Cerebra Integrated Technologies Ltd (CEREBRAINT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532413 | NSE: CEREBRAINT | Trading | Small Cap

Cerebra Integ. Tech Share Price

6.89 0.14 2.07%
as on 05-Dec'25 12:08

Cerebra Integrated Technologies Ltd (CEREBRAINT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532413 | NSE: CEREBRAINT | Trading | Small Cap

DeciZen - make an informed investing decision on Cerebra Integ. Tech

Based on:

M-Cap below 100cr DeciZen not available

Cerebra Integrated Technologies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
75.6 Cr.
52-wk low:
4
52-wk high:
11.9

Is Cerebra Integrated Technologies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cerebra Integ. Tech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cerebra Integrated Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%2.6%11%7.9%4.8%4.7%17.2%3.2%-17.7%-21.6%-
Value Creation
Index
-0.9-0.8-0.2-0.4-0.7-0.70.2-0.8-2.3-2.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13414617426199.963.923186.25235.617
Sales YoY Gr.-8.7%19.7%49.9%-61.8%-36%261.6%-62.7%-39.7%-31.5%-
Adj EPS -0.10.31-0.20.50.42.20.2-3.5-3.3-3.6
YoY Gr.-NA248.3%-119.8%NA-16.7%457.5%-90.1%-1690.9%NA-
BVPS (₹) 14.514.317.918.519.119.423.523.719.415.213
Adj Net
Profit
-1.33.212.2-2.55.84.8252.5-39.2-36.5-40
Cash Flow from Ops. 6.71.1-33-13-60.4-5.8-17.3-22.44.2-
Debt/CF from Ops. 20.5-0-0.1-0.1-2-1.9-20.716.59.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.7%-18.6%-46.4%-31.5%
Adj EPS NA-246.7%-213.5%NA
BVPS0.5%-4.5%-13.6%-21.8%
Share Price -11.5% -24.4% -42.1% -27.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12.26.5-1.12.52.1101-16.3-18.9-25.3
Op. Profit
Mgn %
-1.32.11113.926.518.118.311.4-72.3-96.9-180.2
Net Profit
Mgn %
-12.27-0.95.87.610.82.9-75.5-102.5-231
Debt to
Equity
0.100000.10.10.20.20.20
Working Cap
Days
2603754533681,1461,6655391,7022,5402,9082,155
Cash Conv.
Cycle
82828089195369142571666115369

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cerebra Integrated Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -3.6 -3.6
TTM Sales (₹ Cr.) 17.3 17.3
BVPS (₹.) 13 12.6
Reserves (₹ Cr.) 34 29
P/BV 0.52 0.54
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.99 / 11.89
All Time Low / High (₹) 2.22 / 99.00
Market Cap (₹ Cr.) 75.6
Equity (₹ Cr.) 112
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Cerebra Integ. Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cerebra Integ. Tech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cerebra Integ. Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales133.91145.56174.16261.0599.8663.90231.0886.2051.9835.62
Operating Expenses 135.64142.92155.03225.1273.3652.64188.7276.4189.5770.11
Manufacturing Costs0.070.250.280.270.530.380.350.330.060.04
Material Costs130.53138.67141.90204.8858.9839.35172.2161.6546.9928.41
Employee Cost 0.921.563.636.269.167.559.199.013.722.55
Other Costs 4.122.449.2313.704.685.366.975.4238.8139.12
Operating Profit -1.722.6419.1335.9326.5011.2642.369.79-37.59-34.50
Operating Profit Margin (%) -1.3%1.8%11.0%13.8%26.5%17.6%18.3%11.4%-72.3%-96.9%
Other Income 3.841.431.835.822.680.454.800.521.370.08
Interest 0.770.140.772.602.334.036.259.535.976.29
Depreciation 0.350.110.230.270.290.380.430.420.420.45
Exceptional Items 000-23.85-17.8500-0.19-13-15.43
Profit Before Tax 13.8219.9515.048.717.3140.480.16-55.61-56.59
Tax 00.967.3313.982.182.6813.06-2.36-7.29-9.28
Profit After Tax 12.8612.621.066.534.6327.422.52-48.32-47.32
PAT Margin (%) 0.7%2.0%7.2%0.4%6.5%7.2%11.9%2.9%-93.0%-132.0%
Adjusted EPS (₹)0.10.31.10.10.50.42.50.2-4.3-4.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 139.60155.12215.36224.30230.82235.43262.85265.38217.06169.74
Share Capital 96.42108.50120.40121.20121.20121.19111.99111.99111.99111.99
Reserves 43.1846.6394.96103.10109.62114.24150.87153.39105.0757.75
Minority Interest0000000000
Debt13.390.520.131.474.899.7732.4041.0139.0540.20
Long Term Debt13.390.040.100.080.130.090.030.0200
Short Term Debt00.480.021.384.759.6832.374139.0540.20
Trade Payables2.11137.3982.22152.9587.1020.2687.8552.3655.3210.78
Others Liabilities 2.722.9813.6721.0723.3328.2347.3645.3437.0224.48
Total Liabilities 157.81296.01311.37399.79346.14293.69430.46404.10348.44245.20

