CCL International Ltd (531900) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531900 | NSE: | Trading | Small Cap

CCL International Share Price

28.99 0.00 0.00%
as on 04-Dec'25 16:59

CCL International Ltd (531900) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531900 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on CCL International

Based on:

M-Cap below 100cr DeciZen not available

CCL International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
32.22
Market Cap:
55.6 Cr.
52-wk low:
21.3
52-wk high:
35.8

Is CCL International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CCL International: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CCL International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.9%8.3%3.2%6.3%6.4%2.8%2.8%-2%4.4%3.4%-
Value Creation
Index
-0.6-0.4-0.8-0.6-0.5-0.8-0.8-1.2-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 78.665.433.237.124.830.126.816.535.745.852
Sales YoY Gr.--16.8%-49.2%11.7%-33.2%21.3%-10.9%-38.6%117%28.4%-
Adj EPS 0.4-0.20.50.9-0.30.30.1-0.90.60.40.9
YoY Gr.--145.2%NA66.7%-136.7%NA-60%-1040%NA-36.8%-
BVPS (₹) 2021.621.622.623.723.924.223.524.324.624.6
Adj Net
Profit
0.8-0.411.7-0.60.50.2-1.81.10.72
Cash Flow from Ops. -26.44.9-4.929.7-7.23.2-1.51.6-
Debt/CF from Ops. -62.12.7-4.38.70.9-1.94.6-16.414.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.8%13.1%19.6%28.4%
Adj EPS -1.7%NA53.3%-36.8%
BVPS2.4%0.8%0.6%1.6%
Share Price -14.5% 16.2% 19.7% -8.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.1-0.92.54.1-1.41.10.4-42.41.53.7
Op. Profit
Mgn %
4.80.412.5138.913.111.82.3139.99.8
Net Profit
Mgn %
1-0.63.14.7-2.61.60.7-113.11.53.3
Debt to
Equity
0.30.30.30.50.40.20.30.30.50.50
Working Cap
Days
148202371317563451516899436386244
Cash Conv.
Cycle
288199124282199227444211188154

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CCL International Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 1.1
TTM Sales (₹ Cr.) 52.2 37.1
BVPS (₹.) 24.6 0
Reserves (₹ Cr.) 28 24
P/BV 1.18 0.00
PE 32.22 27.09
From the Market
52 Week Low / High (₹) 21.25 / 35.76
All Time Low / High (₹) 2.41 / 3150.00
Market Cap (₹ Cr.) 55.6
Equity (₹ Cr.) 19.2
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of CCL International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.701.701.701.701.701.701.701.631.631.63
* Pledged shares as % of Promoter's holding (%)

Valuation of CCL International - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CCL International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales78.6165.4033.2237.1124.8030.0826.8016.4535.7045.82
Operating Expenses 74.8565.1730.4332.2922.6026.1623.6516.0931.0541.31
Manufacturing Costs10.3016.416.9396.856.735.366.096.868.30
Material Costs58.4544.3418.0616.9611.8214.4612.794.6617.9929.07
Employee Cost 1.341.641.361.091.030.820.700.580.610.50
Other Costs 4.762.774.095.252.904.154.794.775.593.43
Operating Profit 3.760.232.794.822.203.923.150.364.654.51
Operating Profit Margin (%) 4.8%0.4%8.4%13.0%8.9%13.0%11.8%2.2%13.0%9.9%
Other Income 0.395.590.781.234.400.350.990.901.070.59
Interest 1.631.441.551.531.901.0110.761.891.49
Depreciation 1.271.431.822.302.512.622.562.472.852.68
Exceptional Items 0000000000
Profit Before Tax 1.252.950.202.222.190.650.58-1.970.980.93
Tax 0.40-0.150.110.210.050.170.01-0.58-0.490.22
Profit After Tax 0.853.100.082.012.140.480.57-1.391.470.72
PAT Margin (%) 1.1%4.7%0.3%5.4%8.6%1.6%2.1%-8.4%4.1%1.6%
Adjusted EPS (₹)0.41.60.01.11.10.30.3-0.70.80.4
Dividend Payout Ratio (%)56%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 38.2941.3941.4843.3345.4345.9046.4745.0846.5547.27
Share Capital 19.1919.1919.1919.1919.1919.1919.1919.1919.1919.19
Reserves 19.1022.2022.2824.1426.2326.7127.2825.8927.3628.07
Minority Interest0000000000
Debt10.309.7710.6516.8114.416.9212.6212.5121.7722.24
Long Term Debt2.660.564.083.941.891.790.692.602.750.79
Short Term Debt7.649.226.5712.8812.535.1311.939.9119.0221.45
Trade Payables11.5210.147.982.024.223.513.281.752.753.44
Others Liabilities 3.2710.024.907.216.635.223.662.672.852.39
Total Liabilities 63.3971.3365.0169.3770.6961.5666.036273.9175.34

