SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Devine Impex Ltd (531585)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531585 NSE: Trading | Small Cap | Devine Impex Share Price

₹8.30 0.00 (0.00%)

As on 07-Jul'26 16:59

Devine Impex Ltd (531585)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531585 NSE: Trading | Small Cap | Devine Impex Share Price

₹8.30 0.00 (0.00%)

As on 07-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹8.3
52-Week Low / High
₹7 / 11
TTM EPS
₹0
TTM Sales
₹1.7 Cr.
Book Value per Share
₹14.3
P/E Ratio
255.22
Higher than its 5-year historical median
Industry PE
38.2
Price to Book (P/B)
0.58
Higher than its 5-year historical median
Price to Sales (P/S)
4.65
Higher than its 5-year historical median
EV/EBITDA
197.72
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.24%
Underperforms industry median
Return on Capital Employed (ROCE)
0.35%
Underperforms industry median
Return on Assets (ROA)
0.24%
Operating Profit Margin
2.4%
Net Profit Margin
1.65%
Gross Profit Margin
2.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.64%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
0%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25%
Asset Quality
Promoter Holding
34.54%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4 Cr.
Equity
₹9.5 Cr.
Face Value
₹10
All Time Low / High
₹1.05 / 99.00

Devine Impex stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Devine Impex Ltd a good quality company?
Devine Impex Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Devine Impex Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Devine Impex Ltd vs industry peers?
Devine Impex Ltd revenue CAGR is -6.31%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Devine Impex Ltd?
Promoters hold 34.54% of the Devine Impex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Devine Impex Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Devine Impex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.2%0.2%0.2%0.3%0.3%0.3%0.4%0.4%0.4%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Sales 2.63.62.82.92.82.11.91.81.822
Sales YoY Gr.-38.1%-20.3%2.8%-4.8%-24.2%-9.5%-6.3%-1.1%13.6%-
Adj EPS 00000000.1000
YoY Gr.-100%0%0%50%0%-33.3%150%-20%-25%-
BVPS (₹) 141414.114.114.114.114.214.214.214.314.3
Adj Net
Profit
00000000.1000
Cash Flow from Ops. -0.50.2-0.2-0.8-1.90.4-0.40-00-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2.8%-6.3%1.7%13.6%
Adj EPS 13%0%14.5%-25%
BVPS0.2%0.3%0.3%0.3%
Share Price 0.6% 9.7% 6.7% -2.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00.10.10.10.20.20.20.40.30.20.2
Op. Profit
Mgn %
0.60.910.91.31.82.432.92.42.3
Net Profit
Mgn %
0.20.50.60.611.31.12.82.11.71.7
Debt to
Equity
00000000000
Working Cap
Days
1,3289771,2151,2461,4922,1082,3402,5532,5852,2871,127
Cash Conv.
Cycle
1,2809541,1931,2201,4562,0482,2722,4782,5122,2191,119

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.573.552.832.912.772.101.901.781.762
Operating Expenses + 2.553.522.802.882.732.061.861.731.711.95
Manufacturing Costs0000000000
Material Costs2.463.422.722.782.611.911.731.571.571.80
Employee Cost 0.010.010.010.010.040.040.040.040.040.05
Other Costs 0.080.090.080.090.090.110.080.120.090.10
Operating Profit 0.010.030.030.030.040.040.040.050.050.05
Operating Profit Margin (%) 0.6%0.9%0.9%0.9%1.3%1.8%2.4%3.0%2.9%2.4%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.010.0100000000
Profit Before Tax 0.010.030.020.030.040.040.040.050.050.05
Tax 00.010.010.010.010.010.0200.010.02
Profit After Tax 0.010.020.020.020.030.030.020.050.040.03
PAT Margin (%) 0.2%0.5%0.6%0.6%1.0%1.3%1.1%2.8%2.1%1.7%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Devine Impex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 13.4513.4613.4813.5013.5313.5513.5813.6313.6613.70
Share Capital 9.629.629.629.629.629.629.629.629.629.62
Reserves 3.833.853.863.883.913.943.964.014.054.08
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.20000000.03000.03
Others Liabilities 0.020.020.020.020.050.050.060.050.080.02
Total Liabilities 13.6613.4913.5013.5313.5813.6013.6713.6713.7413.75

Fixed Assets

Net Fixed Assets +0.01000000000
Gross Block0.020.020.020.020.020.020.020.020.020.02
Accumulated Depreciation0.010.010.010.010.010.010.010.010.010.01
CWIP 0000000000
Investments 3.923.923.921.221.221.221.221.221.221.22
Inventories5.226.037.406.9010.5610.1210.6311.0911.0910.87
Trade Receivables4.313.151.923.251.411.501.460.991.061.30
Cash Equivalents 0.060.250.061.960.040.420.010.020.010.01
Others Assets 0.150.140.200.190.350.340.340.350.360.35
Total Assets 13.6613.4913.5013.5313.5813.6013.6713.6713.7413.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.490.19-0.18-0.80-1.920.39-0.410-0.010.01
PBT 0.010.030.020.030.040.040.040.050.050.05
Adjustment 0.010.0100000-0-0-0
Changes in Working Capital -0.50.16-0.21-0.82-1.950.36-0.46-0.04-0.05-0.03
Tax Paid -0.01-0-0-0-0.01-0.010-0.01-0.01-0.01
Cash Flow From Investing Activity + 0002.70000000
Capex 0000000000
Net Investments 0002.70000000
Others 0000000000
Cash Flow From Financing Activity + 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.490.19-0.181.90-1.920.39-0.410-0.010.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.040.130.130.140.20.20.160.370.280.24
ROCE (%)0.060.190.180.190.270.270.330.390.380.35
Asset Turnover Ratio0.190.260.210.220.20.150.140.130.130.15
PAT to CFO Conversion(x)-499.5-9-40-6413-20.50-0.250.33
Working Capital Days
Receivable Days484383.60327.30324.20306.40252.40283.90251.30212.70215.90
Inventory Days822.20578.60865.80896.601,1501,7961,991.202,2302,299.302,007.10
Payable Days29.2010.500.100.300.400.403.804.2006.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Devine Impex Ltd FAQs

The current trading price of Devine Impex on 07-Jul-2026 16:59 is ₹8.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Jul-2026 the market cap of Devine Impex stood at ₹7.91 Cr

The latest P/E ratio of Devine Impex as of 06-Jul-2026 is 255.2.

The latest P/B ratio of Devine Impex as of 06-Jul-2026 is 0.58.

The 52-week high of Devine Impex is ₹10.91 and the 52-week low is ₹7.38.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Devine Impex is ₹1.70 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Devine Impex Ltd is a below average quality company.

The key valuation ratios of Devine Impex Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Devine Impex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Devine Impex Ltd

Devine Impex Ltd. was originally incorporated on October 18, 1995 under the Companies Act 1956 as Classic Global Impex Limited with the Registrar of Companies Punjab, H.P and Chandigarh. The name of the company was changed to Devine Impex Limited on February 23, 2001.

The company is engaged in trading activity in two major business segments that are textile, stock and shares.

The registered office of the company is situated at SCF 103, Chamber No. 7,1st Floor, Phase XI, Mohali, Punjab.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: