Devine Impex Ltd (531585) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531585 | NSE: | Trading | Small Cap

Devine Impex Share Price

9.50 -0.50 -5.00%
as on 05-Dec'25 11:30

Devine Impex Ltd (531585) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531585 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Devine Impex

Based on:

M-Cap below 100cr DeciZen not available

Devine Impex stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
328.70
Market Cap:
9.5 Cr.
52-wk low:
7.5
52-wk high:
11

Is Devine Impex Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Devine Impex: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Devine Impex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.2%0.2%0.2%0.3%0.3%0.3%0.4%0.4%0.4%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.63.62.82.92.82.11.91.81.822
Sales YoY Gr.-38.1%-20.3%2.8%-4.8%-24.2%-9.5%-6.3%-1.1%13.6%-
Adj EPS 00000000.1000
YoY Gr.-100%0%0%50%0%-33.3%150%-20%-25%-
BVPS (₹) 141414.114.114.114.114.214.214.214.314.3
Adj Net
Profit
00000000.1000
Cash Flow from Ops. -0.50.2-0.2-0.8-1.90.4-0.40-00-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.8%-6.3%1.7%13.6%
Adj EPS 13%0%14.5%-25%
BVPS0.2%0.3%0.3%0.3%
Share Price -0.5% 26.8% 20.4% -6.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00.10.10.10.20.20.20.40.30.20.2
Op. Profit
Mgn %
0.60.910.91.31.82.432.92.42.6
Net Profit
Mgn %
0.20.50.60.611.31.12.82.11.71.6
Debt to
Equity
00000000000
Working Cap
Days
1,3289771,2151,2461,4922,1082,3402,5532,5852,2871,054
Cash Conv.
Cycle
1,2809541,1931,2201,4562,0482,2722,4782,5122,2191,046

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Devine Impex Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.1
TTM Sales (₹ Cr.) 1.8 2.8
BVPS (₹.) 14.3 0
Reserves (₹ Cr.) 4 6
P/BV 0.70 0.00
PE 328.70 100.76
From the Market
52 Week Low / High (₹) 7.49 / 11.00
All Time Low / High (₹) 1.05 / 99.00
Market Cap (₹ Cr.) 9.5
Equity (₹ Cr.) 9.5
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Devine Impex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Devine Impex - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Devine Impex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.573.552.832.912.772.101.901.781.762
Operating Expenses 2.553.522.802.882.732.061.861.731.711.95
Manufacturing Costs0000000000
Material Costs2.463.422.722.782.611.911.731.571.571.80
Employee Cost 0.010.010.010.010.040.040.040.040.040.05
Other Costs 0.080.090.080.090.090.110.080.120.090.10
Operating Profit 0.010.030.030.030.040.040.040.050.050.05
Operating Profit Margin (%) 0.6%0.9%0.9%0.9%1.3%1.8%2.4%3.0%2.9%2.4%
Other Income 0000000000
Interest 0000000000
Depreciation 0.010.0100000000
Exceptional Items 0000000000
Profit Before Tax 0.010.030.020.030.040.040.040.050.050.05
Tax 00.010.010.010.010.010.0200.010.02
Profit After Tax 0.010.020.020.020.030.030.020.050.040.03
PAT Margin (%) 0.2%0.5%0.6%0.6%1.0%1.3%1.1%2.8%2.1%1.6%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 13.4513.4613.4813.5013.5313.5513.5813.6313.6613.70
Share Capital 9.629.629.629.629.629.629.629.629.629.62
Reserves 3.833.853.863.883.913.943.964.014.054.08
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.20000000.03000.03
Others Liabilities 0.020.020.020.020.050.050.060.050.080.02
Total Liabilities 13.6613.4913.5013.5313.5813.6013.6713.6713.7413.75

Fixed Assets

Gross Block0.020.020.020.020.020.020.020.020.020.02
Accumulated Depreciation0.010.010.010.010.010.010.010.010.010.01
Net Fixed Assets 0.01000000000
CWIP 0000000000
Investments 3.923.923.921.221.221.221.221.221.221.22
Inventories5.226.037.406.9010.5610.1210.6311.0911.0910.87
Trade Receivables4.313.151.923.251.411.501.460.991.061.30
Cash Equivalents 0.060.250.061.960.040.420.010.020.010.01
Others Assets 0.150.140.200.190.350.340.340.350.360.35
Total Assets 13.6613.4913.5013.5313.5813.6013.6713.6713.7413.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.490.19-0.18-0.80-1.920.39-0.410-0.010.01
PBT 0.010.030.020.030.040.040.040.050.050.05
Adjustment 0.010.0100000-0-0-0
Changes in Working Capital -0.50.16-0.21-0.82-1.950.36-0.46-0.04-0.05-0.03
Tax Paid -0.01-0-0-0-0.01-0.010-0.01-0.01-0.01
Cash Flow From Investing Activity 0002.70000000
Capex 0000000000
Net Investments 0002.70000000
Others 0000000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.490.19-0.181.90-1.920.39-0.410-0.010.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.040.130.130.140.20.20.160.370.280.24
ROCE (%)0.060.190.180.190.270.270.330.390.380.35
Asset Turnover Ratio0.190.260.210.220.20.150.140.130.130.15
PAT to CFO Conversion(x)-499.5-9-40-6413-20.50-0.250.33
Working Capital Days
Receivable Days484384327324306252284251213216
Inventory Days8225798668971,1501,7961,9912,2302,2992,007
Payable Days291100004407

Devine Impex Ltd Stock News

Devine Impex Ltd FAQs

The current trading price of Devine Impex on 05-Dec-2025 11:30 is ₹9.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Devine Impex stood at ₹9.53.
The latest P/E ratio of Devine Impex as of 04-Dec-2025 is 328.7.
The latest P/B ratio of Devine Impex as of 04-Dec-2025 is 0.70.
The 52-week high of Devine Impex is ₹11.00 and the 52-week low is ₹7.49.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Devine Impex is ₹1.76 ( Cr.) .

About Devine Impex Ltd

Devine Impex Ltd. was originally incorporated on October 18, 1995 under the Companies Act 1956 as Classic Global Impex Limited with the Registrar of Companies Punjab, H.P and Chandigarh. The name of the company was changed to Devine Impex Limited on February 23, 2001.

The company is engaged in trading activity in two major business segments that are textile, stock and shares.

The registered office of the company is situated at SCF 103, Chamber No. 7,1st Floor, Phase XI, Mohali, Punjab.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×