Chandra Prabhu International Ltd - Stock Valuation and Financial Performance

BSE: 530309 | NSE: | Trading | Small Cap

Chandra Prabhu Intl Share Price

30 -0.35 -1.15%
as on 26-Apr'24 14:54

DeciZen - make an informed investing decision on Chandra Prabhu Intl

M-Cap below 100cr DeciZen not available

Chandra Prabhu International stock performance -

mw4me loader
P/E Ratio (SA):
20.94
Market Cap:
55.5 Cr.
52-wk low:
22.4
52-wk high:
41

Is Chandra Prabhu International Ltd an attractive stock to invest in?

1. Is Chandra Prabhu International Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Chandra Prabhu International Ltd is a average quality company.

2. Is Chandra Prabhu International Ltd undervalued or overvalued?

The key valuation ratios of Chandra Prabhu International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Chandra Prabhu International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Chandra Prabhu International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Chandra Prabhu Intl:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chandra Prabhu International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.6%1.7%-1.4%3.2%-16.2%18.5%11.9%29.2%59.6%14.4%-
Value Creation
Index
0.1-0.9-1.1-0.8-2.20.3-0.21.13.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10348.635.628.359.590.4119226726730845
Sales YoY Gr.--52.7%-26.8%-20.6%110.6%51.9%31.8%89.6%221.4%0.6%-
Adj EPS 1.2-0-0.3-0-2.41.91.13.110.94.31.4
YoY Gr.--101.7%NANANANA-44.3%187.9%255.2%-60.4%-
BVPS (₹) 6.16.16.36.84.56.47.310.421.125.226.2
Adj Net
Profit
2.20-0.50-4.53.625.720.283
Cash Flow from Ops. 5.10.24.3-10.3-5.94.74.25.4-1.1-7.7-
Debt/CF from Ops. 1.129.40.3-0.8-2.52.21.60.5-7.7-3.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.3%65.1%83%0.6%
Adj EPS 15.2%NA59.4%-60.4%
BVPS17%40.8%51%19.1%
Share Price 25.5% 55.7% 64.5% 18.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
21-0.4-4.3-0.2-42.835.115.634.869.418.75.6
Op. Profit
Mgn %
3.71.3-0.81.6-8.3633.93.81.60.6
Net Profit
Mgn %
2.2-0.1-1.4-0.1-7.53.91.72.52.81.10.3
Debt to
Equity
0.50.40.10.71.70.90.50.20.20.6-
Working Cap
Days
1041672032971601028252263726
Cash Conv.
Cycle
14508319712380562781311

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 83.01%

Net Profit is growing at healthy rate in last 3 years 59.36%

Sales growth is good in last 4 quarters at 20.50%

Return on Equity has declined versus last 3 years average to 5.60%

Latest Financials - Chandra Prabhu International Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 1.2
TTM Sales (₹ Cr.) 845 108
BVPS (₹.) 26.2 0
Reserves (₹ Cr.) 45 10
P/BV 1.15 0.00
PE 20.94 24.46
From the Market
52 Week Low / High (₹) 22.40 / 41.00
All Time Low / High (₹) 0.61 / 60.20
Market Cap (₹ Cr.) 55.5
Equity (₹ Cr.) 3.7
Face Value (₹) 2
Industry PE 78.3

Management X-Ray of Chandra Prabhu Intl:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Chandra Prabhu Intl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales102.8148.6135.5928.2759.5390.42119.13225.82725.69730.20
Operating Expenses 99.5848.1135.9527.8264.4485.16115.58216.94697.85718.83
Manufacturing Costs0.090.090.090.070.780.080.050.030.050.13
Material Costs97.934734.8826.6262.7282.77111.30204.69683.84710.19
Employee Cost 0.240.230.200.270.300.480.390.440.741.55
Other Costs 1.310.790.770.860.651.823.8411.7813.226.95
Operating Profit 3.230.50-0.370.44-4.915.273.558.8727.8411.38
Operating Profit Margin (%) 3.1%1.0%-1.0%1.6%-8.3%5.8%3.0%3.9%3.8%1.6%
Other Income 0.350.131.471.670.810.090.030.210.200.87
Interest 0.700.460.410.801.290.890.780.690.631.19
Depreciation 0.180.270.200.150.130.140.100.070.200.29
Exceptional Items 0.0200000-0.10000
Profit Before Tax 2.73-0.090.511.16-5.524.332.618.3327.2210.77
Tax 0.850.030.170.16-1.400.890.702.6172.76
Profit After Tax 1.87-0.130.331-4.113.441.915.7120.228.01
PAT Margin (%) 1.8%-0.3%0.9%3.5%-6.9%3.8%1.6%2.5%2.8%1.1%
Adjusted EPS (₹)1.0-0.10.20.5-2.21.91.03.110.94.3
Dividend Payout Ratio (%)20%0%0%0%0%5%0%6%3%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11.3611.2311.5612.518.3911.8313.5119.2339.0846.53
Share Capital 3.703.703.703.703.703.703.703.703.703.70
Reserves 7.667.537.868.814.698.139.8115.5335.3842.83
Minority Interest0000000000
Debt5.464.781.038.5114.4810.336.672.927.7629.49
Long Term Debt0.170.030.040.010.110.0400.050.080
Short Term Debt5.294.740.998.5014.3710.296.672.877.6929.49
Trade Payables4.784.648.246.463.9306.374.589.4410.70
Others Liabilities 5.362.721.341.94-0.414.822.0110.4017.568.19
Total Liabilities 26.9723.3622.1629.4226.3926.9828.5737.1273.8494.90

