MoneyWorks4Me

Dhunseri Ventures Ltd (DVL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523736 NSE: DVL Trading | Small Cap | Dhunseri Ventures Share Price

₹282 -5.70 (-1.98%)

As on 30-Sep'26 16:59

Dhunseri Ventures Ltd (DVL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523736 NSE: DVL Trading | Small Cap | Dhunseri Ventures Share Price

₹282 -5.70 (-1.98%)

As on 30-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,008 Cr.
Current Price
₹282
52-Week Low / High
₹176 / 372
TTM EPS
₹55.4
TTM Sales
₹456 Cr.
Book Value per Share
₹954
P/E Ratio
5.19
Lower than its 5-year historical median
Industry PE
39.6
Price to Book (P/B)
0.30
Lower than its 5-year historical median
Price to Sales (P/S)
2.21
Lower than its 5-year historical median
EV/EBITDA
59.76
Higher than its 5-year historical median
Dividend Yield
1.77%
Profitability Efficiency
Return on Equity (ROE)
2.72%
Outperforms industry median
Return on Capital Employed (ROCE)
4.58%
Outperforms industry median
Return on Assets (ROA)
1.95%
Operating Profit Margin
6.2%
Net Profit Margin
23.7%
Gross Profit Margin
-12.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-10.1%
Operating Profit Growth (1 Year)
-
-451.65%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-36.27%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3,306 Cr.
Equity
₹35 Cr.
Face Value
₹10
All Time Low / High
₹10.60 / 558.00

Dhunseri Ventures stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Dhunseri Ventures Ltd a good quality company?
Dhunseri Ventures Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dhunseri Ventures Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dhunseri Ventures Ltd vs industry peers?
Dhunseri Ventures Ltd revenue CAGR is 15.38%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dhunseri Ventures Ltd?
Promoters hold 75.00% of the Dhunseri Ventures Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dhunseri Ventures Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhunseri Ventures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-11.8%5.3%8.1%2.4%14.2%16.6%11%13.1%4.3%0.1%-
Value Creation
Index ⓘ
-1.8-0.6-0.4-0.80.00.2-0.2-0.1-0.7-1.0-

Growth Parameters ⓘ

Sales ⓘ22.294772217.9100183156350293264291
Sales YoY Gr.-4,163.7%-23.8%-97.5%460.3%83.2%-14.6%123.5%-16.1%-10.1%-
Adj EPS ⓘ30.310.920736.748.535.347.622.524.73.3
YoY Gr.--63.9%83%-64.8%422.5%32%-27.2%35%-52.9%9.9%-
BVPS (₹) ⓘ216.5237.7250240.7308383.5410.1505.3539.8530.9562
Adj Net
Profit ⓘ
10638.27024.612917012416778.686.412
Cash Flow from Ops. ⓘ263-33695.691.71.8-1.213912.4-380-69.4-
Debt/CF from Ops. ⓘ0-0.30.60.626.6-34.80.22.5-0.1-0.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ31.7%21.4%19%-10.1%
Adj EPS ⓘ-2.2%-7.7%-11.2%9.9%
BVPSⓘ10.5%11.5%9%-1.7%
Share Price 14.2% 0.1% 1.6% -22.6%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
13.94.88.22.913.4148.910.44.34.60.6
Op. Profit
Mgn % ⓘ
4.33.53.9-62.486.522.63.218.10.8-1.1-27.6
Net Profit
Mgn % ⓘ
477.249.7137.9128.692.77947.726.832.84
Debt to
Equity ⓘ
00.10.10.1000000-
Working Cap
Days ⓘ
7,706941654,0254001721476595135743
Cash Conv.
Cycle ⓘ
-27493-84-12-1-1-4-1-2688

