SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Devine Impex Ltd (531585) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531585 NSE: | Trading | Small Cap

Devine Impex Share Price

8.13 0.38 (4.90%)
As on 15-Apr'26 16:59

Devine Impex Ltd (531585)

BSE: 531585 NSE:
Key Metrics
Market Cap
₹8 Cr.
P/E Ratio
68.58
Price to Book (P/B)
0.56
Price to Sales (P/S)
4.12
EV/EBITDA
49.95
Return on Capital Employed (ROCE)
0.35%
Current Price
₹8.1
Return on Equity (ROE)
0.24%
Return on Assets (ROA)
0.24%
Operating Profit Margin
2.4%
Net Profit Margin
1.65%
Gross Profit Margin
2.4%
Book Value per Share
₹14.4
Sales Growth (YoY)
13.64%
Sales Growth (3 Years)
1.72%
Operating Profit Growth (1 Year)
0%
Operating Profit Growth (3 Years)
7.72%
Net Profit Growth (1 Year)
-25%
52-Week Low / High
₹7 / 11
Net Profit Growth (3 Years)
15.24%
Dividend Yield
0.00%
Promoter Holding
34.54%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Devine Impex Ltd?
Devine Impex Ltd revenue growth is 13.6% for FY-2025 , which is above its 5 year CAGR of -6.3% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Devine Impex Ltd?
Promoters hold 34.54% of the Devine Impex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Devine Impex Ltd vs industry peers?
Devine Impex Ltd revenue CAGR is -6.31% , compared to the industry median CAGR of 0% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Devine Impex Ltd belong to?
Devine Impex Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Devine Impex Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.6% based on the current price.

DeciZen - make an informed investing decision on Devine Impex

Based on:

M-Cap below 100cr DeciZen not available

Devine Impex stock performance

Key Ratios
mw4me loader

Is Devine Impex Ltd an attractive stock to invest in?

1. Is Devine Impex Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Devine Impex Ltd is a below average quality company.

2. Is Devine Impex Ltd undervalued or overvalued?

The key valuation ratios of Devine Impex Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Devine Impex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Devine Impex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Devine Impex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.2%0.2%0.2%0.3%0.3%0.3%0.4%0.4%0.4%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.63.62.82.92.82.11.91.81.822
Sales YoY Gr.-38.1%-20.3%2.8%-4.8%-24.2%-9.5%-6.3%-1.1%13.6%-
Adj EPS 00000000.1000.1
YoY Gr.-100%0%0%50%0%-33.3%150%-20%-25%-
BVPS (₹) 141414.114.114.114.114.214.214.214.314.4
Adj Net
Profit
00000000.1000
Cash Flow from Ops. -0.50.2-0.2-0.8-1.90.4-0.40-00-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.8%-6.3%1.7%13.6%
Adj EPS 13%0%14.5%-25%
BVPS0.2%0.3%0.3%0.3%
Share Price 3.1% 28% 13.9% -9.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00.10.10.10.20.20.20.40.30.20.8
Op. Profit
Mgn %
0.60.910.91.31.82.432.92.48.3
Net Profit
Mgn %
0.20.50.60.611.31.12.82.11.76.1
Debt to
Equity
0000000000-
Working Cap
Days
1,3289771,2151,2461,4922,1082,3402,5532,5852,2871,054
Cash Conv.
Cycle
1,2809541,1931,2201,4562,0482,2722,4782,5122,2191,046

