MoneyWorks4Me

Black Rose Industries Ltd (BLACKROSE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514183 NSE: BLACKROSE Trading | Small Cap | Black Rose Inds. Share Price

₹105.80 -3.00 (-2.76%)

As on 21-Aug'26 14:58

Black Rose Industries Ltd (BLACKROSE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514183 NSE: BLACKROSE Trading | Small Cap | Black Rose Inds. Share Price

₹105.80 -3.00 (-2.76%)

As on 21-Aug'26 14:58

Key Metrics
Valuation Multiples
Market Cap
₹555 Cr.
Current Price
₹105.8
52-Week Low / High
₹61 / 138
TTM EPS
₹5.6
TTM Sales
₹352 Cr.
Book Value per Share
₹35.2
P/E Ratio
19.36
Lower than its 5-year historical median
Industry PE
39.5
Price to Book (P/B)
3.09
Lower than its 5-year historical median
Price to Sales (P/S)
1.58
Lower than its 5-year historical median
EV/EBITDA
12.40
Lower than its 5-year historical median
Dividend Yield
2.98%
Profitability Efficiency
Return on Equity (ROE)
13.99%
Outperforms industry median
Return on Capital Employed (ROCE)
19.13%
Outperforms industry median
Return on Assets (ROA)
10.40%
Operating Profit Margin
8.7%
Net Profit Margin
6.96%
Gross Profit Margin
10.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.98%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.88%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.38%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹175 Cr.
Equity
₹5.1 Cr.
Face Value
₹1
All Time Low / High
₹0.05 / 239.00

Black Rose Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Black Rose Industries Ltd a good quality company?
Black Rose Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Black Rose Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Black Rose Industries Ltd vs industry peers?
Black Rose Industries Ltd revenue CAGR is 5.98%, compared to the industry median CAGR of 0.34%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Black Rose Industries Ltd?
Promoters hold 75.00% of the Black Rose Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Black Rose Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Black Rose Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%19.3%28.2%30.1%35.8%39.2%36.2%8.7%21.6%23.2%-
Value Creation
Index
-0.20.41.01.21.61.81.6-0.40.50.7-

Growth Parameters

Sales 129166185213252235341278281337352
Sales YoY Gr.-29.1%11.3%15.4%18.2%-6.8%45%-18.4%1.1%20%-
Adj EPS 0.312.22.64.15.25.91.23.95.15.6
YoY Gr.-206.5%130.5%19.2%56.3%28.4%11.8%-78.8%211.3%31.1%-
BVPS (₹) 4.156.89.212.817.723.223.827.229.935.2
Adj Net
Profit
1.64.911.213.320.826.829.96.319.725.829
Cash Flow from Ops. 5.65.511.610.316.113.1922.716.8-12.2-
Debt/CF from Ops. 7.57.63.12.91.41.11.30.10.1-0.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.3%6%-0.3%20%
Adj EPS 36.4%4.4%-4.8%31.1%
BVPS24.8%18.5%8.8%9.7%
Share Price 15.1% -9.7% -8.1% 2.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
82137.132.637.134.428.75.315.117.717.3
Op. Profit
Mgn %
7.58.811.51112.716.812.64.69.98.711.7
Net Profit
Mgn %
1.22.966.28.311.48.82.377.68.1
Debt to
Equity
21.710.60.30.20.1000.1-
Working Cap
Days
13512213512813317014016013915276
Cash Conv.
Cycle
4547515448717096869255