Valuation of Dhunseri Ventures - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,18097076270182264232403422372
Operating Expenses ⓘ + 1,1179437378171201233350405434
Manufacturing Costs39030000122530
Material Costs9228356391217138145246289242
Employee Cost 37162026313640533233
Other Costs ⓘ 1199275432427483958128
Operating Profit ⓘ 632725-1211163-15418-62
Operating Profit Margin (%) 5.4%2.8%3.3%-16.5%60.8%23.8%-0.3%13.3%4.2%-16.6%
Other Income ⓘ + 17114442556777768182
Exceptional Items ⓘ 5640-270000000
Interest ⓘ 1012237556162966
Depreciation ⓘ 712428262322292726
Profit Before Tax ⓘ 4727814-4279450718193193113
Tax ⓘ -3626-3-144590176415425
Profit After Tax 50852171023336054215213888
PAT Margin (%) 43.0%5.3%2.2%14.6%128.4%136.3%233.7%37.7%32.8%23.7%
Adjusted EPS (₹)171.115.09.4-15.666.3102.5154.943.741.226.0
Dividend Payout Ratio (%)1.20%23.40%42.60%-3.20%3.80%3.90%3.20%11.40%12.20%19.30%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1,1001,1931,3621,2331,6042,0622,6372,9593,1893,288
Share Capital ⓘ 35.0335.0335.0335.0335.0335.0335.0335.0335.0335.03
Reserves ⓘ 1,0651,1581,3271,1981,5692,0272,6022,9243,1543,253
Debt +011762604352339312322882
Long Term Debt0256494352309277292852
Short Term Debt01157110030353030
Minority Interest022-0124430
Trade Payables215194445443048
Others Liabilities ⓘ 152193245249271339544610626660
Total Liabilities ⓘ 1,2531,6561,6811,5461,9232,4593,5293,9284,1714,878

Fixed Assets

Net Fixed Assets ⓘ +3172242586365617610570
Gross Block3192978113119133700701641
Accumulated Depreciation02636565668839170
CWIP ⓘ 4646464646845375574819
Investments ⓘ 1,0931,1261,3231,2941,6392,0792,5132,7722,9963,097
Inventories07100111272447
Trade Receivables0120000003815
Cash Equivalents 115919273751275270217110
Others Assets ⓘ 101218270136142180140185242220
Total Assets ⓘ 1,2531,6561,6811,5461,9232,4593,5293,9284,1714,878
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 354-3429610130-26143-7-378-102
PBT ⓘ 5157829-71279450718193197113
Adjustment ⓘ -485-75-16113-228-388-663-175-128-66
Changes in Working Capital ⓘ 349-3269066-33-3912611-385-141
Tax Paid ⓘ -26-18-7-613-50-39-36-62-8
Cash Flow From Investing Activity ⓘ + -241286-51-573513-30124539-410
Capex -3-10-10-8-40-80-357-85-75-721
Net Investments -544291-85-6244-22-52-10496233
Others ⓘ 305544143211510911911878
Cash Flow From Financing Activity ⓘ + -141104-85-40-567194-51-50467
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 01140-7-741228013520
Interest Paid ⓘ -148-2-23-5-4-5-5-22-25-22
Dividend Paid ⓘ -20-8-15-17-2-9-14-18-18-30
Others ⓘ 27-0-47-10-43-20-15-12-21-1
Net Cash Flow ⓘ -2849-40410-535-34111-45
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)63.724.491.310.7816.4619.6323.065.444.52.72
ROCE (%)28.816.572.690.1919.1823.9328.226.656.444.58
Asset Turnover Ratio0.550.670.460.040.10.120.080.110.10.08
PAT to CFO Conversion(x)0.7-6.585.6510.10.13-0.070.26-0.05-2.74-1.16
Working Capital Days
Receivable Days045.1028.700.500.200.200.201.204.5011.10
Inventory Days026.7017.101.700.900.700.9012.4021.8034.70
Payable Days33.5033.3045.80205.1082.1010.5011.7035.9046.7059.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhunseri Ventures Ltd FAQs

The current trading price of Dhunseri Ventures on 30-Sep-2026 16:59 is ₹282.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Sep-2026 the market cap of Dhunseri Ventures stood at ₹1,007.7 Cr

The latest P/E ratio of Dhunseri Ventures as of 29-Sep-2026 is 87.46.

The latest P/B ratio of Dhunseri Ventures as of 29-Sep-2026 is 0.51.

The 52-week high of Dhunseri Ventures is ₹372.0 and the 52-week low is ₹176.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhunseri Ventures is ₹291 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhunseri Ventures Ltd is a below average quality company.