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.80%

Net Profit is growing at healthy rate in last 3 years 14.47%

Sales growth has been subdued in last 3 years 1.72%

Sales growth is not so good in last 4 quarters at -12.55%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 0.1
TTM Sales (₹ Cr.) 1.9 2.8
BVPS (₹) 14.4 0
Reserves (₹ Cr.) 4 6
P/BV 0.56 0.00
PE 68.58 81.92
From the Market
52 Week Low / High (₹) 7.39 / 10.91
All Time Low / High (₹) 1.05 / 99.00
Market Cap (₹ Cr.) 7.8
Equity (₹ Cr.) 9.5
Face Value (₹) 10
Industry PE 24.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Devine Impex - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.573.552.832.912.772.101.901.781.762
Operating Expenses + 2.553.522.802.882.732.061.861.731.711.95
Manufacturing Costs0000000000
Material Costs2.463.422.722.782.611.911.731.571.571.80
Employee Cost 0.010.010.010.010.040.040.040.040.040.05
Other Costs 0.080.090.080.090.090.110.080.120.090.10
Operating Profit 0.010.030.030.030.040.040.040.050.050.05
Operating Profit Margin (%) 0.6%0.9%0.9%0.9%1.3%1.8%2.4%3.0%2.9%2.4%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.010.0100000000
Profit Before Tax 0.010.030.020.030.040.040.040.050.050.05
Tax 00.010.010.010.010.010.0200.010.02
Profit After Tax 0.010.020.020.020.030.030.020.050.040.03
PAT Margin (%) 0.2%0.5%0.6%0.6%1.0%1.3%1.1%2.8%2.1%1.7%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 13.4513.4613.4813.5013.5313.5513.5813.6313.6613.70
Share Capital 9.629.629.629.629.629.629.629.629.629.62
Reserves 3.833.853.863.883.913.943.964.014.054.08
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.20000000.03000.03
Others Liabilities 0.020.020.020.020.050.050.060.050.080.02
Total Liabilities 13.6613.4913.5013.5313.5813.6013.6713.6713.7413.75

Fixed Assets

Net Fixed Assets +0.01000000000
Gross Block0.020.020.020.020.020.020.020.020.020.02
Accumulated Depreciation0.010.010.010.010.010.010.010.010.010.01
CWIP 0000000000
Investments 3.923.923.921.221.221.221.221.221.221.22
Inventories5.226.037.406.9010.5610.1210.6311.0911.0910.87
Trade Receivables4.313.151.923.251.411.501.460.991.061.30
Cash Equivalents 0.060.250.061.960.040.420.010.020.010.01
Others Assets 0.150.140.200.190.350.340.340.350.360.35
Total Assets 13.6613.4913.5013.5313.5813.6013.6713.6713.7413.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.490.19-0.18-0.80-1.920.39-0.410-0.010.01
PBT 0.010.030.020.030.040.040.040.050.050.05
Adjustment 0.010.0100000-0-0-0
Changes in Working Capital -0.50.16-0.21-0.82-1.950.36-0.46-0.04-0.05-0.03
Tax Paid -0.01-0-0-0-0.01-0.010-0.01-0.01-0.01
Cash Flow From Investing Activity + 0002.70000000
Capex 0000000000
Net Investments 0002.70000000
Others 0000000000
Cash Flow From Financing Activity + 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.490.19-0.181.90-1.920.39-0.410-0.010.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.040.130.130.140.20.20.160.370.280.24
ROCE (%)0.060.190.180.190.270.270.330.390.380.35
Asset Turnover Ratio0.190.260.210.220.20.150.140.130.130.15
PAT to CFO Conversion(x)-499.5-9-40-6413-20.50-0.250.33
Working Capital Days
Receivable Days484384327324306252284251213216
Inventory Days8225798668971,1501,7961,9912,2302,2992,007
Payable Days291100004407

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Devine Impex Ltd FAQs

The current trading price of Devine Impex on 15-Apr-2026 16:59 is ₹8.13.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2026 the market cap of Devine Impex stood at ₹7.75 Cr

The latest P/E ratio of Devine Impex as of 14-Apr-2026 is 68.58.

The latest P/B ratio of Devine Impex as of 14-Apr-2026 is 0.56.

The 52-week high of Devine Impex is ₹10.91 and the 52-week low is ₹7.39.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Devine Impex is ₹1.88 ( Cr.) .

About Devine Impex Ltd

Devine Impex Ltd. was originally incorporated on October 18, 1995 under the Companies Act 1956 as Classic Global Impex Limited with the Registrar of Companies Punjab, H.P and Chandigarh. The name of the company was changed to Devine Impex Limited on February 23, 2001.

The company is engaged in trading activity in two major business segments that are textile, stock and shares.

The registered office of the company is situated at SCF 103, Chamber No. 7,1st Floor, Phase XI, Mohali, Punjab.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×