPS (₹) 4.156.89.212.817.723.223.827.229.930.5
Adj Net
Profit
1.64.911.213.320.826.829.96.319.725.820
Cash Flow from Ops. 5.65.511.610.316.113.1922.716.8-12.2-
Debt/CF from Ops. 7.57.63.12.91.41.11.30.10.1-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%6%-0.3%20%
Adj EPS 36.4%4.4%-4.8%31.1%
BVPS24.8%18.5%8.8%9.7%
Share Price 13.1% -5.4% -16.8% -26.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
82137.132.637.134.428.75.315.117.713.2
Op. Profit
Mgn %
7.58.811.51112.716.812.64.69.98.79.5
Net Profit
Mgn %
1.22.966.28.311.48.82.377.66.5
Debt to
Equity
21.710.60.30.20.1000.10
Working Cap
Days
13512213512813317014016013915287
Cash Conv.
Cycle
4547515448717096869258

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.20%

Sales growth has been subdued in last 3 years -0.34%

Net Profit has been subdued in last 3 years -4.78%

Sales growth is not so good in last 4 quarters at 4.57%

Latest Financials - Black Rose Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 4 4
TTM Sales (₹ Cr.) 314 313
BVPS (₹.) 30.5 30.5
Reserves (₹ Cr.) 150 150
P/BV 3.24 3.23
PE 24.76 24.98
From the Market
52 Week Low / High (₹) 87.00 / 137.95
All Time Low / High (₹) 0.05 / 239.00
Market Cap (₹ Cr.) 503
Equity (₹ Cr.) 5.1
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Black Rose Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Black Rose Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Black Rose Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales129166185213252235341278281337
Operating Expenses 119152164190220196298265253308
Manufacturing Costs687910898119
Material Costs104134145169196172268231217268
Employee Cost 3344567987
Other Costs 678891013181824
Operating Profit 9152123323943132829
Operating Profit Margin (%) 7.4%8.8%11.5%11.0%12.7%16.8%12.6%4.6%9.9%8.7%
Other Income 1101112149
Interest 5544321211
Depreciation 3322233333
Exceptional Items 0000-10000-0
Profit Before Tax 28151926364192734
Tax 13456910277
Profit After Tax 25111320273072027
PAT Margin (%) 1.2%3.0%6.0%6.2%7.9%11.4%8.9%2.4%7.3%7.9%
Adjusted EPS (₹)0.31.02.22.63.95.26.01.34.05.2
Dividend Payout Ratio (%)0%10%7%12%9%9%13%43%16%60%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 212535476590118121139152
Share Capital 5555555555
Reserves 162030426085113116134147
Minority Interest0000000000
Debt39393226201311229
Long Term Debt20201411501000
Short Term Debt19191815151310219
Trade Payables17292725442930213240
Others Liabilities 7121520212839111718
Total Liabilities 84105108117149161199156190219

Fixed Assets

Gross Block51525253596064707373
Accumulated Depreciation13161820222527303234
Net Fixed Assets 38363433373537404139
CWIP 0000278879
Investments 00000000120
Inventories15252633394546303871
Trade Receivables23303428474466596567
Cash Equivalents 134555512118
Others Assets 812111820243671525
Total Assets 84105108117149161199156190219

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 661210161392317-12
PBT 27151926364192734
Adjustment 676463352-3
Changes in Working Capital -3-7-6-6-10-19-2211-6-36
Tax Paid -0-1-4-6-7-7-12-2-7-7
Cash Flow From Investing Activity -0-0-0-0-7-5-6-12-1017
Capex -0-1-0-1-8-6-6-6-3-3
Net Investments 000000-0-7-914
Others 0000100027
Cash Flow From Financing Activity -6-4-11-9-9-8-4-11-5-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-40-0-0-0
Interest Paid -4-4-4-3-2-1-1-2-1-1
Dividend Paid 00000000-3-14
Others -20-7-6-6-2-3-9-17
Net Cash Flow -011100-002-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.8821.4737.1232.5235.5634.4329.245.4915.7118.26
ROCE (%)11.6919.2528.1530.1135.8239.1536.198.7221.5923.15
Asset Turnover Ratio1.471.761.731.891.891.521.91.571.631.65
PAT to CFO Conversion(x)31.21.090.770.80.480.33.290.85-0.44
Working Capital Days
Receivable Days72586353547059828071
Inventory Days43435051526549504459
Payable Days78637056647841414549

Black Rose Industries Ltd Stock News

Black Rose Industries Ltd FAQs

The current trading price of Black Rose Inds. on 05-Dec-2025 12:17 is ₹98.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Black Rose Inds. stood at ₹502.9.
The latest P/E ratio of Black Rose Inds. as of 04-Dec-2025 is 24.76.
The latest P/B ratio of Black Rose Inds. as of 04-Dec-2025 is 3.24.
The 52-week high of Black Rose Inds. is ₹137.9 and the 52-week low is ₹87.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Black Rose Inds. is ₹313.9 ( Cr.) .

About Black Rose Industries Ltd

Black Rose Industries, earlier known as Asia Fab was incorporated in the year 1990 and got its present name on January 15, 2007. The registered office of the company is located at Nariman Point, Mumbai.

The company is part of a $100 million, multi-faceted organization, with a strong global network capable of meeting the needs of the Indian chemical industry. It has two main divisions i.e., chemicals and textiles. The chemical division is engaged in the import, distribution, and exports of a wide range of fine and specialty chemicals.

The company’s textile division has an installed capacity of 9,907 meters of fabric per day at its Hatkanagale (Maharashtra) plant. It exports products to European and Middle East countries.

In 2010 Black Rose Industries enters into Foreign Technology License Agreement .

Products offered:

  • Specialty Chemicals
  • Performance Chemicals
  • Pharmaceuticals & Speciality Amines
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×