Is Cellecor Gadgets Ltd (CELLECOR) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cellecor Gadgets Ltd is a below average quality company .

Is Cellecor Gadgets Ltd (CELLECOR) undervalued or overvalued?

The key valuation ratios of Cellecor Gadgets Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Cellecor Gadgets Ltd (CELLECOR) share price return in the past 10 years?

Data is not available for this company

Is Cellecor Gadgets Ltd (CELLECOR) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Cellecor Gadgets Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of Cellecor Gadgets Ltd (CELLECOR)?

Company share prices are keep on changing according to the market conditions. The current trading price of Cellecor Gadgets Ltd (CELLECOR) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the market cap of Cellecor Gadgets Ltd (CELLECOR)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 at 05:30, the market cap of Cellecor Gadgets stood at Rs. 688.51 Cr.

What is the P/E ratio of Cellecor Gadgets?

The latest standalone P/E ratio of Cellecor Gadgets as of 01-Jan-1970 is 22.28.

What is the P/B ratio of Cellecor Gadgets Ltd (CELLECOR)?

The latest standalone P/B ratio of Cellecor Gadgets Ltd (CELLECOR) as of 01-Jan-1970 is 4.17.

What is the 52-week high and low of Cellecor Gadgets Ltd (CELLECOR)?

The 52-week high of Cellecor Gadgets Ltd (CELLECOR) is Rs. 0.00 and the 52-week low is Rs. 0.00.

What is the TTM revenue of Cellecor Gadgets Ltd (CELLECOR)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cellecor Gadgets is Rs. 1025.95 (Cr.).

Cellecor Gadgets Ltd (CELLECOR) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Cellecor Gadgets Ltd (CELLECOR)
Brand: Cellecor Gadgets

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-31.9%	170.8%	63.6%	29.2%	24.2%	-
Value Creation Index ⓘ	-3.3	11.2	3.6	1.1	0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	121	264	500	1,026	1,026
Sales YoY Gr.	-	NA	118%	89.3%	105%	-
Adj EPS ⓘ	-0	0.2	0.6	0.8	1.4	1.4
YoY Gr.	-	NA	236.8%	20.3%	84.4%	-
BVPS (₹) ⓘ	0	0.2	1.1	4.3	7	7.5
Adj Net Profit ⓘ	-0	2.1	8.1	16.1	30.9	31
Cash Flow from Ops. ⓘ	0	-0.5	-20.7	-102	-33.6	-
Debt/CF from Ops. ⓘ	0	-2.4	-1	-0.7	-3.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	103.8%	105%
Adj EPS ⓘ	NA	NA	95.5%	84.4%
BVPSⓘ	NA	NA	227.6%	63.9%
Share Price	-	-	-	-50.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-31.9	186.7	100.7	31	25.1	19.3
Op. Profit Mgn % ⓘ	0	2.5	4.8	5.9	5.3	NAN
Net Profit Mgn % ⓘ	0	1.8	3.1	3.2	3	3
Debt to Equity ⓘ	0	0.6	1.5	0.8	0.8	-
Working Cap Days ⓘ	0	34	63	91	84	0
Cash Conv. Cycle ⓘ	0	-5	24	48	55	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 103.75%

Net Profit is growing at healthy rate in last 3 years 95.51%

Debt to equity has declined versus last 3 years average to 0.79

Return on Equity has declined versus last 3 years average to 19.30%

Sales growth is not so good in last 4 quarters at 0.00%

	Standalone	Consolidated
TTM EPS (₹)	1.4	-
TTM Sales (₹ Cr.)	1,026	-
BVPS (₹) ⓘ	7.5	-
Reserves (₹ Cr.) ⓘ	143	-
P/BV ⓘ	4.17	-
PE ⓘ	22.28	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	689
Equity (₹ Cr.)	22.1
Face Value (₹)	1
Industry PE ⓘ	24.2

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	0	121	264	500	1,026
Operating Expenses ⓘ +	0	118	252	471	972
Manufacturing Costs	0	2	0	0	0
Material Costs	0	105	209	416	885
Employee Cost	0	7	10	13	19
Other Costs ⓘ	0	5	33	41	67
Operating Profit ⓘ	-0	3	13	30	54
Operating Profit Margin (%)	-	2.5%	4.8%	5.9%	5.3%
Other Income ⓘ +	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0
Interest ⓘ	0	0	2	7	12
Depreciation ⓘ	0	0	0	1	1
Profit Before Tax ⓘ	-0	3	11	22	41
Tax ⓘ	0	1	3	6	11
Profit After Tax	-0	2	8	16	31
PAT Margin (%)	-	1.8%	3.1%	3.2%	3.0%
Adjusted EPS (₹)	0.0	0.2	0.6	0.8	1.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	0	2	14	90	153
Share Capital ⓘ	0	0	0	21	22
Reserves ⓘ	-0	2	14	69	131
Debt +	0	1	20	64	120
Long Term Debt	0	1	6	0	0
Short Term Debt	0	0	14	64	120
Minority Interest	0	0	0	0	0
Trade Payables	0	16	25	15	42
Others Liabilities ⓘ	0	4	11	17	20
Total Liabilities ⓘ	0	24	70	186	335
Fixed Assets
Net Fixed Assets ⓘ +	0	0	1	1	19
Gross Block	0	0	2	2	21
Accumulated Depreciation	0	0	0	1	2
CWIP ⓘ	0	0	0	0	0
Investments ⓘ	0	0	0	0	0
Inventories	0	12	51	92	210
Trade Receivables	0	1	7	19	41
Cash Equivalents	0	1	0	4	22
Others Assets ⓘ	0	10	10	69	44
Total Assets ⓘ	0	24	70	186	335