The key valuation ratios of Dhunseri Ventures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dhunseri Ventures Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Dhunseri Ventures Ltd

The foundation of Dhunseri Tea was laid when two British planters F B Hannen and W P Reid opened a tea estate at the foot of Bhutan Hills and planted 150 acres of tea in one year.

The company was formally incorporated on May 11, 1916 when the two planters transferred this estate to Dhunseri Tea Company Limited which was actually founded with the main objective of buying the estate. The estate was named Dhunseri Tea Estate due to its close proximity with the Dhunseri river.

The company is the producer of nearly 3% total Assam tea. Teas from the company’s gardens are rated at a premium over most other manufacturers.

Dhunseri Tea has striven to create and introduce new blends & new brands – renowned for quality of their blends. The company introduced packet teas in 1987-88 under the brand names of ‘LAL GHORA’ & ‘KALA GHORA’ in Rajasthan where people like their tea liquor full-bodied and strong. The company holds the highest market share in the premium segment of packet tea in Rajasthan.

Fully-automatic Form, Fill & Seal machines are used to pack the teas in packets made of pre-printed polyester and poly-laminated films. While packaging, efforts are made to preserve the freshness of the teas. The packeting factories are located at Jaipur and Dhunseri Tea Estate. After launching packet tea in Rajasthan successfully, Dhunseri has recently introduced its new brand 'Chhote Lal' in Rajasthan to cater to the lower segment. Chhote Lal tea truly compliments Lal Ghora & Kala Ghora in all aspects vis-a-vis 100% Assam teas blend from our own factories.

Tireless efforts of the company transformed dense jungles full of wild beasts and reptiles, into lush green valleys of tea bushes. New roads and paths were paved, residential quarters were constructed, a factory for processing green tea was established and finally a packaging center for packaging of garden-fresh processed tea was set up. All these ushered in an era of hope. Darkness gave way to sunlight and humanity.

The Dhanuka family, after acquiring substantial stake in the company made a successful and peaceful bid for the management in 1956. With the Companies Act becoming effective from April 1, 1956 certain restrictions were imposed on Managing Agents / Secretaries and Treasurers. E A Hutchison, the Chairman, at that time agreed to terminate the agreement between the company and James Finlay and Co. Ltd. which ushered in the new management.

India is the home to the world’s finest tea plantations. Different regions are endowed with superior brand of tea leaves.Dhunseri Tea, a name to reckon with in the world of tea, is a premium quality integrated tea company in India. At Dhunseri, they are more than products. They are people who source, blend and test tea to ensure a variety of superior quality tea. they grow, manufacture & pack tea with utmost care so as to retain its smooth taste, refreshing flavor and exotic aroma. The stress on quality is so much that quality is never sacrificed for quantity.

Over the years the organisation has experienced continuous growth and expansion in its scale of operations.The company has just started the commercial production of PET polymer plant South Asian Petrochem Ltd.

Associate Companies:

  •  Investment & Finance Companies
  • Tezpore Tea Company Limited
  • South Asian Petrochem Limited

Dhunseri Tea & Industries, board in February 2009 has approved the proposed Rs 130 crore worth IT and ITES infrastructure project of the company for development of Twin Towers at Kolkata IT Park at Bantala.

2010

Change of name of the Dhunseri Tea and Industries Ltd to DHUNSERI PETROCHEM & TEA LTD has been Approved
DhunseriTea - Commencement of civil construction of the new plant at Haldia
DhunseriTea - Acquisition of Tea Factor of Primax Tea Pvt. Ltd.
DhunseriTea - Acquisition of Shreemoni Tea Factory
Company has changed its name from Dhunseri Tea & Industries Ltd. to Dhunseri Petrochem & Tea Ltd. 2011
DhunseriTea - Acquisition of Sona Assam Tea Factory
DhunseriTea - Incorporation of a subsidiary in Singapore
Second Best Exporter Award, 2009 : 2010

2012

DhunseriTea - Acquisition of Companies in Malawi, Africa
Dhunseri Petrochem & Tea receives new CARE ratings
Inauguration of Second PET plant of the Company situated at Haldia

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now