Fixed Assets

Gross Block24.5628.7129.7433.7035.1535.8635.4936.6140.7041.88
Accumulated Depreciation3.945.376.989.2411.7614.3816.9319.4122.2524.93
Net Fixed Assets 20.6223.3422.7524.4623.3921.4818.5617.2018.4416.95
CWIP 0000000000
Investments 4.033.273.273.660.930.941.311.321.021.02
Inventories10.1315.059.358.538.046.614.8712.119.8314.42
Trade Receivables13.8311.737.2011.1117.089.3120.018.1516.1213.49
Cash Equivalents 4.756.299.935.925.245.923.605.017.557.46
Others Assets 10.0311.6612.5215.7015.9917.3017.6918.2120.9622
Total Assets 63.3971.3365.0169.3770.6961.5666.036273.9175.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.026.444.90-4.891.999.68-7.203.18-1.491.63
PBT 1.252.950.202.222.190.480.57-1.970.980.93
Adjustment 2.582.422.723.034.013.583.3934.303.68
Changes in Working Capital -5.551.362.54-10.1-3.785.98-10.962.24-6.77-2.98
Tax Paid -0.30-0.29-0.57-0.04-0.43-0.36-0.20-0.0900
Cash Flow From Investing Activity 3.50-2.94-0.59-3.752.54-0.190.81-2.30-5.94-0.57
Capex -0.64-4.15-1.24-4-1.45-0.700.37-1.12-4.09-1.18
Net Investments 0.880.77-0-0.393.620.300.27-1.41-2.300.13
Others 3.260.440.650.650.360.220.180.230.440.49
Cash Flow From Financing Activity -3.98-1.96-0.674.63-4.30-8.504.69-0.877.36-1.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 003.53-0.14-2.05-0.09-1.111.910.15-1.96
Interest Paid -1.63-1.44-1.55-1.53-1.90-1.01-1-0.76-1.89-1.49
Dividend Paid 0000000000
Others -2.35-0.53-2.656.31-0.35-7.406.80-2.029.112.43
Net Cash Flow -2.501.543.64-4.010.220.98-1.690.01-0.070.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.277.790.24.744.821.051.23-3.043.21.53
ROCE (%)5.98.323.196.336.442.822.75-2.034.43.41
Asset Turnover Ratio1.240.970.490.550.350.450.420.260.530.61
PAT to CFO Conversion(x)-2.382.0861.25-2.430.9320.17-12.63N/A-1.012.26
Working Capital Days
Receivable Days367110490207160200312124118
Inventory Days587013488122897818811297
Payable Days81891831089698971974639

CCL International Ltd Stock News

CCL International Ltd FAQs

The current trading price of CCL International on 04-Dec-2025 16:59 is ₹28.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of CCL International stood at ₹55.64.
The latest P/E ratio of CCL International as of 03-Dec-2025 is 32.22.
The latest P/B ratio of CCL International as of 03-Dec-2025 is 1.18.
The 52-week high of CCL International is ₹35.76 and the 52-week low is ₹21.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CCL International is ₹52.19 ( Cr.) .

About CCL International Ltd

CCL International was incorporated in May 1996. The company was formerly known as Gupta Cements. It changed its name to Chirawa Cements. Again in 2008, the name of the company was changed from Chirawa Cements to CCL International.

In July 2009, CCL International informed that Sudha Gupta daughter of Jagdish Prasad Gupta, has been appointed as an additional director of the company.

Business areas of the company:

Chirawa Cements manufactures and markets cement and is based in New Delhi, India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×