Dynamic Services & Security Ltd (DYNAMIC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DYNAMIC | Trading | Small Cap

BSE Share Price
Not Listed

Dynamic Services & Security Ltd (DYNAMIC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DYNAMIC | Trading | Small Cap

DeciZen - make an informed investing decision on Dynamic Serv & Secu

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dynamic Services & Security stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.71
Market Cap:
279.4 Cr.
52-wk low:
0
52-wk high:
0

Is Dynamic Services & Security Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dynamic Serv & Secu: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynamic Services & Security Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0.1%8.7%9.1%21%17.1%14.6%-
Value Creation
Index
-1.0-1.0-0.4-0.40.50.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.40.57071.573.1104153153
Sales YoY Gr.-9.3%14,802.1%2.1%2.3%42.8%46.5%-
Adj EPS 8.615.31,038.61.62.46.25.35.2
YoY Gr.-78.1%6706.2%-99.9%50%159.6%-15.7%-
BVPS (₹) 3.81,1682,206.633.740.947.457.857.8
Adj Net
Profit
0012.23.28.612.312
Cash Flow from Ops. -18.6-10.15.3-25.718.8-12.75.2-
Debt/CF from Ops. -1.7-5.39.2-0.91-215.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA218.1%28.9%46.5%
Adj EPS NA-19.2%48.6%-15.7%
BVPSNA-45.2%19.7%22%
Share Price - - 82.8% -68.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
69.92.661.69.16.412.711.49
Op. Profit
Mgn %
1.55.15.77.27.814.515.3NAN
Net Profit
Mgn %
23.31.534.48.28.18
Debt to
Equity
8213.545.822.40.50.30.40.6-
Working Cap
Days
039,8413023634053002900
Cash Conv.
Cycle
013,43610117916982810

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dynamic Services & Security Ltd.

Standalone Consolidated
TTM EPS (₹) 5.2 7.2
TTM Sales (₹ Cr.) 153 275
BVPS (₹.) 57.8 78.9
Reserves (₹ Cr.) 112 162
P/BV 2.05 1.51
PE 22.71 16.58
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 279
Equity (₹ Cr.) 23.5
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Dynamic Serv & Secu:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dynamic Serv & Secu - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dynamic Serv & Secu

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00707273104153
Operating Expenses 0066666789130
Manufacturing Costs00202356
Material Costs005454506539
Employee Cost 00810121526
Other Costs 0012369
Operating Profit 004561523
Operating Profit Margin (%) 1.5%5.0%5.7%7.2%7.8%14.5%15.2%
Other Income 00111000
Interest 0033336
Depreciation 0000000
Exceptional Items 0000000
Profit Before Tax 0013121217
Tax 0001245
Profit After Tax 001210912
PAT Margin (%) 2.0%3.3%1.5%3.0%13.2%8.2%8.0%
Adjusted EPS (₹)0.10.210.31.67.26.25.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 012465565136
Share Capital 00014141424
Reserves 012324251112
Minority Interest0000000
Debt31534923172469
Long Term Debt21302686520
Short Term Debt10242316111949
Trade Payables112417249811
Others Liabilities 633462020
Total Liabilities 4882719787117236

Fixed Assets

Gross Block1111224
Accumulated Depreciation0001111
Net Fixed Assets 1111113
CWIP 00002412
Investments 001121465
Inventories0113227
Trade Receivables34394070303348
Cash Equivalents 7191577110
Others Assets 6211315426291
Total Assets 4882719787117236

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -19-105-2619-135
PBT 0013121217
Adjustment 0143335
Changes in Working Capital -19-110-314-23-16
Tax Paid -0-0-000-4-1
Cash Flow From Investing Activity -50-3-1-11-14-100
Capex -1-00-0-3-2-10
Net Investments -00-1-1-9-12-90
Others -4-0-20000
Cash Flow From Financing Activity 3123-720-82094
Net Proceeds from Shares 0004101644
Net Proceeds from Borrowing 218-3-2-2-115
Interest Paid 00-3-3-3-3-5
Dividend Paid 0000000
Others 914-1-17-3840
Net Cash Flow 713-5-7-0-7-0

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A2.661.559.0519.2114.2312.23
ROCE (%)N/A0.058.699.1221.0117.1214.55
Asset Turnover Ratio0.010.010.920.850.81.030.87
PAT to CFO Conversion(x)N/AN/A5-131.9-1.440.42
Working Capital Days
Receivable Days0020728125011096
Inventory Days39848961012811
Payable Days001361381214686

Dynamic Services & Security Ltd Stock News

Dynamic Services & Security Ltd FAQs

The current trading price of Dynamic Serv & Secu on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dynamic Serv & Secu stood at ₹279.4.
The latest P/E ratio of Dynamic Serv & Secu as of 31-Dec-1969 is 22.71.
The latest P/B ratio of Dynamic Serv & Secu as of 31-Dec-1969 is 2.05.
The 52-week high of Dynamic Serv & Secu is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynamic Serv & Secu is ₹153.0 ( Cr.) .

About Dynamic Services & Security Ltd

Dynamic Services and Security was established in the year 2016 by Jugal Kishore Bhagat, along with Rekha Bhagat, Promoters of the Company with a vision to build a professional organization with a corporate set up in the service sector. Prior to this, Jugal Kishore Bhagat was operating his business under a proprietorship concern namely Dynamic Services, since 2008 and was carrying on the business of manpower services particularly in the field of Mechanized Cleaning, Catering, Housekeeping, Conservancy Service, Security Service, Catering Services, Contractual services, Logistics and other related services majorly for Indian Railway and other Reputed Government Organisations on a pan India level over the last ten years. Rekha Bhagat, its other promoter was operating under the proprietorship concern i.e., Dynamic Enterprises, since 2010 onwards wherein the principal business was into providing Logistics Solution along with manpower services and other related services for varied corporate sectors. Rekha Devi Bhagat was operating under the proprietorship concern Global Services since 2012 and doing the business of Logistics Solutions along with manpower services and other related services for varied corporate sector.

The company has a team of young, energetic & self-motivated persons with extensive experience in Cleaning, Housekeeping, Catering, Security Service & Man Power Supply and with their deep understanding of the business and experience coupled with strong commitment leverages the tremendous opportunity in the private & Govt. sectors dominated by unorganized and fragmented players. It focuses on operating models that integrate functions of customers, suppliers and end users. Dynamic is an ISO 9001:2015 (Quality Management System) and ISO 45001:2018 (Occupational Health & Safety Management System) certified organisation. LMS Certifications Private Limited has independently assessed and found it compliant with the requirement of ISO certification for providing Mechanized Cleaning, Conservancy Services, House Keeping, Security Services and Manpower Supply

Business area of the company

The company offers manpower solution services in the field of Mechanized cleaning, catering, housekeeping, security, logistics, contractual services, and other services. It provides Guarding/Custoridal services, integrated facility management, and digitalization services. The company offers a comprehensive range of customized services in both the public and private segments to meet customers' requirements.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×