Cellecor Gadgets Ltd (CELLECOR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: CELLECOR | Trading | Small Cap

BSE Share Price
Not Listed

Cellecor Gadgets Ltd (CELLECOR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: CELLECOR | Trading | Small Cap

DeciZen - make an informed investing decision on Cellecor Gadgets

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Cellecor Gadgets stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.82
Market Cap:
705.1 Cr.
52-wk low:
0
52-wk high:
0

Is Cellecor Gadgets Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cellecor Gadgets: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cellecor Gadgets Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -31.9%170.8%63.6%29.2%24.2%-
Value Creation
Index
-3.311.23.61.10.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01212645001,0261,026
Sales YoY Gr.-NA118%89.3%105%-
Adj EPS -00.20.60.81.41.4
YoY Gr.-NA236.8%20.3%84.4%-
BVPS (₹) 00.21.14.377
Adj Net
Profit
-02.18.116.130.931
Cash Flow from Ops. 0-0.5-20.7-102-33.6-
Debt/CF from Ops. 0-2.4-1-0.7-3.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA103.8%105%
Adj EPS NANA95.5%84.4%
BVPSNANA227.6%63.9%
Share Price - - - -43.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-31.9186.7100.73125.120
Op. Profit
Mgn %
02.54.85.95.3NAN
Net Profit
Mgn %
01.83.13.233
Debt to
Equity
00.61.50.80.8-
Working Cap
Days
0346391840
Cash Conv.
Cycle
0-52448550

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cellecor Gadgets Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 1,026 -
BVPS (₹.) 7 -
Reserves (₹ Cr.) 131 -
P/BV 4.60 -
PE 22.82 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 705
Equity (₹ Cr.) 22.1
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Cellecor Gadgets:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cellecor Gadgets - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cellecor Gadgets

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales01212645001,026
Operating Expenses 0118252471972
Manufacturing Costs02000
Material Costs0105209416885
Employee Cost 07101319
Other Costs 05334167
Operating Profit -03133054
Operating Profit Margin (%) -2.5%4.8%5.9%5.3%
Other Income 00000
Interest 002712
Depreciation 00011
Exceptional Items 00000
Profit Before Tax -03112241
Tax 013611
Profit After Tax -0281631
PAT Margin (%) -1.8%3.1%3.2%3.0%
Adjusted EPS (₹)0.00.20.60.81.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 021490153
Share Capital 0002122
Reserves -021469131
Minority Interest00000
Debt012064120
Long Term Debt01600
Short Term Debt001464120
Trade Payables016251542
Others Liabilities 04111720
Total Liabilities 02470186335

Fixed Assets

Gross Block002221
Accumulated Depreciation00012
Net Fixed Assets 001119
CWIP 00000
Investments 00000
Inventories0125192210
Trade Receivables0171941
Cash Equivalents 010422
Others Assets 010106944
Total Assets 02470186335

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-0-21-102-34
PBT -03112241
Adjustment 002813
Changes in Working Capital 0-3-32-124-77
Tax Paid 0-0-1-8-11
Cash Flow From Investing Activity 0-0-2-1-18
Capex 0-0-2-1-18
Net Investments 0000-0
Others 00000
Cash Flow From Financing Activity 012210769
Net Proceeds from Shares 0046032
Net Proceeds from Borrowing 00205446
Interest Paid 00-2-7-12
Dividend Paid 00000
Others 01-003
Net Cash Flow 01-1417

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A186.74100.7431.0325.44
ROCE (%)N/A170.7963.6329.2124.21
Asset Turnover Ratio010.215.653.923.94
PAT to CFO Conversion(x)N/A-0-2.63-6.38-1.1
Working Capital Days
Receivable Days0361011
Inventory Days036445254
Payable Days028361712

Cellecor Gadgets Ltd Stock News

Cellecor Gadgets Ltd FAQs

The current trading price of Cellecor Gadgets on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cellecor Gadgets stood at ₹705.1.
The latest P/E ratio of Cellecor Gadgets as of 31-Dec-1969 is 22.82.
The latest P/B ratio of Cellecor Gadgets as of 31-Dec-1969 is 4.60.
The 52-week high of Cellecor Gadgets is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cellecor Gadgets is ₹1,026 ( Cr.) .

About Cellecor Gadgets Ltd

Cellecor Gadgets was started by its promoter Ravi Agarwal in the year 2010 as a sole proprietorship concern named as ‘M/s Unity Communication’ which was engaged in the business of Trading (including Wholesale and Retails), import export, Assembling, merchants and Processing of Mobiles, Mobile Parts, Accessories other telecommunication Products and parts thereof and servicing of all types of telecom related products and all computer related system, communication system, hardware, software and programs of any and all description.

Later, Ravi Agarwal founded and incorporated the company as a private limited company on December 31, 2020 under the Companies Act, 2013 in the name and style of ‘Unitel India Private Limited’. Further, the company’s name was changed to ‘Unitel Info Private Limited’ vide Fresh Certificate of Incorporation dated April 13, 2022 issued by Registrar of Companies, Delhi. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on May 12, 2023, and name of the company was changed to ‘Unitel Info Limited’ and a fresh Certificate of Incorporation dated May 15, 2023 was issued by Registrar of Companies, Delhi. Furthermore, the company’s name was changed to ‘Cellecor Gadgets Limited’ vide Fresh Certificate of Incorporation dated May 25, 2023 issued by Registrar of Companies, Delhi.

The company is engaged in the procurement, branding, and distribution of televisions, mobile phones, Smart Wearable, mobile accessories, smart watches and neckbands. It sells its products under its flagship brand, i.e., CELLECOR. In this area, it focus on 35 SKUs of televisions, 15 SKUs of sound systems and sound bars and 70 SKUs of mobile phones. With the goal of offering each individual advanced television services and experiences, it truly focuses on people's preferences. In order to give people a convenient and user-friendly experience, it offers a wide variety of sizes of smart and conventional televisions that are fully outfitted with the GENZ Android operating system. Also, it provides the most suitable sound systems and sound bars to transform consuers living space into a large movie theatre. It sells power banks, data cables, USB chargers, quick chargers and other items under this category, many Wireless and Standard Power banks, all types of high-strength data lines and the necessary adapters or chargers for each. More than 40 SKUs fall into this category.

Business area of the company

The company is engaged in the procurement, branding, and distribution of televisions, mobile phones, Smart Wearable, mobile accessories, smart watches and neckbands.

Products of the company

  • Neckbands
  • True wireless (TWS) earbuds
  • Power bank
  • Speaker
  • Smart TV
  • Smart watch
  • Mobile phone
  • Data cable
  • Charger
  • Earphone
  • Mobile battery

History and milestones

  • 2020: Incorporated as a Private Limited Company in the name and style of Unitel India Private Limited.
  • 2021: Awarded as the most progressive brand of the year 2021 at the DeviceNext Accessories Awards.
  • 2021: Winner of popular feature phone Brand of 2021 awarded by Mobility Excellence Awards 2021.
  • 2023: Converted into Public Limited Company vide shareholder resolution passed on 12 May, 2023.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×