SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cerebra Integrated Technologies Ltd (CEREBRAINT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532413 NSE: CEREBRAINT Trading | Small Cap | Cerebra Integ. Tech Share Price

₹3.58 0.10 (2.87%)

As on 09-Jun'26 15:40

Cerebra Integrated Technologies Ltd (CEREBRAINT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532413 NSE: CEREBRAINT Trading | Small Cap | Cerebra Integ. Tech Share Price

₹3.58 0.10 (2.87%)

As on 09-Jun'26 15:40

Key Metrics
Valuation Multiples
Market Cap
₹39 Cr.
Current Price
₹3.6
52-Week Low / High
₹3 / 10
TTM EPS
₹-6.4
TTM Sales
₹6 Cr.
Book Value per Share
₹8.8
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.40
Lower than its 5-year historical median
Price to Sales (P/S)
6.55
Higher than its 5-year historical median
EV/EBITDA
-1.21
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-24.47%
Underperforms industry median
Return on Capital Employed (ROCE)
-21.59%
Underperforms industry median
Return on Assets (ROA)
-15.94%
Operating Profit Margin
-96.9%
Net Profit Margin
-132.86%
Gross Profit Margin
-114.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-31.47%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-14 Cr.
Equity
₹112 Cr.
Face Value
₹10
All Time Low / High
₹2.22 / 99.00

Cerebra Integrated Technologies stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cerebra Integrated Technologies Ltd a good quality company?
Cerebra Integrated Technologies Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cerebra Integrated Technologies Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cerebra Integrated Technologies Ltd vs industry peers?
Cerebra Integrated Technologies Ltd revenue CAGR is -18.63%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Cerebra Integrated Technologies Ltd?
Promoters hold 0.84% of the Cerebra Integrated Technologies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cerebra Integrated Technologies Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -13.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cerebra Integrated Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%2.6%11%7.9%4.8%4.7%17.2%3.2%-17.7%-21.6%-
Value Creation
Index
-0.9-0.8-0.2-0.4-0.7-0.70.2-0.8-2.3-2.5-

Growth Parameters

Sales 13414617426199.963.923186.25235.66
Sales YoY Gr.-8.7%19.7%49.9%-61.8%-36%261.6%-62.7%-39.7%-31.5%-
Adj EPS -0.10.31-0.20.50.42.20.2-3.5-3.3-6.4
YoY Gr.-NA248.3%-119.8%NA-16.7%457.5%-90.1%-1690.9%NA-
BVPS (₹) 14.514.317.918.519.119.423.523.719.415.28.8
Adj Net
Profit
-1.33.212.2-2.55.84.8252.5-39.2-36.5-72
Cash Flow from Ops. 6.71.1-33-13-60.4-5.8-17.3-22.44.2-
Debt/CF from Ops. 20.5-0-0.1-0.1-2-1.9-20.716.59.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -13.7%-18.6%-46.4%-31.5%
Adj EPS NA-246.7%-213.5%NA
BVPS0.5%-4.5%-13.6%-21.8%
Share Price -12.7% -43.6% -18% -43.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12.26.5-1.12.52.1101-16.3-18.9-53.5
Op. Profit
Mgn %
-1.32.11113.926.518.118.311.4-72.3-96.9-1151.5
Net Profit
Mgn %
-12.27-0.95.87.610.82.9-75.5-102.5-1204.6
Debt to
Equity
0.100000.10.10.20.20.20
Working Cap
Days
2603754533681,1461,6655391,7022,5402,9081,971
Cash Conv.
Cycle
82828089195369142571666115-876