Fixed Assets

Gross Block8.336.249.149.159.9511.1211.5611.9411.7714.56
Accumulated Depreciation2.690.110.340.590.891.261.692.112.362.71
Net Fixed Assets 5.646.148.808.559.079.859.879.839.4211.85
CWIP 02.5500.390.847.342.912.912.910
Investments 0.970.1514.483.573.583.590.290.300.310.05
Inventories2.011.9014.583.5011.5725.4522.8845.5130.4810.03
Trade Receivables30.17173.94139.58266.96146.1371.73189.09140.09120.0774
Cash Equivalents 69.4869.0174.0475.2717.395.282.272.301.050.47
Others Assets 49.5442.3259.9041.56157.57170.44203.16203.16184.20148.79
Total Assets 157.81296.01311.37399.79346.14293.69430.46404.10348.44245.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.721.13-33-12.97-60.44-5.81-17.34-1.982.374.23
PBT 13.8219.9515.048.717.3140.480.16-55.61-56.59
Adjustment 1.45-1.855.1736.4718.674.0310.0211.6147.4961.20
Changes in Working Capital 4.340.1-50.78-57.91-85.47-14.45-67.84-12.0212.14-0.37
Tax Paid -0.07-0.95-7.33-6.57-2.35-2.690-1.74-1.650
Cash Flow From Investing Activity 0.07-2.82-14.6210.600.41-7.31-0.17-0.552.600.92
Capex -3.64-3.15-0.35-0.40-1.26-7.66-0.28-0.381.270.05
Net Investments 00.82-14.2913.900.090.01-0.01-0.321.250.81
Others 3.71-0.490.02-2.901.570.340.120.150.080.06
Cash Flow From Financing Activity -0.740.3952.141.65-1.07-4.083.582.05-3.37-5.72
Net Proceeds from Shares 012.6852.902.40000000
Net Proceeds from Borrowing 00000008.3600
Interest Paid -0.72-0.07-0.35-0.82-1.17-4.03-6.25-6.30-2.99-6.29
Dividend Paid 0000000000
Others -0.02-12.23-0.410.080.10-0.059.84-0.01-0.380.57
Net Cash Flow 6.05-1.314.52-0.72-61.10-17.19-13.93-0.491.60-0.57

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.751.946.810.482.871.9911.010.96-20.03-24.47
ROCE (%)1.162.5711.017.94.784.717.233.22-17.65-21.59
Asset Turnover Ratio0.790.640.570.730.270.20.640.210.140.12
PAT to CFO Conversion(x)6.720.4-2.61-12.24-9.26-1.25-0.63-0.79N/AN/A
Working Capital Days
Receivable Days121255328284755622206697913995
Inventory Days5517132810638145267208
Payable Days45184282209743498115415418425

Cerebra Integrated Technologies Ltd Stock News

Cerebra Integrated Technologies Ltd FAQs

The current trading price of Cerebra Integ. Tech on 05-Dec-2025 12:08 is ₹6.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cerebra Integ. Tech stood at ₹75.59.
The latest P/E ratio of Cerebra Integ. Tech as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Cerebra Integ. Tech as of 04-Dec-2025 is 0.52.
The 52-week high of Cerebra Integ. Tech is ₹11.89 and the 52-week low is ₹3.99.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cerebra Integ. Tech is ₹17.26 ( Cr.) .

About Cerebra Integrated Technologies Ltd

Cerebra Integrated Technologies commenced its business in 1992 with the Hardware sector and later expanded to provide software services, IT training and consulting, and today offers Total IT Solutions comprising LPO, BPO and KPO services. Cerebra is a public company and serves its customers through branch offices in India. Its international customers are served through JV's in the USA and UK.

Cerebra Integrated Technologies Limited is a global services provider delivering business solutions that meet the core objectives of our clients. Cerebra, has its manufacturing facility in Peenya and ITeS division in Yeshwanthpur, Bangalore that create solutions around specific needs of its esteemed clients. Cerebra, delivers value to customers through process excellence, quality and service. Cerebra using its partners and offices in the UK and USA bring in their expertise and ideas worldwide to identify and capture global opportunities and maximise profitability through new ventures. The aim is to establish mutually beneficial relationships through which new services can be offered.

Cerebra’s all products adhere to strict quality control standards. Cerebra has over 50000 installations of PC's & Servers across the country. Cerebra has grown to more than 150 people today. Cerebra has survived the tough times and is moving on to acheive its mission of being one among the top IT soultions provider in the globe.

The company has a nationwide presence with over 100 channel partners. It is a SEI-CMM Level 5, ISO 9001:2000 certified public limited company. It caters to clients through IT division, System Integration, Surface Mount Technology (SMT) and ITES division.

The company established the new SMT unit to design, develop and manufacture motherboards, PCBs, memory modules, add-on cards like AGP cards, monitors, keyboards, networking products, switch and hub which have great export potentials.

It has a vibrant and informal working culture offering challenges. It encourages team work, offers competitive compensation plans, employee stock options and ownership plans.

Services offered by the company:

  • IT enabled Services- It offer business process outsourcing solutions to its clients by leveraging process, domain and people management expertise.
  • Hardware- Cerebra has its PCB Assembly line at Peenya Industrial Area in Bangalore. The Line is a fully ESD controlled modern facility and is equipped with Philips Pick and Place Machines, Vitronics Reflow and Wave Soldering Machines along with the latest equipments for Inspection and Quality control.It provides EMS to customers who do not have the necessary infrastructure for procurement and logistics. Cerebra can deliver fully tested, ready to ship boxes to its customers.
  • Infrastructure Management- Cerebra provides comprehensive services to help organizations optimize critical IT staff. Our Infrastructure Management Services offer a complete portfolio of solutions and services for managing enterprise IT infrastructures.

Achievements/ recognition:

  • It is an ISO 9001: 2000 certified company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×