SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Cellecor Gadgets Ltd (CELLECOR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CELLECOR Trading | Small Cap | Cellecor Gadgets Share Price

BSE Share Price
Not Listed

Cellecor Gadgets Ltd (CELLECOR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CELLECOR Trading | Small Cap | Cellecor Gadgets Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹811 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.8
TTM Sales
₹1,292 Cr.
Book Value per Share
₹6.9
P/E Ratio
20.49
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
5.29
Lower than its 5-year historical median
Price to Sales (P/S)
0.63
Lower than its 5-year historical median
EV/EBITDA
12.73
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
25.44%
Outperforms industry median
Return on Capital Employed (ROCE)
24.21%
Outperforms industry median
Return on Assets (ROA)
11.87%
Operating Profit Margin
5.3%
Net Profit Margin
3.01%
Gross Profit Margin
4.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
105.01%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
83.5%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
92.04%
Asset Quality
Promoter Holding
46.30%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹148 Cr.
Equity
₹22.2 Cr.
Face Value
₹1
All Time Low / High
- / -

Cellecor Gadgets stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Cellecor Gadgets Ltd a good quality company?
Cellecor Gadgets Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Cellecor Gadgets Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cellecor Gadgets Ltd vs industry peers?
Cellecor Gadgets Ltd revenue CAGR is 103.75%, compared to the industry median CAGR of 4.99%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Cellecor Gadgets Ltd?
Promoters hold 46.30% of the Cellecor Gadgets Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cellecor Gadgets Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -1.7% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cellecor Gadgets Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-31.9%170.8%63.6%29.2%24.2%-
Value Creation
Index ⓘ		-3.311.23.61.10.7-

Growth Parameters ⓘ
Sales ⓘ01212645001,0261,292
Sales YoY Gr.-NA118%89.3%105%-
Adj EPS ⓘ-00.20.60.81.41.8
YoY Gr.-NA236.8%20.3%84.4%-
BVPS (₹) ⓘ00.21.14.376.9
Adj Net
Profit ⓘ		-02.18.116.130.940
Cash Flow from Ops. ⓘ0-0.5-20.7-102-33.6-
Debt/CF from Ops. ⓘ0-2.4-1-0.7-3.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA103.8%105%
Adj EPS ⓘNANA95.5%84.4%
BVPSⓘNANA227.6%63.9%
Share Price - - - -1.2%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-31.9186.7100.73125.125.6
Op. Profit
Mgn % ⓘ		02.54.85.95.3NAN
Net Profit
Mgn % ⓘ		01.83.13.233.1
Debt to
Equity ⓘ		00.61.50.80.8-
Working Cap
Days ⓘ		0346391840
Cash Conv.
Cycle ⓘ		0-52448550

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales01212645001,026
Operating Expenses ⓘ + 0118252471972
Manufacturing Costs02000
Material Costs0105209416885
Employee Cost 07101319
Other Costs ⓘ 05334167
Operating Profit ⓘ -03133054
Operating Profit Margin (%) -2.5%4.8%5.9%5.3%
Other Income ⓘ + 00000
Exceptional Items ⓘ 00000
Interest ⓘ 002712
Depreciation ⓘ 00011
Profit Before Tax ⓘ -03112241
Tax ⓘ 013611
Profit After Tax -0281631
PAT Margin (%) -1.8%3.1%3.2%3.0%
Adjusted EPS (₹)0.00.20.60.81.4
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Cellecor Gadgets - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 021490153
Share Capital ⓘ 0002122
Reserves ⓘ -021469131
Debt +012064120
Long Term Debt01600
Short Term Debt001464120
Minority Interest00000
Trade Payables016251542
Others Liabilities ⓘ 04111720
Total Liabilities ⓘ 02470186335

Fixed Assets

Net Fixed Assets ⓘ +001119
Gross Block002221
Accumulated Depreciation00012
CWIP ⓘ 00000
Investments ⓘ 00000
Inventories0125192210
Trade Receivables0171941
Cash Equivalents 010422
Others Assets ⓘ 010106944
Total Assets ⓘ 02470186335

