Elitecon International Ltd (539533) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539533 | NSE: | Trading | Small Cap

Elitecon Internation Share Price

86.60 0.68 0.79%
as on 05-Dec'25 13:50

Elitecon International Ltd (539533) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539533 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Elitecon Internation

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Elitecon International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
231.08
Market Cap:
13,734.3 Cr.
52-wk low:
7.3
52-wk high:
422.7

Is Elitecon International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Elitecon Internation: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elitecon International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.5%2.3%0.4%0.6%-0.3%-1.2%4.8%-693.4%16.1%33.2%-
Value Creation
Index
-0.9-0.8-1.0-1.0-1.0-1.1-0.7NA0.21.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.40.40.10.2019.35856.8298873
Sales YoY Gr.--55.7%-4.7%-65.9%42.9%-95%1,92,900%200.3%-2%423.6%-
Adj EPS 00.100-0-00.3-64.64.50.20.4
YoY Gr.-66.7%-80%0%-200%NANA-19687.9%NA-95.8%-
BVPS (₹) 2.933332.93.3-61.3-57.40.81
Adj Net
Profit
00.100-0-00.4-78.25.43159
Cash Flow from Ops. -0.50.40.300.3-0.3-24.6-28.9-78.64.6-
Debt/CF from Ops. 00000-1-1.1-2.3-1.80.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 88.9%331%148.9%423.6%
Adj EPS 22.8%NA-16.8%-95.8%
BVPS-13.8%-23.8%-38.6%NA
Share Price - 144.1% 335.3% 1091.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.11.60.20.4-0.3-1.311.2222.8-7.5119.141.8
Op. Profit
Mgn %
5.2-33-26.1-74-65-1412.37.9-130.814.410.67.1
Net Profit
Mgn %
3.411.21.710-4.7-445.52.1-134.99.510.46.8
Debt to
Equity
000000.17-0.9-2.100.4
Working Cap
Days
1,2172,8492,4215,9654,10790,49476548059315540
Cash Conv.
Cycle
2376233970342,730-6489235319

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Elitecon International Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 1.4
TTM Sales (₹ Cr.) 873 3,124
BVPS (₹.) 1 2.2
Reserves (₹ Cr.) 2 186
P/BV 84.75 39.73
PE 231.08 59.64
From the Market
52 Week Low / High (₹) 7.26 / 422.65
All Time Low / High (₹) 1.00 / 422.65
Market Cap (₹ Cr.) 13,734
Equity (₹ Cr.) 159.9
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Elitecon Internation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Elitecon Internation - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Elitecon Internation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales100000195857298
Operating Expenses 1110001813450266
Manufacturing Costs0000001313
Material Costs1000001512343255
Employee Cost 0000001422
Other Costs 0000001325
Operating Profit 0-0-0-0-0-02-76732
Operating Profit Margin (%) 5.2%-33.0%-26.1%-74.0%-65.0%-1,412.3%7.9%-130.0%12.8%10.6%
Other Income 0000000003
Interest 0000000000
Depreciation 0000001222
Exceptional Items -0000000000
Profit Before Tax 0000-0-01-78532
Tax 0000000-0-0-0
Profit After Tax 0000-0-00-78532
PAT Margin (%) 3.1%11.2%1.7%10.0%-4.7%-445.0%2.2%-134.0%8.4%10.8%
Adjusted EPS (₹)0.00.10.00.0-0.0-0.00.4-64.64.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3333334-74-69121
Share Capital 111111111160
Reserves 2222223-75-71-38
Minority Interest0000000000
Debt00000028651420
Long Term Debt00000028651420
Short Term Debt0000000000
Trade Payables00000052532640
Others Liabilities 110000143207
Total Liabilities 4433348586119169

Fixed Assets

Gross Block0000006161015
Accumulated Depreciation0000001335
Net Fixed Assets 00000051269
CWIP 0000000000
Investments 00111100015
Inventories00000031314039
Trade Receivables1100001111665
Cash Equivalents 0000001023
Others Assets 32222247325637
Total Assets 4433348586119169

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -00000-0-25-29-795
PBT 0000-0-01-78532
Adjustment 0000001332
Changes in Working Capital -100-00-0-2647-86-30
Tax Paid -0-0-0-0000-0-00
Cash Flow From Investing Activity 0-0-10-00-2-84-20
Capex 000000-6-84-5
Net Investments 0-0-10-00100-15
Others 0000002000
Cash Flow From Financing Activity 00000027367716
Net Proceeds from Shares 00000000091
Net Proceeds from Borrowing 000000273777-74
Interest Paid 000000-0-0-0-0
Dividend Paid 0000000000
Others 0000000-0-0-0
Net Cash Flow -00-00001-121

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.981.560.220.44-0.29-1.2912.27N/AN/A123.73
ROCE (%)1.52.250.360.59-0.29-1.224.81N/AN/A33.22
Asset Turnover Ratio0.260.110.120.040.0600.440.680.552.07
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-15.80.16
Working Capital Days
Receivable Days24471800288012368550
Inventory Days14800011058119522848
Payable Days231177903015,27263215533247

Elitecon International Ltd Stock News

Elitecon International Ltd FAQs

The current trading price of Elitecon Internation on 05-Dec-2025 13:50 is ₹86.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Elitecon Internation stood at ₹13,734.3.
The latest P/E ratio of Elitecon Internation as of 04-Dec-2025 is 231.1.
The latest P/B ratio of Elitecon Internation as of 04-Dec-2025 is 84.75.
The 52-week high of Elitecon Internation is ₹422.6 and the 52-week low is ₹7.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elitecon Internation is ₹872.9 ( Cr.) .

About Elitecon International Ltd

Elitecon International Limited (EIL) was established in the year 1987. Erstwhile it was known as Kashiram Jain And Company Limited. EIL is listed on the Bombay Stock Exchange (BSE) and the Calcutta Stock Exchange (CSE). Since 2021, it has been producing and trading cigarettes, smoking mixture, sheesha, and other related tobacco industry products on both domestic and international markets. 

EIL has made big investment creating a well automated plant, backed by latest machines. Their state of the art features help it in giving a smooth and efficient flow of production. These machines undergo intensive upgradation on a regular basis to check whether their parts are working in proper condition. A spacious warehouse gives it an edge over its competitors by effectively storing the bulk of goods in the most efficient manner, to meet all types of market demands. The process of manufacturing is well defined and has been developed by experienced experts taking into account the fine balance required to be maintained to produce different flavors with various kinds of tobacco mix. The company’s Research & Development department is constantly engaged in developing new lines of products to meet modern & international demands in Tobacco products. it has the capabilities to manufacture any kind of tobacco product as per specification of the customer and their requirements.

Business area of the company 

The company is engaged in manufacturing and trading of cigarettes, smoking mixture and sheesha and other allied products of the tobacco industry across Domestic Market and Overseas Market. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×