Valuation of Black Rose Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales166185213252235341278281337323
Operating Expenses + 152164190220196298265253308290
Manufacturing Costs879108981198
Material Costs134145169196172268231217268253
Employee Cost 3445679877
Other Costs 7889101318182422
Operating Profit 15212332394313282933
Operating Profit Margin (%) 8.8%11.5%11.0%12.7%16.8%12.6%4.6%9.9%8.7%10.1%
Other Income + 1011121493
Exceptional Items 000-10000-00
Interest 5443212112
Depreciation 3222333334
Profit Before Tax 815192636419273430
Tax 34569102778
Profit After Tax 511132027307202722
PAT Margin (%) 3.0%6.0%6.2%7.9%11.4%9.0%2.4%7.3%7.9%7.0%
Adjusted EPS (₹)1.02.22.63.95.26.01.34.05.24.4
Dividend Payout Ratio (%)10.30%6.90%11.50%9%8.60%12.50%42.70%16.20%60.40%28.30%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 2535476590118121139152169
Share Capital 5555555555
Reserves 2030426085113116134147164
Debt +3932262013112290
Long Term Debt2014115010000
Short Term Debt1918151513102190
Minority Interest0000000000
Trade Payables29272544293021324025
Others Liabilities 12152021283911171819
Total Liabilities 105108117149161199156190219214

Fixed Assets

Net Fixed Assets +36343337353740413946
Gross Block52525359606470737383
Accumulated Depreciation16182022252730323437
CWIP 0002788797
Investments 000000012020
Inventories25263339454630387148
Trade Receivables30342847446659656770
Cash Equivalents 3455551211810
Others Assets 1211182024367152514
Total Assets 105108117149161199156190219214
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 61210161392317-1245
PBT 715192636419273430
Adjustment 76463352-35
Changes in Working Capital -7-6-6-10-19-2211-6-3616
Tax Paid -1-4-6-7-7-12-2-7-7-7
Cash Flow From Investing Activity + -0-0-0-7-5-6-12-1017-26
Capex -1-0-1-8-6-6-6-3-3-7
Net Investments 00000-0-7-914-19
Others 0001000270
Cash Flow From Financing Activity + -4-11-9-9-8-4-11-5-7-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-40-0-0-0-0
Interest Paid -4-4-3-2-1-1-2-1-1-1
Dividend Paid 0000000-3-14-6
Others 0-7-6-6-2-3-9-17-9
Net Cash Flow 11100-002-23
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)21.4737.1232.5235.5634.4329.245.4915.7118.2613.99
ROCE (%)19.2528.1530.1135.8239.1536.198.7221.5923.1519.13
Asset Turnover Ratio1.761.731.891.891.521.91.571.631.651.5
PAT to CFO Conversion(x)1.21.090.770.80.480.33.290.85-0.442.05
Working Capital Days
Receivable Days57.6062.6052.8054.2070.5058.9082.1080.4071.1076.80
Inventory Days42.905050.7051.9065.204949.7044.1059.4067.40
Payable Days62.6069.9055.7063.7077.8040.6040.8045.1049.1046.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Black Rose Industries Ltd FAQs

The current trading price of Black Rose Inds. on 21-Aug-2026 14:58 is ₹105.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Aug-2026 the market cap of Black Rose Inds. stood at ₹554.9 Cr

The latest P/E ratio of Black Rose Inds. as of 20-Aug-2026 is 19.36.

The latest P/B ratio of Black Rose Inds. as of 20-Aug-2026 is 3.09.

The 52-week high of Black Rose Inds. is ₹137.9 and the 52-week low is ₹61.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Black Rose Inds. is ₹352 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Black Rose Industries Ltd is a good quality company.

The key valuation ratios of Black Rose Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Black Rose Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Black Rose Industries Ltd

Black Rose Industries, earlier known as Asia Fab was incorporated in the year 1990 and got its present name on January 15, 2007. The registered office of the company is located at Nariman Point, Mumbai.

The company is part of a $100 million, multi-faceted organization, with a strong global network capable of meeting the needs of the Indian chemical industry. It has two main divisions i.e., chemicals and textiles. The chemical division is engaged in the import, distribution, and exports of a wide range of fine and specialty chemicals.

The company’s textile division has an installed capacity of 9,907 meters of fabric per day at its Hatkanagale (Maharashtra) plant. It exports products to European and Middle East countries.

In 2010 Black Rose Industries enters into Foreign Technology License Agreement .

Products offered:

  • Specialty Chemicals
  • Performance Chemicals
  • Pharmaceuticals & Speciality Amines
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: