Is Dynamic Services & Security Ltd (DYNAMIC) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dynamic Services & Security Ltd is a below average quality company .

Is Dynamic Services & Security Ltd (DYNAMIC) undervalued or overvalued?

The key valuation ratios of Dynamic Services & Security Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Dynamic Services & Security Ltd (DYNAMIC) share price return in the past 10 years?

Data is not available for this company

Is Dynamic Services & Security Ltd (DYNAMIC) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Dynamic Services & Security Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of Dynamic Services & Security Ltd (DYNAMIC)?

Company share prices are keep on changing according to the market conditions. The current trading price of Dynamic Services & Security Ltd (DYNAMIC) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the market cap of Dynamic Services & Security Ltd (DYNAMIC)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 at 05:30, the market cap of Dynamic Services & Security stood at Rs. 341.01 Cr.

What is the P/E ratio of Dynamic Services & Security?

The latest standalone P/E ratio of Dynamic Services & Security as of 01-Jan-1970 is 27.71.

What is the P/B ratio of Dynamic Services & Security Ltd (DYNAMIC)?

The latest standalone P/B ratio of Dynamic Services & Security Ltd (DYNAMIC) as of 01-Jan-1970 is 2.51.

What is the 52-week high and low of Dynamic Services & Security Ltd (DYNAMIC)?

The 52-week high of Dynamic Services & Security Ltd (DYNAMIC) is Rs. 0.00 and the 52-week low is Rs. 0.00.

What is the TTM revenue of Dynamic Services & Security Ltd (DYNAMIC)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynamic Services & Security is Rs. 153.02 (Cr.).

Dynamic Services & Security Ltd (DYNAMIC) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Dynamic Services & Security Ltd (DYNAMIC)
Brand: Dynamic Services & Security

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	0%	0.1%	8.7%	9.1%	21%	17.1%	14.6%	-
Value Creation Index ⓘ	-1.0	-1.0	-0.4	-0.4	0.5	0.2	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.4	0.5	70	71.5	73.1	104	153	153
Sales YoY Gr.	-	9.3%	14,802.1%	2.1%	2.3%	42.8%	46.5%	-
Adj EPS ⓘ	8.6	15.3	1,038.6	1.6	2.4	6.2	5.3	5.2
YoY Gr.	-	78.1%	6706.2%	-99.9%	50%	159.6%	-15.7%	-
BVPS (₹) ⓘ	3.8	1,168	2,206.6	33.7	40.9	47.4	57.8	57.8
Adj Net Profit ⓘ	0	0	1	2.2	3.2	8.6	12.3	12
Cash Flow from Ops. ⓘ	-18.6	-10.1	5.3	-25.7	18.8	-12.7	5.2	-
Debt/CF from Ops. ⓘ	-1.7	-5.3	9.2	-0.9	1	-2	15.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	218.1%	28.9%	46.5%
Adj EPS ⓘ	NA	-19.2%	48.6%	-15.7%
BVPSⓘ	NA	-45.2%	19.7%	22%
Share Price	-	-	96.7%	-11.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	69.9	2.6	61.6	9.1	6.4	12.7	11.4	9
Op. Profit Mgn % ⓘ	1.5	5.1	5.7	7.2	7.8	14.5	15.3	NAN
Net Profit Mgn % ⓘ	2	3.3	1.5	3	4.4	8.2	8.1	8
Debt to Equity ⓘ	8213.5	45.8	22.4	0.5	0.3	0.4	0.6	-
Working Cap Days ⓘ	0	39,841	302	363	405	300	290	0
Cash Conv. Cycle ⓘ	0	13,436	101	179	169	82	81	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 28.86%

Net Profit is growing at healthy rate in last 3 years 48.60%

Return on Equity has declined versus last 3 years average to 9.00%

Sales growth is not so good in last 4 quarters at 0.00%

	Standalone	Consolidated
TTM EPS (₹)	5.2	7.2
TTM Sales (₹ Cr.)	153	275
BVPS (₹) ⓘ	57.8	78.9
Reserves (₹ Cr.) ⓘ	112	162
P/BV ⓘ	2.51	1.84
PE ⓘ	27.71	20.23

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	341
Equity (₹ Cr.)	23.5
Face Value (₹)	10
Industry PE ⓘ	25.9

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	0	0	70	72	73	104	153
Operating Expenses ⓘ +	0	0	66	66	67	89	130
Manufacturing Costs	0	0	2	0	2	3	56
Material Costs	0	0	54	54	50	65	39
Employee Cost	0	0	8	10	12	15	26
Other Costs ⓘ	0	0	1	2	3	6	9
Operating Profit ⓘ	0	0	4	5	6	15	23
Operating Profit Margin (%)	1.5%	5.0%	5.7%	7.2%	7.8%	14.5%	15.2%
Other Income ⓘ +	0	0	1	1	10	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0
Interest ⓘ	0	0	3	3	3	3	6
Depreciation ⓘ	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0	1	3	12	12	17
Tax ⓘ	0	0	0	1	2	4	5
Profit After Tax	0	0	1	2	10	9	12
PAT Margin (%)	2.0%	3.3%	1.5%	3.0%	13.2%	8.2%	8.0%
Adjusted EPS (₹)	0.1	0.2	10.3	1.6	7.2	6.2	5.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	0	1	2	46	55	65	136
Share Capital ⓘ	0	0	0	14	14	14	24
Reserves ⓘ	0	1	2	32	42	51	112
Debt +	31	53	49	23	17	24	69
Long Term Debt	21	30	26	8	6	5	20
Short Term Debt	10	24	23	16	11	19	49
Minority Interest	0	0	0	0	0	0	0
Trade Payables	11	24	17	24	9	8	11
Others Liabilities ⓘ	6	3	3	4	6	20	20
Total Liabilities ⓘ	48	82	71	97	87	117	236
Fixed Assets
Net Fixed Assets ⓘ +	1	1	1	1	1	1	3
Gross Block	1	1	1	1	2	2	4
Accumulated Depreciation	0	0	0	1	1	1	1
CWIP ⓘ	0	0	0	0	2	4	12
Investments ⓘ	0	0	1	1	2	14	65
Inventories	0	1	1	3	2	2	7
Trade Receivables	34	39	40	70	30	33	48
Cash Equivalents	7	19	15	7	7	1	10
Others Assets ⓘ	6	21	13	15	42	62	91
Total Assets ⓘ	48	82	71	97	87	117	236

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-19	-10	5	-26	19	-13	5
PBT ⓘ	0	0	1	3	12	12	17
Adjustment ⓘ	0	1	4	3	3	3	5
Changes in Working Capital ⓘ	-19	-11	0	-31	4	-23	-16
Tax Paid ⓘ	-0	-0	-0	0	0	-4	-1
Cash Flow From Investing Activity ⓘ +	-5	0	-3	-1	-11	-14	-100
Capex	-1	-0	0	-0	-3	-2	-10
Net Investments	-0	0	-1	-1	-9	-12	-90
Others ⓘ	-4	-0	-2	0	0	0	0
Cash Flow From Financing Activity ⓘ +	31	23	-7	20	-8	20	94
Net Proceeds from Shares ⓘ	0	0	0	41	0	16	44
Net Proceeds from Borrowing ⓘ	21	8	-3	-2	-2	-1	15
Interest Paid ⓘ	0	0	-3	-3	-3	-3	-5
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	9	14	-1	-17	-3	8	40
Net Cash Flow ⓘ	7	13	-5	-7	-0	-7	-0

PARTICULARS	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	N/A	2.6	61.55	9.05	19.21	14.23	12.23
ROCE (%)	N/A	0.05	8.69	9.12	21.01	17.12	14.55
Asset Turnover Ratio	0.01	0.01	0.92	0.85	0.8	1.03	0.87
PAT to CFO Conversion(x)	N/A	N/A	5	-13	1.9	-1.44	0.42
Working Capital Days
Receivable Days	0	0	207	281	250	110	96
Inventory Days	398	489	6	10	12	8	11
Payable Days	0	0	136	138	121	46	86

About Dynamic Services & Security Ltd

Dynamic Services and Security was established in the year 2016 by Jugal Kishore Bhagat, along with Rekha Bhagat, Promoters of the Company with a vision to build a professional organization with a corporate set up in the service sector. Prior to this, Jugal Kishore Bhagat was operating his business under a proprietorship concern namely Dynamic Services, since 2008 and was carrying on the business of manpower services particularly in the field of Mechanized Cleaning, Catering, Housekeeping, Conservancy Service, Security Service, Catering Services, Contractual services, Logistics and other related services majorly for Indian Railway and other Reputed Government Organisations on a pan India level over the last ten years. Rekha Bhagat, its other promoter was operating under the proprietorship concern i.e., Dynamic Enterprises, since 2010 onwards wherein the principal business was into providing Logistics Solution along with manpower services and other related services for varied corporate sectors. Rekha Devi Bhagat was operating under the proprietorship concern Global Services since 2012 and doing the business of Logistics Solutions along with manpower services and other related services for varied corporate sector.

The company has a team of young, energetic & self-motivated persons with extensive experience in Cleaning, Housekeeping, Catering, Security Service & Man Power Supply and with their deep understanding of the business and experience coupled with strong commitment leverages the tremendous opportunity in the private & Govt. sectors dominated by unorganized and fragmented players. It focuses on operating models that integrate functions of customers, suppliers and end users. Dynamic is an ISO 9001:2015 (Quality Management System) and ISO 45001:2018 (Occupational Health & Safety Management System) certified organisation. LMS Certifications Private Limited has independently assessed and found it compliant with the requirement of ISO certification for providing Mechanized Cleaning, Conservancy Services, House Keeping, Security Services and Manpower Supply

Business area of the company

The company offers manpower solution services in the field of Mechanized cleaning, catering, housekeeping, security, logistics, contractual services, and other services. It provides Guarding/Custoridal services, integrated facility management, and digitalization services. The company offers a comprehensive range of customized services in both the public and private segments to meet customers' requirements.

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Dynamic Services & Security Ltd (DYNAMIC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating