Elitecon International Ltd - Stock Valuation and Financial Performance

BSE: 539533 | NSE: | Trading | Small Cap

Elitecon Internation Share Price

10.50 0.00 0.00%
as on 16-Mar'21 18:01

DeciZen - make an informed investing decision on Elitecon Internation

M-Cap below 100cr DeciZen not available

Elitecon International stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.3 Cr.
52-wk low:
10.5
52-wk high:
10.5

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Elitecon International Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Elitecon International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Elitecon Internation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elitecon International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.7%1.3%1.1%1.6%0.3%0.4%-0.3%-1.2%3.3%-694.4%-
Value Creation
Index
-1.0-0.9-0.9-0.9-1.0-1.0-1.0-1.1-0.8NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01.310.40.40.10.2019.35858
Sales YoY Gr.-6,400%-25.4%-55.7%-4.7%-65.9%42.9%-95%1,92,900%200.3%-
Adj EPS 0.10.20.30.50.10.1-0.1-0.43.3-646.4-646.1
YoY Gr.-175%45.5%40.6%-84.4%85.7%-169.2%NANA-19807%-
BVPS (₹) 11.128.72929.529.529.729.629.232.9-613.226.9
Adj Net
Profit
0000.100000.4-78.2-78
Cash Flow from Ops. 0.1-2.8-0.50.40.300.3-0.3-24.6-28.9-
Debt/CF from Ops. 0000000-1-1.1-2.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 142.5%169.2%561.8%200.3%
Adj EPS -371.7%-721%NA-19807%
BVPS-256.2%-283.4%-374.7%-1965.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.71.31.11.60.20.4-0.3-1.311.2222.8220.4
Op. Profit
Mgn %
30.45.25.2-33-26.1-74-65-1412.37.9-130.8-286.9
Net Profit
Mgn %
211.83.411.21.710-4.7-445.52.1-134.9-134.9
Debt to
Equity
00000000.17-0.9-
Working Cap
Days
8,5384461,2172,8492,4215,9654,10790,494765480778
Cash Conv.
Cycle
0772376233970342,730-6489-215

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Elitecon International Ltd.

Standalone Consolidated
TTM EPS (₹) -646.1 0.3
TTM Sales (₹ Cr.) 58 0.3
BVPS (₹.) 26.9 26.6
Reserves (₹ Cr.) 2 2
P/BV 0.39 0.39
PE 0.00 31.76
From the Market
52 Week Low / High (₹) 10.50 / 10.50
All Time Low / High (₹) 10.00 / 10.50
Market Cap (₹ Cr.) 1.3
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 75.9

Management X-Ray of Elitecon Internation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Elitecon Internation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.021.300.970.430.410.140.200.0119.3057.96
Operating Expenses 0.011.230.920.570.520.240.320.1417.78133.78
Manufacturing Costs000000001.093.26
Material Costs01.200.730.420.410.130.190.0115.03123.36
Employee Cost 0.010.010.070.050.050.050.050.050.523.83
Other Costs 00.020.120.100.060.060.080.081.143.33
Operating Profit 0.010.070.05-0.14-0.11-0.10-0.13-0.131.52-75.82
Operating Profit Margin (%) 30.4%5.2%5.2%-33.0%-26.1%-74.0%-65.0%-1,412.3%7.9%-130.0%
Other Income 0000.210.120.120.120.090.220.37
Interest 000000000.260.36
Depreciation 000000000.892.40
Exceptional Items 0-0.0800000000
Profit Before Tax 0.01-0.010.050.070.010.02-0.01-0.040.58-78.21
Tax 00.020.020.0200000.15-0.03
Profit After Tax 0-0.030.030.050.010.01-0.01-0.040.43-78.18
PAT Margin (%) 21.0%-2.3%3.1%11.2%1.7%10.0%-4.7%-445.0%2.2%-134.0%
Adjusted EPS (₹)0.1-0.30.30.50.10.1-0.1-0.43.6-646.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.553.043.083.123.133.143.133.093.98-74.20
Share Capital 0.501.061.061.061.061.061.061.061.211.21
Reserves 0.051.982.022.062.072.082.072.032.77-75.41
Minority Interest0000000000
Debt00000000.3327.7664.92
Long Term Debt00000000.3327.7664.92
Short Term Debt0000000000
Trade Payables000.090.18000.160.0152.0552.73
Others Liabilities 0.020.740.610.620.090.150.110.171.0142.78
Total Liabilities 0.573.793.773.923.223.303.413.6084.8086.23

Fixed Assets

Gross Block000000006.3915.51
Accumulated Depreciation000000000.893.29
Net Fixed Assets000000005.5012.22
CWIP 0000000000
Investments 0.060.710.260.38111.261.2600
Inventories00.550.240000.01030.7231.31
Trade Receivables000.651.05000.1500.6210.88
Cash Equivalents 0.340.070.030.290.010.010.020.020.720.20
Others Assets0.182.452.602.202.212.291.972.3347.2431.62
Total Assets 0.573.793.773.923.223.303.413.6084.8086.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.14-2.82-0.500.380.3400.26-0.33-24.55-28.88
PBT 0.01-0.010.050.070.010.02-0.01-0.040.58-78.21
Adjustment 000000001.162.80
Changes in Working Capital 0.13-2.81-0.510.330.33-0.010.27-0.29-26.2946.79
Tax Paid 00-0.03-0.0200000-0.26
Cash Flow From Investing Activity 000.45-0.12-0.620-0.260-2.19-8.04
Capex 00000000-5.76-8.04
Net Investments 000.45-0.12-0.620-0.2601.260
Others 000000002.310
Cash Flow From Financing Activity 02.56000000.3327.4436.40
Net Proceeds from Shares 02.560000000.150
Net Proceeds from Borrowing 00000000.3327.4337.16
Interest Paid 00000000-0.21-0.28
Dividend Paid 0000000000
Others 000000000.08-0.48
Net Cash Flow 0.14-0.26-0.050.27-0.2800.0100.70-0.52
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.74-1.670.981.560.220.44-0.29-1.2912.27N/A
ROCE (%)1.07-0.51.52.250.360.59-0.29-1.224.81N/A
Asset Turnover Ratio0.020.60.260.110.120.040.0600.440.68
PAT to CFO Conversion(x)N/AN/A-16.677.6340N/AN/A-57.09N/A
Working Capital Days
Receivable Days002447180028801236
Inventory Days0154148000110581195
Payable Days00231177903015,272632155

Elitecon International Ltd Stock News

Elitecon International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Elitecon Internation on 16-Mar-2021 18:01 is ₹10.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Mar-2021 18:01 the market cap of Elitecon Internation stood at ₹1.27.
The latest P/E ratio of Elitecon Internation as of 16-Mar-2021 18:01 is 0.00.
The latest P/B ratio of Elitecon Internation as of 16-Mar-2021 18:01 is 0.39.
The 52-week high of Elitecon Internation is ₹10.50 and the 52-week low is ₹10.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elitecon Internation is ₹57.96 ( Cr.) .

About Elitecon International Ltd

Elitecon International Limited (EIL) was established in the year 1987. Erstwhile it was known as Kashiram Jain And Company Limited. EIL is listed on the Bombay Stock Exchange (BSE) and the Calcutta Stock Exchange (CSE). Since 2021, it has been producing and trading cigarettes, smoking mixture, sheesha, and other related tobacco industry products on both domestic and international markets. 

EIL has made big investment creating a well automated plant, backed by latest machines. Their state of the art features help it in giving a smooth and efficient flow of production. These machines undergo intensive upgradation on a regular basis to check whether their parts are working in proper condition. A spacious warehouse gives it an edge over its competitors by effectively storing the bulk of goods in the most efficient manner, to meet all types of market demands. The process of manufacturing is well defined and has been developed by experienced experts taking into account the fine balance required to be maintained to produce different flavors with various kinds of tobacco mix. The company’s Research & Development department is constantly engaged in developing new lines of products to meet modern & international demands in Tobacco products. it has the capabilities to manufacture any kind of tobacco product as per specification of the customer and their requirements.

Business area of the company 

The company is engaged in manufacturing and trading of cigarettes, smoking mixture and sheesha and other allied products of the tobacco industry across Domestic Market and Overseas Market. 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.