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 0-0-21-102-34
PBT ⓘ -03112241
Adjustment ⓘ 002813
Changes in Working Capital ⓘ 0-3-32-124-77
Tax Paid ⓘ 0-0-1-8-11
Cash Flow From Investing Activity ⓘ + 0-0-2-1-18
Capex 0-0-2-1-18
Net Investments 0000-0
Others ⓘ 00000
Cash Flow From Financing Activity ⓘ + 012210769
Net Proceeds from Shares ⓘ 0046032
Net Proceeds from Borrowing ⓘ 00205446
Interest Paid ⓘ 00-2-7-12
Dividend Paid ⓘ 00000
Others ⓘ 01-003
Net Cash Flow ⓘ 01-1417

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A186.74100.7431.0325.44
ROCE (%)N/A170.7963.6329.2124.21
Asset Turnover Ratio010.215.653.923.94
PAT to CFO Conversion(x)N/A-0-2.63-6.38-1.1
Working Capital Days
Receivable Days02.805.609.5010.60
Inventory Days036.1043.8052.3053.70
Payable Days027.7035.6017.3011.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cellecor Gadgets Ltd FAQs

The current trading price of Cellecor Gadgets on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cellecor Gadgets stood at ₹811.5 Cr

The latest P/E ratio of Cellecor Gadgets as of 31-Dec-1969 is 20.49.

The latest P/B ratio of Cellecor Gadgets as of 31-Dec-1969 is 5.29.

The 52-week high of Cellecor Gadgets is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cellecor Gadgets is ₹1,292 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cellecor Gadgets Ltd is a below average quality company.

The key valuation ratios of Cellecor Gadgets Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Cellecor Gadgets Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Cellecor Gadgets Ltd

Cellecor Gadgets was started by its promoter Ravi Agarwal in the year 2010 as a sole proprietorship concern named as ‘M/s Unity Communication’ which was engaged in the business of Trading (including Wholesale and Retails), import export, Assembling, merchants and Processing of Mobiles, Mobile Parts, Accessories other telecommunication Products and parts thereof and servicing of all types of telecom related products and all computer related system, communication system, hardware, software and programs of any and all description.

Later, Ravi Agarwal founded and incorporated the company as a private limited company on December 31, 2020 under the Companies Act, 2013 in the name and style of ‘Unitel India Private Limited’. Further, the company’s name was changed to ‘Unitel Info Private Limited’ vide Fresh Certificate of Incorporation dated April 13, 2022 issued by Registrar of Companies, Delhi. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on May 12, 2023, and name of the company was changed to ‘Unitel Info Limited’ and a fresh Certificate of Incorporation dated May 15, 2023 was issued by Registrar of Companies, Delhi. Furthermore, the company’s name was changed to ‘Cellecor Gadgets Limited’ vide Fresh Certificate of Incorporation dated May 25, 2023 issued by Registrar of Companies, Delhi.

The company is engaged in the procurement, branding, and distribution of televisions, mobile phones, Smart Wearable, mobile accessories, smart watches and neckbands. It sells its products under its flagship brand, i.e., CELLECOR. In this area, it focus on 35 SKUs of televisions, 15 SKUs of sound systems and sound bars and 70 SKUs of mobile phones. With the goal of offering each individual advanced television services and experiences, it truly focuses on people's preferences. In order to give people a convenient and user-friendly experience, it offers a wide variety of sizes of smart and conventional televisions that are fully outfitted with the GENZ Android operating system. Also, it provides the most suitable sound systems and sound bars to transform consuers living space into a large movie theatre. It sells power banks, data cables, USB chargers, quick chargers and other items under this category, many Wireless and Standard Power banks, all types of high-strength data lines and the necessary adapters or chargers for each. More than 40 SKUs fall into this category.

Business area of the company

The company is engaged in the procurement, branding, and distribution of televisions, mobile phones, Smart Wearable, mobile accessories, smart watches and neckbands.

Products of the company

  • Neckbands
  • True wireless (TWS) earbuds
  • Power bank
  • Speaker
  • Smart TV
  • Smart watch
  • Mobile phone
  • Data cable
  • Charger
  • Earphone
  • Mobile battery

History and milestones

  • 2020: Incorporated as a Private Limited Company in the name and style of Unitel India Private Limited.
  • 2021: Awarded as the most progressive brand of the year 2021 at the DeviceNext Accessories Awards.
  • 2021: Winner of popular feature phone Brand of 2021 awarded by Mobility Excellence Awards 2021.
  • 2023: Converted into Public Limited Company vide shareholder resolution passed on 12 May, 2023.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×