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	0	-0	-21	-102	-34
PBT ⓘ	-0	3	11	22	41
Adjustment ⓘ	0	0	2	8	13
Changes in Working Capital ⓘ	0	-3	-32	-124	-77
Tax Paid ⓘ	0	-0	-1	-8	-11
Cash Flow From Investing Activity ⓘ +	0	-0	-2	-1	-18
Capex	0	-0	-2	-1	-18
Net Investments	0	0	0	0	-0
Others ⓘ	0	0	0	0	0
Cash Flow From Financing Activity ⓘ +	0	1	22	107	69
Net Proceeds from Shares ⓘ	0	0	4	60	32
Net Proceeds from Borrowing ⓘ	0	0	20	54	46
Interest Paid ⓘ	0	0	-2	-7	-12
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	0	1	-0	0	3
Net Cash Flow ⓘ	0	1	-1	4	17

PARTICULARS	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	N/A	186.74	100.74	31.03	25.44
ROCE (%)	N/A	170.79	63.63	29.21	24.21
Asset Turnover Ratio	0	10.21	5.65	3.92	3.94
PAT to CFO Conversion(x)	N/A	-0	-2.63	-6.38	-1.1
Working Capital Days
Receivable Days	0	3	6	10	11
Inventory Days	0	36	44	52	54
Payable Days	0	28	36	17	12

About Cellecor Gadgets Ltd

Cellecor Gadgets was started by its promoter Ravi Agarwal in the year 2010 as a sole proprietorship concern named as ‘M/s Unity Communication’ which was engaged in the business of Trading (including Wholesale and Retails), import export, Assembling, merchants and Processing of Mobiles, Mobile Parts, Accessories other telecommunication Products and parts thereof and servicing of all types of telecom related products and all computer related system, communication system, hardware, software and programs of any and all description.

Later, Ravi Agarwal founded and incorporated the company as a private limited company on December 31, 2020 under the Companies Act, 2013 in the name and style of ‘Unitel India Private Limited’. Further, the company’s name was changed to ‘Unitel Info Private Limited’ vide Fresh Certificate of Incorporation dated April 13, 2022 issued by Registrar of Companies, Delhi. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on May 12, 2023, and name of the company was changed to ‘Unitel Info Limited’ and a fresh Certificate of Incorporation dated May 15, 2023 was issued by Registrar of Companies, Delhi. Furthermore, the company’s name was changed to ‘Cellecor Gadgets Limited’ vide Fresh Certificate of Incorporation dated May 25, 2023 issued by Registrar of Companies, Delhi.

The company is engaged in the procurement, branding, and distribution of televisions, mobile phones, Smart Wearable, mobile accessories, smart watches and neckbands. It sells its products under its flagship brand, i.e., CELLECOR. In this area, it focus on 35 SKUs of televisions, 15 SKUs of sound systems and sound bars and 70 SKUs of mobile phones. With the goal of offering each individual advanced television services and experiences, it truly focuses on people's preferences. In order to give people a convenient and user-friendly experience, it offers a wide variety of sizes of smart and conventional televisions that are fully outfitted with the GENZ Android operating system. Also, it provides the most suitable sound systems and sound bars to transform consuers living space into a large movie theatre. It sells power banks, data cables, USB chargers, quick chargers and other items under this category, many Wireless and Standard Power banks, all types of high-strength data lines and the necessary adapters or chargers for each. More than 40 SKUs fall into this category.

Business area of the company

The company is engaged in the procurement, branding, and distribution of televisions, mobile phones, Smart Wearable, mobile accessories, smart watches and neckbands.

Products of the company

Neckbands
True wireless (TWS) earbuds
Power bank
Speaker
Smart TV
Smart watch
Mobile phone
Data cable
Charger
Earphone
Mobile battery

History and milestones

2020: Incorporated as a Private Limited Company in the name and style of Unitel India Private Limited.
2021: Awarded as the most progressive brand of the year 2021 at the DeviceNext Accessories Awards.
2021: Winner of popular feature phone Brand of 2021 awarded by Mobility Excellence Awards 2021.
2023: Converted into Public Limited Company vide shareholder resolution passed on 12 May, 2023.

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Cellecor Gadgets Ltd (CELLECOR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating