Dhunseri Ventures Ltd (DVL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523736 | NSE: DVL | Trading | Small Cap

Dhunseri Ventures Share Price

286.55 -3.05 -1.05%
as on 05-Dec'25 14:30

Dhunseri Ventures Ltd (DVL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523736 | NSE: DVL | Trading | Small Cap

DeciZen - make an informed investing decision on Dhunseri Ventures

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dhunseri Ventures stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
57.40
Market Cap:
1,014.3 Cr.
52-wk low:
289.1
52-wk high:
445.7

Is Dhunseri Ventures Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dhunseri Ventures: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhunseri Ventures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6%-11.8%5.3%8.1%2.4%14.2%16.6%11%13.1%4.3%-
Value Creation
Index
-0.6-1.8-0.6-0.4-0.80.00.2-0.2-0.1-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,58022.294772217.9100183156350293350
Sales YoY Gr.--99.1%4,163.7%-23.8%-97.5%460.3%83.2%-14.6%123.5%-16.1%-
Adj EPS 14.130.310.920736.748.535.347.622.75.1
YoY Gr.-115%-63.9%83%-64.8%422.5%32%-27.2%35%-52.4%-
BVPS (₹) 220.2216.5237.7250240.7308383.5410.1505.3539.8551.5
Adj Net
Profit
49.310638.27024.612917012416779.418
Cash Flow from Ops. 17.4263-33695.691.71.8-1.213912.4-380-
Debt/CF from Ops. 76.20-0.30.60.626.6-34.80.22.5-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21.5%75%17%-16.1%
Adj EPS 5.5%26.4%-22.4%-52.4%
BVPS10.5%17.5%12.1%6.8%
Share Price 13.2% 33% 2.8% -33.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.313.94.88.22.913.4148.910.44.30.9
Op. Profit
Mgn %
6.44.33.53.9-62.486.522.63.218.10.8-20.6
Net Profit
Mgn %
1.9477.249.7137.9128.692.77947.727.15.1
Debt to
Equity
1.700.10.10.1000000
Working Cap
Days
1127,706941654,0254001721476595549
Cash Conv.
Cycle
41-27493-84-12-1-1-4-1520

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dhunseri Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 19.1
TTM Sales (₹ Cr.) 350 529
BVPS (₹.) 551.5 922.2
Reserves (₹ Cr.) 1,897 3,195
P/BV 0.53 0.31
PE 57.40 15.14
From the Market
52 Week Low / High (₹) 289.05 / 445.65
All Time Low / High (₹) 10.60 / 558.00
Market Cap (₹ Cr.) 1,014
Equity (₹ Cr.) 35
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Dhunseri Ventures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhunseri Ventures - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhunseri Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,5802294772218100183156350293
Operating Expenses 2,451219166933921142156286318
Manufacturing Costs99000000000
Material Costs2,103083062900119125258265
Employee Cost 263556714131311
Other Costs 22219815933158181542
Operating Profit 12913128-217941163-24
Operating Profit Margin (%) 5.0%3.4%3.3%3.9%-116.0%78.7%22.6%0.5%18.1%-8.3%
Other Income 221415764467169159152107
Interest 710123545574
Depreciation 49001122223
Exceptional Items 18-1830-27000000
Profit Before Tax 49-16844541713920315220775
Tax 12-14673-11634314014
Profit After Tax 36-2237511812317012116761
PAT Margin (%) 1.4%-99.3%3.9%7.0%99.9%123.2%92.8%77.2%47.7%20.7%
Adjusted EPS (₹)10.3-6.310.514.55.135.248.534.547.617.4
Dividend Payout Ratio (%)39%-32%33%28%10%7%8%15%11%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7717588338768431,0791,3431,4361,7701,891
Share Capital 35353535353535353535
Reserves 7367237988418081,0441,3081,4011,7351,856
Minority Interest0000000000
Debt1,24301085347403303032
Long Term Debt463005347403002
Short Term Debt78101080000303030
Trade Payables1382148300003422
Others Liabilities 341607892806774346121
Total Liabilities 2,4938191,1671,0249701,1861,4221,5011,8951,966

Fixed Assets

Gross Block902112578101615
Accumulated Depreciation1001245786
Net Fixed Assets 901111333479
CWIP 27000000000
Investments 3807077097468131,0581,3081,4311,7891,839
Inventories2420710000010
Trade Receivables2240119000003421
Cash Equivalents 34911561324241613636
Others Assets 37010121126413010195545761
Total Assets 2,4938191,1671,0249701,1861,4221,5011,8951,966

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 17263-33696922-113912-380
PBT 49-16844541713920315220775
Adjustment 104167-35-3715-118-166-104-177-44
Changes in Working Capital -121288-3268666-331112817-349
Tax Paid -13-24-18-7-613-49-38-34-62
Cash Flow From Investing Activity -85-237285-53-551515-1127431
Capex -60-0-1-2-0-0-3-0-6
Net Investments -69-531291-87-6248-313726377
Others -11294-6359-3218-246-1960
Cash Flow From Financing Activity -67-1797-85-30-13-21-30-25-22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6200-48-7-7-7-9-02
Interest Paid -69-0-1-23-5-4-5-5-6-4
Dividend Paid -20-17-8-15-17-2-9-14-18-18
Others 84-0106-0-1-1-1-1-1-2
Net Cash Flow -135946-4374-7-3-629

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.38-2.884.65.952.0812.8214.038.6810.43.32
ROCE (%)6.03-11.785.318.132.4214.1716.5911.0213.074.25
Asset Turnover Ratio1.170.010.950.660.020.090.140.110.210.15
PAT to CFO Conversion(x)0.47N/A-9.081.885.110.02-0.011.150.07-6.23
Working Capital Days
Receivable Days26046000003635
Inventory Days360270000010
Payable Days240334400112439

Dhunseri Ventures Ltd Stock News

Dhunseri Ventures Ltd FAQs

The current trading price of Dhunseri Ventures on 05-Dec-2025 14:30 is ₹286.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dhunseri Ventures stood at ₹1,014.3.
The latest P/E ratio of Dhunseri Ventures as of 04-Dec-2025 is 57.40.
The latest P/B ratio of Dhunseri Ventures as of 04-Dec-2025 is 0.53.
The 52-week high of Dhunseri Ventures is ₹445.6 and the 52-week low is ₹289.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhunseri Ventures is ₹350.4 ( Cr.) .

About Dhunseri Ventures Ltd

The foundation of Dhunseri Tea was laid when two British planters F B Hannen and W P Reid opened a tea estate at the foot of Bhutan Hills and planted 150 acres of tea in one year.

The company was formally incorporated on May 11, 1916 when the two planters transferred this estate to Dhunseri Tea Company Limited which was actually founded with the main objective of buying the estate. The estate was named Dhunseri Tea Estate due to its close proximity with the Dhunseri river.

The company is the producer of nearly 3% total Assam tea. Teas from the company’s gardens are rated at a premium over most other manufacturers.

Dhunseri Tea has striven to create and introduce new blends & new brands – renowned for quality of their blends. The company introduced packet teas in 1987-88 under the brand names of ‘LAL GHORA’ & ‘KALA GHORA’ in Rajasthan where people like their tea liquor full-bodied and strong. The company holds the highest market share in the premium segment of packet tea in Rajasthan.

Fully-automatic Form, Fill & Seal machines are used to pack the teas in packets made of pre-printed polyester and poly-laminated films. While packaging, efforts are made to preserve the freshness of the teas. The packeting factories are located at Jaipur and Dhunseri Tea Estate. After launching packet tea in Rajasthan successfully, Dhunseri has recently introduced its new brand 'Chhote Lal' in Rajasthan to cater to the lower segment. Chhote Lal tea truly compliments Lal Ghora & Kala Ghora in all aspects vis-a-vis 100% Assam teas blend from our own factories.

Tireless efforts of the company transformed dense jungles full of wild beasts and reptiles, into lush green valleys of tea bushes. New roads and paths were paved, residential quarters were constructed, a factory for processing green tea was established and finally a packaging center for packaging of garden-fresh processed tea was set up. All these ushered in an era of hope. Darkness gave way to sunlight and humanity.

The Dhanuka family, after acquiring substantial stake in the company made a successful and peaceful bid for the management in 1956. With the Companies Act becoming effective from April 1, 1956 certain restrictions were imposed on Managing Agents / Secretaries and Treasurers. E A Hutchison, the Chairman, at that time agreed to terminate the agreement between the company and James Finlay and Co. Ltd. which ushered in the new management.

India is the home to the world’s finest tea plantations. Different regions are endowed with superior brand of tea leaves.Dhunseri Tea, a name to reckon with in the world of tea, is a premium quality integrated tea company in India. At Dhunseri, they are more than products. They are people who source, blend and test tea to ensure a variety of superior quality tea. they grow, manufacture & pack tea with utmost care so as to retain its smooth taste, refreshing flavor and exotic aroma. The stress on quality is so much that quality is never sacrificed for quantity.

Over the years the organisation has experienced continuous growth and expansion in its scale of operations.The company has just started the commercial production of PET polymer plant South Asian Petrochem Ltd.

Associate Companies:

  •  Investment & Finance Companies
  • Tezpore Tea Company Limited
  • South Asian Petrochem Limited

Dhunseri Tea & Industries, board in February 2009 has approved the proposed Rs 130 crore worth IT and ITES infrastructure project of the company for development of Twin Towers at Kolkata IT Park at Bantala.

2010

Change of name of the Dhunseri Tea and Industries Ltd to DHUNSERI PETROCHEM & TEA LTD has been Approved
DhunseriTea - Commencement of civil construction of the new plant at Haldia
DhunseriTea - Acquisition of Tea Factor of Primax Tea Pvt. Ltd.
DhunseriTea - Acquisition of Shreemoni Tea Factory
Company has changed its name from Dhunseri Tea & Industries Ltd. to Dhunseri Petrochem & Tea Ltd. 2011
DhunseriTea - Acquisition of Sona Assam Tea Factory
DhunseriTea - Incorporation of a subsidiary in Singapore
Second Best Exporter Award, 2009 : 2010

2012

DhunseriTea - Acquisition of Companies in Malawi, Africa
Dhunseri Petrochem & Tea receives new CARE ratings
Inauguration of Second PET plant of the Company situated at Haldia

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×