Dhariwalcorp Ltd (DHARIWAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DHARIWAL | Trading | Small Cap

BSE Share Price
Not Listed

Dhariwalcorp Ltd (DHARIWAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DHARIWAL | Trading | Small Cap

DeciZen - make an informed investing decision on Dhariwalcorp

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dhariwalcorp stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
87.68
Market Cap:
311.7 Cr.
52-wk low:
0
52-wk high:
0

Is Dhariwalcorp Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dhariwalcorp: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhariwalcorp Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.1%18.1%50.3%18.6%-
Value Creation
Index
1.20.32.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 159194229234234
Sales YoY Gr.-22.3%18%2.1%-
Adj EPS 2-0.35.32.13.8
YoY Gr.--113.1%NA-60.8%-
BVPS (₹) 3.84.913.338.737.3
Adj Net
Profit
1-0.13.51.94
Cash Flow from Ops. 10.8-0.5-13.2-
Debt/CF from Ops. 67.7-18.4-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA13.8%2.1%
Adj EPS NANA1.5%-60.8%
BVPSNANA117.5%190.8%
Share Price - - - 156.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
52.7-6.161.78.510
Op. Profit
Mgn %
1.10.21.91.4NAN
Net Profit
Mgn %
0.6-0.11.50.81.5
Debt to
Equity
32.510.3-
Working Cap
Days
02827550
Cash Conv.
Cycle
01213290

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dhariwalcorp Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 234 -
BVPS (₹.) 37.3 -
Reserves (₹ Cr.) 26 -
P/BV 8.89 -
PE 87.68 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 312
Equity (₹ Cr.) 9.4
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Dhariwalcorp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhariwalcorp - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhariwalcorp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales159194229234
Operating Expenses 157194224230
Manufacturing Costs00812
Material Costs153192214216
Employee Cost 0010
Other Costs 3212
Operating Profit 2043
Operating Profit Margin (%) 1.1%0.2%1.9%1.4%
Other Income 1123
Interest 0111
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 2165
Tax 0021
Profit After Tax 1154
PAT Margin (%) 0.9%0.3%2.0%1.5%
Adjusted EPS (₹)2.81.26.94.0
Dividend Payout Ratio (%)0%0%10%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 23935
Share Capital 0079
Reserves 22226
Minority Interest0000
Debt66911
Long Term Debt1023
Short Term Debt5668
Trade Payables410218
Others Liabilities 2225
Total Liabilities 14202168

Fixed Assets

Gross Block2227
Accumulated Depreciation0001
Net Fixed Assets 2226
CWIP 0033
Investments 0004
Inventories25527
Trade Receivables911817
Cash Equivalents 0000
Others Assets 22411
Total Assets 14202168

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11-0-13
PBT 2165
Adjustment 0111
Changes in Working Capital -1-1-6-18
Tax Paid -0-0-1-1
Cash Flow From Investing Activity -00-3-11
Capex -0-0-3-5
Net Investments 00-0-4
Others 000-2
Cash Flow From Financing Activity -1-1424
Net Proceeds from Shares 00225
Net Proceeds from Borrowing -0-020
Interest Paid -0-1-1-1
Dividend Paid 0000
Others 001-0
Net Cash Flow 000-0

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)74.3327.0280.0116.39
ROCE (%)30.0718.0950.318.55
Asset Turnover Ratio11.7411.7111.185.25
PAT to CFO Conversion(x)11-0-3.25
Working Capital Days
Receivable Days20191519
Inventory Days46825
Payable Days9131017

Dhariwalcorp Ltd Stock News

Dhariwalcorp Ltd FAQs

The current trading price of Dhariwalcorp on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dhariwalcorp stood at ₹311.7.
The latest P/E ratio of Dhariwalcorp as of 31-Dec-1969 is 87.68.
The latest P/B ratio of Dhariwalcorp as of 31-Dec-1969 is 8.89.
The 52-week high of Dhariwalcorp is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhariwalcorp is ₹233.5 ( Cr.) .

About Dhariwalcorp Ltd

Dhariwalcorp Limited was originally incorporated under the name ‘Dhariwalcorp Private Limited’ under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated June 14, 2020, issued by the Assistant Registrar of Companies, Central Registration Centre. Subsequently, the status of the Company was changed to public limited and the name of Company was changed to ‘Dhariwalcorp Limited’ vide Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting of the Company held on April 01, 2024. The fresh certificate of incorporation consequent to conversion was issued on May 04, 2024, by Assistant Registrar of Companies/ Deputy Registrar of Companies/ Registrar of Companies, Centralised Processing Centre.

The company is engaged in the business of trading of comprehensive range of waxes, industrial chemicals, and petroleum jelly. The company is involved in processing, purchasing, selling, importing, and trading various types of wax, including Paraffin Wax, Micro Wax, Slack Wax, Carnauba Wax, Microcrystalline Waxes, Semi Refined Paraffin Wax, Yellow Beeswax, Hydrocarbon Wax, Montan Wax, Polyethylene Wax, Vegetable Wax, Residue Wax, Palm Wax, BN Micro Wax, Hydrogenated Palm Wax, Micro Slack Wax, PE Wax, Soya Wax, etc. 

Additionally, the company trade in industrial chemicals such as Rubber Process Oil, Light Liquid Paraffin (LLP), Citric Acid Monohydrate, Refined Glycerin, Bitumen, Stearic Acid, and Petroleum Jelly, including Paraffin Petroleum Jelly and White Petroleum Jelly. Its product range encompasses all types of heavy and light chemicals, chemical elements and compounds, petrochemicals, industrial chemicals, mixtures, derivatives, articles, compounds, by-products, and activities of a similar nature.

The company serves various industries including Plywood and Board, Paper Coating, Crayon Manufacturing, Candle Production, Textiles, Pharmaceuticals, Petroleum Jelly & Cosmetics, Tube & Tire Manufacturing, Match Production, Food Processing, and Adhesive Manufacturing. With its diverse range of products, it plays a significant role in the supply chain of these sectors, ensuring quality products and timely delivery. The company is engaged in wax trading business, sourcing, processing, and distribution of various types of waxes for a wide range of applications. With its focus on quality, sustainability, and customer satisfaction, it is committed to delivering products of relevant quality that meet its industry standards, ensuring customer satisfaction and trust. It continuously seeks new ways to improve its products, processes, and services, staying ahead of market trends and customer demands.

Business area of the company

The company is engaged in the business of trading of comprehensive range of waxes, industrial chemicals, and petroleum jelly.

Products of the company

Wax

  • Paraffin Wax
  • Slack Wax
  • Carnauba Wax 
  • Microcrystalline Wax
  • Semi Refined Paraffin Wax
  • Hydrocarbon Wax
  • Montan Wax
  • Polyethylene Wax
  • Vegetables Wax
  • Residue Wax
  • Palm Wax
  • Soya Wax

Industrial Chemicals

  • Rubber Process Oil
  • LLP Light Liquid Paraffin
  • Citric Acid Monohydrate
  • Refined Glycerine
  • Bitumen
  • Steric Acid

Petroleum Jelly

  • White Petroleum Jelly

History and milestones

  • 2020: Incorporation of the Company as private limited company.
  • 2024: Conversion of the Company from Private Limited to Public Limited Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×