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales133.91145.56174.16261.0599.8663.90231.0886.2051.9835.62
Operating Expenses + 135.64142.92155.03225.1273.3652.64188.7276.4189.5770.11
Manufacturing Costs0.070.250.280.270.530.380.350.330.060.04
Material Costs130.53138.67141.90204.8858.9839.35172.2161.6546.9928.41
Employee Cost 0.921.563.636.269.167.559.199.013.722.55
Other Costs 4.122.449.2313.704.685.366.975.4238.8139.12
Operating Profit -1.722.6419.1335.9326.5011.2642.369.79-37.59-34.50
Operating Profit Margin (%) -1.3%1.8%11.0%13.8%26.5%17.6%18.3%11.4%-72.3%-96.9%
Other Income + 3.841.431.835.822.680.454.800.521.370.08
Exceptional Items 000-23.85-17.8500-0.19-13-15.43
Interest 0.770.140.772.602.334.036.259.535.976.29
Depreciation 0.350.110.230.270.290.380.430.420.420.45
Profit Before Tax 13.8219.9515.048.717.3140.480.16-55.61-56.59
Tax 00.967.3313.982.182.6813.06-2.36-7.29-9.28
Profit After Tax 12.8612.621.066.534.6327.422.52-48.32-47.32
PAT Margin (%) 0.7%2.0%7.3%0.4%6.5%7.2%11.9%2.9%-93.0%-132.0%
Adjusted EPS (₹)0.10.31.10.10.50.42.50.2-4.3-4.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cerebra Integ. Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 139.60155.12215.36224.30230.82235.43262.85265.38217.06169.74
Share Capital 96.42108.50120.40121.20121.20121.19111.99111.99111.99111.99
Reserves 43.1846.6394.96103.10109.62114.24150.87153.39105.0757.75
Debt +13.390.520.131.474.899.7732.4041.0139.0540.20
Long Term Debt13.390.040.100.080.130.090.030.0200
Short Term Debt00.480.021.384.759.6832.374139.0540.20
Minority Interest0000000000
Trade Payables2.11137.3982.22152.9587.1020.2687.8552.3655.3210.78
Others Liabilities 2.722.9813.6721.0723.3328.2347.3645.3437.0224.48
Total Liabilities 157.81296.01311.37399.79346.14293.69430.46404.10348.44245.20

Fixed Assets

Net Fixed Assets +5.646.148.808.559.079.859.879.839.4211.85
Gross Block8.336.249.149.159.9511.1211.5611.9411.7714.56
Accumulated Depreciation2.690.110.340.590.891.261.692.112.362.71
CWIP 02.5500.390.847.342.912.912.910
Investments 0.970.1514.483.573.583.590.290.300.310.05
Inventories2.011.9014.583.5011.5725.4522.8845.5130.4810.03
Trade Receivables30.17173.94139.58266.96146.1371.73189.09140.09120.0774
Cash Equivalents 69.4869.0174.0475.2717.395.282.272.301.050.47
Others Assets 49.5442.3259.9041.56157.57170.44203.16203.16184.20148.79
Total Assets 157.81296.01311.37399.79346.14293.69430.46404.10348.44245.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6.721.13-33-12.97-60.44-5.81-17.34-1.982.374.23
PBT 13.8219.9515.048.717.3140.480.16-55.61-56.59
Adjustment 1.45-1.855.1736.4718.674.0310.0211.6147.4961.20
Changes in Working Capital 4.340.1-50.78-57.91-85.47-14.45-67.84-12.0212.14-0.37
Tax Paid -0.07-0.95-7.33-6.57-2.35-2.690-1.74-1.650
Cash Flow From Investing Activity + 0.07-2.82-14.6210.600.41-7.31-0.17-0.552.600.92
Capex -3.64-3.15-0.35-0.40-1.26-7.66-0.28-0.381.270.05
Net Investments 00.82-14.2913.900.090.01-0.01-0.321.250.81
Others 3.71-0.490.02-2.901.570.340.120.150.080.06
Cash Flow From Financing Activity + -0.740.3952.141.65-1.07-4.083.582.05-3.37-5.72
Net Proceeds from Shares 012.6852.902.40000000
Net Proceeds from Borrowing 00000008.3600
Interest Paid -0.72-0.07-0.35-0.82-1.17-4.03-6.25-6.30-2.99-6.29
Dividend Paid 0000000000
Others -0.02-12.23-0.410.080.10-0.059.84-0.01-0.380.57
Net Cash Flow 6.05-1.314.52-0.72-61.10-17.19-13.93-0.491.60-0.57

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.751.946.810.482.871.9911.010.96-20.03-24.47
ROCE (%)1.162.5711.017.94.784.717.233.22-17.65-21.59
Asset Turnover Ratio0.790.640.570.730.270.20.640.210.140.12
PAT to CFO Conversion(x)6.720.4-2.61-12.24-9.26-1.25-0.63-0.79N/AN/A
Working Capital Days
Receivable Days121.10255.30328.40284.20754.90622.20206696.90913.40994.50
Inventory Days5.504.9017.3012.6027.50105.7038.20144.80266.80207.60
Payable Days45.10183.60282.50209.50742.80498114.60415.10418.20424.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cerebra Integrated Technologies Ltd FAQs

The current trading price of Cerebra Integ. Tech on 09-Jun-2026 15:40 is ₹3.58.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Cerebra Integ. Tech stood at ₹38.97 Cr

The latest P/E ratio of Cerebra Integ. Tech as of 08-Jun-2026 is 0.00.

The latest P/B ratio of Cerebra Integ. Tech as of 08-Jun-2026 is 0.40.

The 52-week high of Cerebra Integ. Tech is ₹10.14 and the 52-week low is ₹2.99.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cerebra Integ. Tech is ₹5.95 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cerebra Integrated Technologies Ltd is a below average quality company.

The key valuation ratios of Cerebra Integrated Technologies Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cerebra Integrated Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cerebra Integrated Technologies Ltd

Cerebra Integrated Technologies commenced its business in 1992 with the Hardware sector and later expanded to provide software services, IT training and consulting, and today offers Total IT Solutions comprising LPO, BPO and KPO services. Cerebra is a public company and serves its customers through branch offices in India. Its international customers are served through JV's in the USA and UK.

Cerebra Integrated Technologies Limited is a global services provider delivering business solutions that meet the core objectives of our clients. Cerebra, has its manufacturing facility in Peenya and ITeS division in Yeshwanthpur, Bangalore that create solutions around specific needs of its esteemed clients. Cerebra, delivers value to customers through process excellence, quality and service. Cerebra using its partners and offices in the UK and USA bring in their expertise and ideas worldwide to identify and capture global opportunities and maximise profitability through new ventures. The aim is to establish mutually beneficial relationships through which new services can be offered.

Cerebra’s all products adhere to strict quality control standards. Cerebra has over 50000 installations of PC's & Servers across the country. Cerebra has grown to more than 150 people today. Cerebra has survived the tough times and is moving on to acheive its mission of being one among the top IT soultions provider in the globe.

The company has a nationwide presence with over 100 channel partners. It is a SEI-CMM Level 5, ISO 9001:2000 certified public limited company. It caters to clients through IT division, System Integration, Surface Mount Technology (SMT) and ITES division.

The company established the new SMT unit to design, develop and manufacture motherboards, PCBs, memory modules, add-on cards like AGP cards, monitors, keyboards, networking products, switch and hub which have great export potentials.

It has a vibrant and informal working culture offering challenges. It encourages team work, offers competitive compensation plans, employee stock options and ownership plans.

Services offered by the company:

  • IT enabled Services- It offer business process outsourcing solutions to its clients by leveraging process, domain and people management expertise.
  • Hardware- Cerebra has its PCB Assembly line at Peenya Industrial Area in Bangalore. The Line is a fully ESD controlled modern facility and is equipped with Philips Pick and Place Machines, Vitronics Reflow and Wave Soldering Machines along with the latest equipments for Inspection and Quality control.It provides EMS to customers who do not have the necessary infrastructure for procurement and logistics. Cerebra can deliver fully tested, ready to ship boxes to its customers.
  • Infrastructure Management- Cerebra provides comprehensive services to help organizations optimize critical IT staff. Our Infrastructure Management Services offer a complete portfolio of solutions and services for managing enterprise IT infrastructures.

Achievements/ recognition:

  • It is an ISO 9001: 2000 certified company.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×