Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Dhariwalcorp Ltd (DHARIWAL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DHARIWAL Trading | Small Cap | Dhariwalcorp Share Price
BSE Share Price
Not Listed
Not Listed
Dhariwalcorp Ltd (DHARIWAL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DHARIWAL Trading | Small Cap | Dhariwalcorp Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹243 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.9
TTM Sales
₹236 Cr.
Book Value per Share
₹6.5
P/E Ratio
28.31
Lower than its 5-year historical median
Industry PE
39.4
Price to Book (P/B)
3.96
Lower than its 5-year historical median
Price to Sales (P/S)
1.03
Higher than its 5-year historical median
EV/EBITDA
18.94
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
13.99%
In line with industry median
Return on Capital Employed (ROCE)
18.56%
Outperforms industry median
Return on Assets (ROA)
10.89%
Operating Profit Margin
2.7%
Net Profit Margin
3.63%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.24%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
63.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹43 Cr.
Equity
₹18.8 Cr.
Face Value
₹2
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is Dhariwalcorp Ltd a good quality company?
Dhariwalcorp Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Dhariwalcorp Ltd performance compare with that of its Peers?
Revenue growth of Dhariwalcorp Ltd vs industry peers?
Dhariwalcorp Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Dhariwalcorp Ltd?
Promoters hold 63.65% of the Dhariwalcorp Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Dhariwalcorp Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -87.44% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhariwalcorp Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 30.1% | 18.1% | 50.3% | 18.9% | 22.3% | - |
| Value Creation Index ⓘ | 1.2 | 0.3 | 2.6 | 0.4 | 0.6 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 159 | 194 | 229 | 234 | 236 | 236 |
| Sales YoY Gr. | - | 22.3% | 18% | 2.1% | 1.2% | - |
| Adj EPS ⓘ | 0.4 | -0.1 | 1.1 | 0.4 | 0.6 | 0.9 |
| YoY Gr. | - | -112.5% | NA | -61.3% | 43.9% | - |
| BVPS (₹) ⓘ | 0.8 | 1 | 2.7 | 7.7 | 6.5 | 6.5 |
| Adj Net Profit ⓘ | 1 | -0.1 | 3.5 | 1.9 | 5.6 | 9 |
| Cash Flow from Ops. ⓘ | 1 | 0.8 | -0.5 | -13.2 | -0.9 | - |
| Debt/CF from Ops. ⓘ | 6 | 7.7 | -18.4 | -0.9 | -8.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 6.8% | 1.2% | ||||
| Adj EPS ⓘ | NA | NA | NA | 43.9% | ||||
| BVPSⓘ | NA | NA | 87.5% | -15.5% | ||||
| Share Price | - | - | - | -87.4% | ||||
Key Financial Parameters ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 52.7 | -6.1 | 61.7 | 8.5 | 11.6 | 13.9 |
| Op. Profit Mgn % ⓘ | 1.1 | 0.2 | 1.9 | 1.4 | 2.7 | NAN |
| Net Profit Mgn % ⓘ | 0.6 | -0.1 | 1.5 | 0.8 | 2.4 | 3.6 |
| Debt to Equity ⓘ | 3 | 2.5 | 1 | 0.3 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 28 | 27 | 55 | 79 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 12 | 13 | 29 | 44 | 0 |
Valuation of Dhariwalcorp - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'26 |
|---|---|
| Sales | 236 |
| Operating Expenses ⓘ + | 230 |
| Operating Profit ⓘ | 6 |
| Operating Profit Margin (%) | 2.6% |
| Other Income ⓘ + | 7 |
| Interest ⓘ | 1 |
| Depreciation ⓘ | 0 |
| Profit Before Tax ⓘ | 11 |
| Tax ⓘ | 3 |
| Profit After Tax | 9 |
| PAT Margin (%) | 3.6% |
| Adjusted EPS (₹) | 0.9 |
| Dividend Payout Ratio (%) | 0% |
| PARTICULARS | Mar'26 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 61 | ||||||||||
| Debt + | 7 | ||||||||||
| Minority Interest | 0 | ||||||||||
| Trade Payables | 5 | ||||||||||
| Others Liabilities ⓘ | 6 | ||||||||||
| Total Liabilities ⓘ | 79 | ||||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 15 | ||||||||||
| CWIP ⓘ | 7 | ||||||||||
| Investments ⓘ | 7 | ||||||||||
| Inventories | 25 | ||||||||||
| Trade Receivables | 11 | ||||||||||
| Cash Equivalents | 2 | ||||||||||
| Others Assets ⓘ | 12 | ||||||||||
| Total Assets ⓘ | 79 | ||||||||||
| PARTICULARS | Mar'26 |
|---|---|
| Cash Flow From Operating Activity ⓘ + | -1 |
| Cash Flow From Investing Activity ⓘ + | -10 |
| Cash Flow From Financing Activity ⓘ + | 13 |
| Net Cash Flow ⓘ | 1 |
| PARTICULARS | Mar'26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.99 | |||||||||
| ROCE (%) | 18.56 | |||||||||
| Asset Turnover Ratio | 3 | |||||||||
| PAT to CFO Conversion(x) | -0.11 | |||||||||
| Working Capital Days | ||||||||||
| Receivable Days | 17.50 | |||||||||
| Inventory Days | 38.50 | |||||||||
| Payable Days | 7.60 | |||||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Dhariwalcorp Ltd FAQs
The current trading price of Dhariwalcorp on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dhariwalcorp stood at ₹243.0 Cr
The latest P/E ratio of Dhariwalcorp as of 31-Dec-1969 is 28.30.
The latest P/B ratio of Dhariwalcorp as of 31-Dec-1969 is 3.96.
The 52-week high of Dhariwalcorp is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhariwalcorp is ₹236 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhariwalcorp Ltd is a below average quality company.
The key valuation ratios of Dhariwalcorp Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dhariwalcorp Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Dhariwalcorp Ltd
Dhariwalcorp Limited was originally incorporated under the name ‘Dhariwalcorp Private Limited’ under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated June 14, 2020, issued by the Assistant Registrar of Companies, Central Registration Centre. Subsequently, the status of the Company was changed to public limited and the name of Company was changed to ‘Dhariwalcorp Limited’ vide Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting of the Company held on April 01, 2024. The fresh certificate of incorporation consequent to conversion was issued on May 04, 2024, by Assistant Registrar of Companies/ Deputy Registrar of Companies/ Registrar of Companies, Centralised Processing Centre.
The company is engaged in the business of trading of comprehensive range of waxes, industrial chemicals, and petroleum jelly. The company is involved in processing, purchasing, selling, importing, and trading various types of wax, including Paraffin Wax, Micro Wax, Slack Wax, Carnauba Wax, Microcrystalline Waxes, Semi Refined Paraffin Wax, Yellow Beeswax, Hydrocarbon Wax, Montan Wax, Polyethylene Wax, Vegetable Wax, Residue Wax, Palm Wax, BN Micro Wax, Hydrogenated Palm Wax, Micro Slack Wax, PE Wax, Soya Wax, etc.
Additionally, the company trade in industrial chemicals such as Rubber Process Oil, Light Liquid Paraffin (LLP), Citric Acid Monohydrate, Refined Glycerin, Bitumen, Stearic Acid, and Petroleum Jelly, including Paraffin Petroleum Jelly and White Petroleum Jelly. Its product range encompasses all types of heavy and light chemicals, chemical elements and compounds, petrochemicals, industrial chemicals, mixtures, derivatives, articles, compounds, by-products, and activities of a similar nature.
The company serves various industries including Plywood and Board, Paper Coating, Crayon Manufacturing, Candle Production, Textiles, Pharmaceuticals, Petroleum Jelly & Cosmetics, Tube & Tire Manufacturing, Match Production, Food Processing, and Adhesive Manufacturing. With its diverse range of products, it plays a significant role in the supply chain of these sectors, ensuring quality products and timely delivery. The company is engaged in wax trading business, sourcing, processing, and distribution of various types of waxes for a wide range of applications. With its focus on quality, sustainability, and customer satisfaction, it is committed to delivering products of relevant quality that meet its industry standards, ensuring customer satisfaction and trust. It continuously seeks new ways to improve its products, processes, and services, staying ahead of market trends and customer demands.
Business area of the company
The company is engaged in the business of trading of comprehensive range of waxes, industrial chemicals, and petroleum jelly.
Products of the company
Wax
- Paraffin Wax
- Slack Wax
- Carnauba Wax
- Microcrystalline Wax
- Semi Refined Paraffin Wax
- Hydrocarbon Wax
- Montan Wax
- Polyethylene Wax
- Vegetables Wax
- Residue Wax
- Palm Wax
- Soya Wax
Industrial Chemicals
- Rubber Process Oil
- LLP Light Liquid Paraffin
- Citric Acid Monohydrate
- Refined Glycerine
- Bitumen
- Steric Acid
Petroleum Jelly
- White Petroleum Jelly
History and milestones
- 2020: Incorporation of the Company as private limited company.
- 2024: Conversion of the Company from Private Limited to Public Limited Company.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