Fixed Assets

Gross Block1.811.812.012.012.281.401.371.442.851.89
Accumulated Depreciation1.011.281.471.621.751.011.111.150.780
Net Fixed Assets0.800.530.540.400.530.390.260.302.071.89
CWIP 0000000000
Investments 0.050.601.090.600.600.600000
Inventories0.175.222.6812.3215.364.906.891.283.4510.98
Trade Receivables7.608.9013.2713.547.9616.3215.1621.5621.3937.26
Cash Equivalents 2.741.062.030.900.600.200.241.122.3814.88
Others Assets15.617.052.561.661.344.576.0112.8744.5629.90
Total Assets 26.9723.3622.1629.4226.3926.9828.5737.1273.8494.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 5.100.174.25-10.29-5.924.734.205.40-1.05-7.68
PBT 2.73-0.090.511.16-5.524.332.618.3327.2210.77
Adjustment 0.460.44-0.97-1.040.221.111.011.441.222.21
Changes in Working Capital 2.66-0.14.9-10.23-0.63-0.711.04-2.01-22.46-17.73
Tax Paid -0.74-0.07-0.19-0.1900-0.46-2.35-7.03-2.93
Cash Flow From Investing Activity -0.30-0.470.791.940.280.080.49-0.09-1.82-12.88
Capex -0.550-0.20-0.01-0.26-0.020.03-0.10-1.96-0.11
Net Investments 0-0.600.041.44000.5000-13.31
Others 0.250.130.950.510.540.09-0.030.010.140.53
Cash Flow From Financing Activity -3.36-1.30-3.9775.06-5.03-4.65-4.444.1419.75
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.140.01-0.030.10-0.07-0.040.050.03-0.08
Interest Paid -0.53-0.18-0.21-0.49-0.91-0.88-0.77-0.69-0.63-1.19
Dividend Paid -0.37-0.370000-0.220-0.37-0.55
Others -2.46-0.61-3.767.525.87-4.09-3.61-3.805.1121.57
Net Cash Flow 1.44-1.601.07-1.35-0.58-0.220.040.871.27-0.81
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)17.61-1.142.928.31-39.3634.0215.0434.8869.3718.71
ROCE (%)19.672.186.3411.66-19.2223.1315.9542.580.3319.4
Asset Turnover Ratio3.221.931.561.12.133.394.296.8813.088.65
PAT to CFO Conversion(x)2.73N/A12.88-10.29N/A1.382.20.95-0.05-0.96
Working Capital Days
Receivable Days2962114173664948301115
Inventory Days19204197854118714
Payable Days313767101309101045

Chandra Prabhu International Ltd Stock News

Chandra Prabhu International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Chandra Prabhu Intl on 26-Apr-2024 14:54 is ₹30.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 14:54 the market cap of Chandra Prabhu Intl stood at ₹55.51.
The latest P/E ratio of Chandra Prabhu Intl as of 26-Apr-2024 14:54 is 20.94.
The latest P/B ratio of Chandra Prabhu Intl as of 26-Apr-2024 14:54 is 1.15.
The 52-week high of Chandra Prabhu Intl is ₹41.00 and the 52-week low is ₹22.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chandra Prabhu Intl is ₹844.9 ( Cr.) .

About Chandra Prabhu International Ltd

Chandra Prabhu International is a well-known name in the trading space for the last 25 years. The company is an enterprise with many years of creativity and commitment. During its tenure as a public limited company, it has built a formidable reputation of being a professionally managed company where customer-satisfaction is of paramount consideration. CPIL has diversified its operations over the years to keep abreast of the changing times.

Complementing their level of operations their multi-locational and fully networked infrastructure includes prime space in the heart of Delhi, where the corporate office of the company is situated.

The company has its presence all over India through its branch offices namely Mughal Sarai, Guwahati, Bhatinda, & Siliguri, all of them fully computerized having connectivity with Corporate Office through Electronic means. In addition to the above, the Company enjoys a huge warehouse capacity of approx 40,000 sq.ft. across the country.

CPIL has been one of the leading traders of coal in India over the last 25 years. The company has signed a long term agreement for supply of coal to various parties which will zoom its turnover in multiples in not too distant future. The company is also going to import coal from Indonesia and South-Africa in the near future.In 2003, the company started importing petrochemical products like rubber processing oil (RPO), residue wax, slack wax, and base oil – SN500/SN150, white oil and paraffin wax from the Gulf countries.

The company is one of the leading dealers/importers of synthetic rubber in India and had been an exclusive agent for Synthetic & Chemicals Limited, one of the biggest Indian synthetic rubber manufacturing companies in India, which closed shop due to some internal reasons.

After the Closure of Synthetic Rubber & Chemicals, the company switched over to imports of synthetic rubber and chemicals like NBR, PBR & SBR from Indonesia, Taiwan, Korea, Iran, and US.

CPIL is specialized in the international trade with the support of regular leading suppliers and buyer in all types of high quality rubbers in prime, off-grade, scrap. It has been working for the last 25 years in this sector and hence holds a very good marketing network.

Business area of the company spreads to:

  • Petrochemical Products
  • Synthetic Rubber
  • Chemicals
  • Coal

Subsidiary:

South West Drilling & Infrastructure Ltd- CPIL has formed this subsidiary to diversify its operations in the areas of mining and provide management and engineering consultancy.

South West Drilling will undertake mining, drilling, excavation, transportation, querying work, civil construction work and infrastructure development. It will also take mines on lease in India and overseas. It will also provide management, consultancy, engineering, advisory, technical and liaison services business procurement services, and technical know-how.

Future plan

CPIL, very soon, will launch medical formulations based on natural source which will focus on Arthritis, Blood Purification, Stomach related ailments, Anti-Diabetic and Anti-Oxidant and Immuno-modulator.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.